SUNDARAM BRAKE LININGS
|
SUNDARAM BRAKE LININGS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹350 Cr | ₹358 Cr | ₹358 Cr | ₹355 Cr | ₹295 Cr |
| Sales | ₹348 Cr | ₹355 Cr | ₹355 Cr | ₹353 Cr | ₹293 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.37 Cr | ₹3.05 Cr | ₹2.75 Cr | ₹1.74 Cr | ₹2.57 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹345 Cr | ₹352 Cr | ₹352 Cr | ₹355 Cr | ₹295 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.39 Cr | ₹-7.19 Cr | ₹-0.34 Cr | ₹-3.30 Cr | ₹-3.56 Cr |
| Raw Material Consumed | ₹171 Cr | ₹178 Cr | ₹185 Cr | ₹217 Cr | ₹169 Cr |
| Opening Raw Materials | ₹17 Cr | ₹18 Cr | ₹27 Cr | ₹24 Cr | ₹14 Cr |
| Purchases Raw Materials | ₹173 Cr | ₹177 Cr | ₹175 Cr | ₹220 Cr | ₹180 Cr |
| Closing Raw Materials | ₹19 Cr | ₹17 Cr | ₹18 Cr | ₹27 Cr | ₹24 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹30 Cr | ₹33 Cr | ₹33 Cr | ₹34 Cr | ₹27 Cr |
| Electricity & Power | ₹30 Cr | ₹33 Cr | ₹33 Cr | ₹34 Cr | ₹27 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹54 Cr | ₹55 Cr | ₹48 Cr | ₹43 Cr | ₹42 Cr |
| Salaries, Wages & Bonus | ₹42 Cr | ₹43 Cr | ₹38 Cr | ₹34 Cr | ₹34 Cr |
| Contributions to EPF & Pension Funds | ₹2.74 Cr | ₹2.74 Cr | ₹2.57 Cr | ₹2.51 Cr | ₹2.40 Cr |
| Workmen and Staff Welfare Expenses | ₹8.17 Cr | ₹8.86 Cr | ₹7.43 Cr | ₹6.51 Cr | ₹5.55 Cr |
| Other Employees Cost | ₹0.56 Cr | ₹0.44 Cr | ₹0.39 Cr | ₹0.33 Cr | ₹0.40 Cr |
| Other Manufacturing Expenses | ₹36 Cr | ₹36 Cr | ₹31 Cr | ₹30 Cr | ₹28 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.39 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
| General and Administration Expenses | ₹17 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹2.38 Cr | ₹2.70 Cr | ₹2.07 Cr | ₹2.30 Cr | ₹2.08 Cr |
| Insurance | ₹1.63 Cr | ₹2.15 Cr | ₹1.21 Cr | ₹1.06 Cr | ₹1.04 Cr |
| Printing and stationery | ₹0.54 Cr | ₹0.56 Cr | ₹0.55 Cr | ₹0.67 Cr | ₹0.58 Cr |
| Professional and legal fees | ₹4.49 Cr | ₹5.70 Cr | ₹3.99 Cr | ₹2.68 Cr | ₹2.19 Cr |
| Traveling and conveyance | ₹4.59 Cr | ₹4.90 Cr | ₹4.68 Cr | ₹3.48 Cr | ₹2.29 Cr |
| Other Administration | ₹3.11 Cr | ₹3.01 Cr | ₹2.81 Cr | ₹2.46 Cr | ₹2.34 Cr |
| Selling and Distribution Expenses | ₹22 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
| Advertisement & Sales Promotion | ₹1.56 Cr | ₹2.13 Cr | ₹0.82 Cr | ₹0.76 Cr | ₹0.35 Cr |
| Sales Commissions & Incentives | ₹2.96 Cr | ₹2.90 Cr | ₹1.88 Cr | ₹2.35 Cr | ₹2.33 Cr |
| Freight and Forwarding | ₹18 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.06 Cr | ₹0.91 Cr | ₹1.08 Cr | ₹0.76 Cr | ₹1.53 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.06 Cr | ₹0.91 Cr | ₹1.08 Cr | ₹0.76 Cr | ₹1.53 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹335 Cr | ₹338 Cr | ₹334 Cr | ₹352 Cr | ₹292 Cr |
