Home > Income Statement > SUNDROP BRANDS

SUNDROP BRANDS
Income Statement

SUNDROP BRANDS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUNDROP BRANDS
Please provide your vote to see the results

SUNDROP BRANDS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹971 Cr₹8,189 Cr₹899 Cr₹958 Cr₹931 Cr
     Sales ₹966 Cr₹8,173 Cr₹897 Cr₹957 Cr₹930 Cr
     Job Work/ Contract Receipts ₹3.09 Cr----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.73 Cr₹16 Cr₹1.74 Cr₹1.15 Cr₹0.36 Cr
Less: Excise Duty -----
Net Sales ₹899 Cr₹7,597 Cr₹850 Cr₹917 Cr₹893 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.80 Cr₹99 Cr₹-4.20 Cr₹-1.89 Cr₹-13 Cr
Raw Material Consumed ₹474 Cr₹3,808 Cr₹483 Cr₹565 Cr₹569 Cr
     Opening Raw Materials ₹90 Cr₹1,021 Cr₹103 Cr₹64 Cr₹37 Cr
     Purchases Raw Materials ₹457 Cr₹3,689 Cr₹483 Cr₹546 Cr₹479 Cr
     Closing Raw Materials ₹92 Cr₹904 Cr₹102 Cr₹103 Cr₹64 Cr
     Other Direct Purchases / Brought in cost ₹19 Cr₹1.51 Cr₹0.14 Cr₹57 Cr₹118 Cr
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹125 Cr₹12 Cr₹9.22 Cr₹6.86 Cr
     Electricity & Power ₹13 Cr₹125 Cr₹12 Cr₹9.22 Cr₹6.86 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹81 Cr₹645 Cr₹61 Cr₹59 Cr₹59 Cr
     Salaries, Wages & Bonus ₹71 Cr₹570 Cr₹54 Cr₹53 Cr₹52 Cr
     Contributions to EPF & Pension Funds ₹6.43 Cr₹53 Cr₹5.74 Cr₹4.79 Cr₹5.22 Cr
     Workmen and Staff Welfare Expenses ₹3.78 Cr₹21 Cr₹1.80 Cr₹1.73 Cr₹1.40 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹144 Cr₹1,168 Cr₹117 Cr₹105 Cr₹87 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹34 Cr₹207 Cr₹19 Cr₹15 Cr₹11 Cr
     Repairs and Maintenance ₹3.60 Cr₹28 Cr₹2.87 Cr₹2.81 Cr₹2.63 Cr
     Packing Material Consumed ₹91 Cr₹794 Cr₹82 Cr₹74 Cr₹62 Cr
     Other Mfg Exp ₹15 Cr₹140 Cr₹13 Cr₹13 Cr₹11 Cr
General and Administration Expenses ₹40 Cr₹420 Cr₹41 Cr₹37 Cr₹35 Cr
     Rent , Rates & Taxes ₹12 Cr₹178 Cr₹20 Cr₹22 Cr₹22 Cr
     Insurance ₹2.90 Cr₹27 Cr₹2.78 Cr₹2.53 Cr₹2.43 Cr
     Printing and stationery ₹5.91 Cr₹50 Cr₹3.52 Cr₹2.39 Cr₹2.45 Cr
     Professional and legal fees ₹4.35 Cr₹40 Cr₹4.26 Cr₹4.01 Cr₹3.76 Cr
     Traveling and conveyance ₹12 Cr₹104 Cr₹8.90 Cr₹4.27 Cr₹2.56 Cr
     Other Administration ₹2.63 Cr₹21 Cr₹1.90 Cr₹2.16 Cr₹2.12 Cr
Selling and Distribution Expenses ₹102 Cr₹842 Cr₹79 Cr₹74 Cr₹73 Cr
     Advertisement & Sales Promotion ₹42 Cr₹255 Cr₹24 Cr₹22 Cr₹23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹52 Cr₹440 Cr₹42 Cr₹39 Cr₹37 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.76 Cr₹147 Cr₹13 Cr₹14 Cr₹12 Cr
Miscellaneous Expenses ₹16 Cr₹153 Cr₹14 Cr₹14 Cr₹18 Cr
     Bad debts /advances written off ₹3.31 Cr₹7.66 Cr--₹3.99 Cr
     Provision for doubtful debts ---₹0.06 Cr₹2.94 Cr