| Operating Profit (Excl OI) | ₹9.27 Cr | ₹15 Cr | ₹19 Cr | ₹2.59 Cr | ₹3.27 Cr |
| Other Income | ₹4.38 Cr | ₹2.81 Cr | ₹3.28 Cr | ₹2.77 Cr | ₹3.20 Cr |
| Interest Received | ₹0.22 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.17 Cr | ₹0.07 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.87 Cr | ₹0.58 Cr | ₹0.75 Cr | ₹0.71 Cr | ₹1.43 Cr |
| Foreign Exchange Gains | ₹3.19 Cr | ₹1.91 Cr | ₹1.73 Cr | ₹1.86 Cr | ₹1.51 Cr |
| Others | ₹0.09 Cr | ₹0.01 Cr | ₹0.51 Cr | ₹0.03 Cr | ₹0.19 Cr |
| Operating Profit | ₹14 Cr | ₹17 Cr | ₹22 Cr | ₹5.35 Cr | ₹6.47 Cr |
| Interest | ₹4.00 Cr | ₹5.26 Cr | ₹4.06 Cr | ₹4.64 Cr | ₹2.61 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.76 Cr | ₹1.23 Cr | ₹0.70 Cr | ₹0.93 Cr | ₹0.80 Cr |
| Other Interest | ₹3.24 Cr | ₹4.03 Cr | ₹3.36 Cr | ₹3.72 Cr | ₹1.81 Cr |
| PBDT | ₹9.65 Cr | ₹12 Cr | ₹18 Cr | ₹0.71 Cr | ₹3.86 Cr |
| Depreciation | ₹6.29 Cr | ₹5.97 Cr | ₹6.38 Cr | ₹6.11 Cr | ₹5.99 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.36 Cr | ₹6.14 Cr | ₹12 Cr | ₹-5.40 Cr | ₹-2.13 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹2.26 Cr |
| Profit Before Tax | ₹3.36 Cr | ₹6.14 Cr | ₹12 Cr | ₹-5.40 Cr | ₹0.13 Cr |
| Provision for Tax | ₹0.79 Cr | ₹0.97 Cr | ₹1.45 Cr | ₹-0.62 Cr | ₹0.06 Cr |
| Current Income Tax | ₹0.56 Cr | ₹1.03 Cr | ₹1.99 Cr | - | ₹0.02 Cr |
| Deferred Tax | ₹0.23 Cr | ₹-0.15 Cr | ₹-0.34 Cr | ₹-0.62 Cr | ₹0.03 Cr |
| Other taxes | - | ₹0.10 Cr | ₹-0.20 Cr | - | - |
| Profit After Tax | ₹2.57 Cr | ₹5.17 Cr | ₹10 Cr | ₹-4.78 Cr | ₹0.08 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹30 Cr | ₹26 Cr | ₹16 Cr | ₹21 Cr | ₹21 Cr |
| Appropriations | ₹32 Cr | ₹31 Cr | ₹26 Cr | ₹16 Cr | ₹21 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.12 Cr | ₹0.88 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹-0.24 Cr |
| Equity Dividend % | ₹6.50 | ₹15.00 | ₹20.00 | - | - |
| Earnings Per Share | ₹6.52 | ₹13.15 | ₹25.65 | ₹-12.15 | ₹0.20 |
| Adjusted EPS | ₹6.52 | ₹13.15 | ₹25.65 | ₹-12.15 | ₹0.20 |
Compare Income Statement of peers of SUNDARAM BRAKE LININGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUNDARAM BRAKE LININGS | ₹298.4 Cr | -4.1% | -5.4% | -2.4% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹175,679.0 Cr | 0.9% | 10.5% | 74% | Stock Analytics | |
| BOSCH | ₹144,383.0 Cr | 1.3% | 19.1% | 24.4% | Stock Analytics | |
| UNO MINDA | ₹73,774.3 Cr | 2.3% | 8.3% | -0.7% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹53,764.7 Cr | -3.4% | 0.9% | -7% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,405.4 Cr | -3.8% | 4.2% | 4% | Stock Analytics | |
SUNDARAM BRAKE LININGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUNDARAM BRAKE LININGS | -4.1% |
-5.4% |
-2.4% |
| SENSEX | -0.5% |
-1.3% |
-5.4% |
You may also like the below Video Courses