     Losson disposal of fixed assets(net) ₹0.09 Cr₹1.34 Cr₹0.55 Cr₹0.03 Cr-
     Losson foreign exchange fluctuations ₹0.19 Cr₹0.74 Cr-₹0.17 Cr₹0.16 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹143 Cr₹14 Cr₹14 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹876 Cr₹7,260 Cr₹804 Cr₹862 Cr₹834 Cr
Operating Profit (Excl OI) ₹23 Cr₹337 Cr₹45 Cr₹54 Cr₹58 Cr
Other Income ₹5.64 Cr₹20 Cr₹0.27 Cr₹2.37 Cr₹4.88 Cr
     Interest Received ₹0.74 Cr₹2.98 Cr₹0.17 Cr₹0.19 Cr₹0.45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹2.00 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹3.32 Cr₹5.72 Cr₹0.01 Cr₹0.15 Cr₹4.10 Cr
     Foreign Exchange Gains --₹0.04 Cr--
     Others ₹1.58 Cr₹12 Cr₹0.05 Cr₹0.03 Cr₹0.30 Cr
Operating Profit ₹29 Cr₹357 Cr₹46 Cr₹56 Cr₹63 Cr
Interest ₹1.77 Cr₹29 Cr₹3.24 Cr₹2.50 Cr₹1.85 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹21 Cr₹2.30 Cr₹1.24 Cr₹0.47 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.58 Cr₹0.06 Cr₹0.08 Cr₹0.07 Cr
     Other Interest ₹1.73 Cr₹7.57 Cr₹0.88 Cr₹1.19 Cr₹1.31 Cr
PBDT ₹27 Cr₹328 Cr₹42 Cr₹54 Cr₹61 Cr
Depreciation ₹26 Cr₹212 Cr₹22 Cr₹21 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹1.12 Cr₹116 Cr₹20 Cr₹33 Cr₹43 Cr
Exceptional Income / Expenses ₹-147 Cr₹27 Cr-₹2.01 Cr-
Profit Before Tax ₹-146 Cr₹143 Cr₹20 Cr₹35 Cr₹43 Cr
Provision for Tax ₹-36 Cr₹39 Cr₹5.30 Cr₹9.16 Cr₹12 Cr
     Current Income Tax ₹0.22 Cr₹18 Cr₹2.79 Cr₹7.00 Cr₹10 Cr
     Deferred Tax ₹-36 Cr₹21 Cr₹2.62 Cr₹2.28 Cr₹1.69 Cr
     Other taxes --₹-0.11 Cr₹-0.13 Cr₹-0.18 Cr
Profit After Tax ₹-110 Cr₹104 Cr₹15 Cr₹26 Cr₹31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-110 Cr₹104 Cr₹15 Cr₹26 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹369 Cr₹3,663 Cr₹361 Cr₹342 Cr₹317 Cr
Appropriations ₹259 Cr₹3,767 Cr₹376 Cr₹368 Cr₹348 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.47 Cr₹74 Cr₹9.46 Cr₹7.07 Cr₹6.22 Cr
Equity Dividend % -₹30.00₹30.00₹30.00₹30.00
Earnings Per Share ₹-29.15₹4.27₹6.19₹10.61₹12.83
Adjusted EPS ₹-29.15₹4.27₹6.19₹10.61₹12.83

Compare Income Statement of peers of SUNDROP BRANDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNDROP BRANDS ₹2,864.4 Cr 2% 16% -8% Stock Analytics
MARICO ₹101,429.0 Cr -4.4% -6.8% 11.9% Stock Analytics
PATANJALI FOODS ₹38,736.7 Cr -11.9% 2.6% -39.5% Stock Analytics
AWL AGRI BUSINESS ₹22,848.3 Cr -4.5% -9.5% -32.1% Stock Analytics
GOKUL AGRO RESOURCES ₹6,205.7 Cr -5.3% -11.1% 5.1% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹2,842.7 Cr -11.6% -25.5% -41.8% Stock Analytics


SUNDROP BRANDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNDROP BRANDS

2%

16%

-8%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses