SUNDARAM BRAKE LININGS
|
SUNDARAM BRAKE LININGS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹358 Cr | ₹358 Cr | ₹355 Cr | ₹295 Cr | ₹237 Cr |
| Sales | ₹355 Cr | ₹355 Cr | ₹353 Cr | ₹293 Cr | ₹233 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.05 Cr | ₹2.75 Cr | ₹1.74 Cr | ₹2.57 Cr | ₹3.91 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹352 Cr | ₹352 Cr | ₹355 Cr | ₹295 Cr | ₹237 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7.19 Cr | ₹-0.34 Cr | ₹-3.30 Cr | ₹-3.56 Cr | ₹5.76 Cr |
| Raw Material Consumed | ₹178 Cr | ₹185 Cr | ₹217 Cr | ₹169 Cr | ₹116 Cr |
| Opening Raw Materials | ₹18 Cr | ₹27 Cr | ₹24 Cr | ₹14 Cr | ₹13 Cr |
| Purchases Raw Materials | ₹177 Cr | ₹175 Cr | ₹220 Cr | ₹180 Cr | ₹117 Cr |
| Closing Raw Materials | ₹17 Cr | ₹18 Cr | ₹27 Cr | ₹24 Cr | ₹14 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹33 Cr | ₹33 Cr | ₹34 Cr | ₹27 Cr | ₹19 Cr |
| Electricity & Power | ₹33 Cr | ₹33 Cr | ₹34 Cr | ₹27 Cr | ₹19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹55 Cr | ₹48 Cr | ₹43 Cr | ₹42 Cr | ₹41 Cr |
| Salaries, Wages & Bonus | ₹43 Cr | ₹38 Cr | ₹34 Cr | ₹34 Cr | ₹33 Cr |
| Contributions to EPF & Pension Funds | ₹2.74 Cr | ₹2.57 Cr | ₹2.51 Cr | ₹2.40 Cr | ₹2.45 Cr |
| Workmen and Staff Welfare Expenses | ₹8.86 Cr | ₹7.43 Cr | ₹6.51 Cr | ₹5.55 Cr | ₹5.02 Cr |
| Other Employees Cost | ₹0.44 Cr | ₹0.39 Cr | ₹0.33 Cr | ₹0.40 Cr | ₹0.44 Cr |
| Other Manufacturing Expenses | ₹36 Cr | ₹31 Cr | ₹30 Cr | ₹28 Cr | ₹22 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.39 Cr | ₹8.01 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹23 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹14 Cr |
| General and Administration Expenses | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹8.03 Cr |
| Rent , Rates & Taxes | ₹2.70 Cr | ₹2.07 Cr | ₹2.30 Cr | ₹2.08 Cr | ₹1.81 Cr |
| Insurance | ₹2.15 Cr | ₹1.21 Cr | ₹1.06 Cr | ₹1.04 Cr | ₹0.92 Cr |
| Printing and stationery | ₹0.56 Cr | ₹0.55 Cr | ₹0.67 Cr | ₹0.58 Cr | ₹0.49 Cr |
| Professional and legal fees | ₹5.70 Cr | ₹3.99 Cr | ₹2.68 Cr | ₹2.19 Cr | ₹1.47 Cr |
| Traveling and conveyance | ₹4.90 Cr | ₹4.68 Cr | ₹3.48 Cr | ₹2.29 Cr | ₹1.30 Cr |
| Other Administration | ₹3.01 Cr | ₹2.81 Cr | ₹2.46 Cr | ₹2.34 Cr | ₹2.05 Cr |
| Selling and Distribution Expenses | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr |
| Advertisement & Sales Promotion | ₹2.13 Cr | ₹0.82 Cr | ₹0.76 Cr | ₹0.35 Cr | ₹0.36 Cr |
| Sales Commissions & Incentives | ₹2.90 Cr | ₹1.88 Cr | ₹2.35 Cr | ₹2.33 Cr | ₹2.49 Cr |
| Freight and Forwarding | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.91 Cr | ₹1.08 Cr | ₹0.76 Cr | ₹1.53 Cr | ₹1.72 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.91 Cr | ₹1.08 Cr | ₹0.76 Cr | ₹1.53 Cr | ₹1.72 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹338 Cr | ₹334 Cr | ₹352 Cr | ₹292 Cr | ₹229 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹19 Cr | ₹2.59 Cr | ₹3.27 Cr | ₹8.15 Cr |
| Other Income | ₹2.81 Cr | ₹3.28 Cr | ₹2.77 Cr | ₹3.20 Cr | ₹1.28 Cr |
| Interest Received | ₹0.32 Cr | ₹0.28 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.15 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.58 Cr | ₹0.75 Cr | ₹0.71 Cr | ₹1.43 Cr | - |
| Foreign Exchange Gains | ₹1.91 Cr | ₹1.73 Cr | ₹1.86 Cr | ₹1.51 Cr | ₹0.78 Cr |
| Others | ₹0.01 Cr | ₹0.51 Cr | ₹0.03 Cr | ₹0.19 Cr | ₹0.35 Cr |
| Operating Profit | ₹17 Cr | ₹22 Cr | ₹5.35 Cr | ₹6.47 Cr | ₹9.43 Cr |
| Interest | ₹5.26 Cr | ₹4.06 Cr | ₹4.64 Cr | ₹2.61 Cr | ₹1.71 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.23 Cr | ₹0.70 Cr | ₹0.93 Cr | ₹0.80 Cr | ₹0.65 Cr |
| Other Interest | ₹4.03 Cr | ₹3.36 Cr | ₹3.72 Cr | ₹1.81 Cr | ₹1.07 Cr |
| PBDT | ₹12 Cr | ₹18 Cr | ₹0.71 Cr | ₹3.86 Cr | ₹7.72 Cr |
| Depreciation | ₹5.97 Cr | ₹6.38 Cr | ₹6.11 Cr | ₹5.99 Cr | ₹5.62 Cr |
| Profit Before Taxation & Exceptional Items | ₹6.14 Cr | ₹12 Cr | ₹-5.40 Cr | ₹-2.13 Cr | ₹2.10 Cr |
| Exceptional Income / Expenses | - | - | - | ₹2.26 Cr | - |
| Profit Before Tax | ₹6.14 Cr | ₹12 Cr | ₹-5.40 Cr | ₹0.13 Cr | ₹2.10 Cr |
| Provision for Tax | ₹0.97 Cr | ₹1.45 Cr | ₹-0.62 Cr | ₹0.06 Cr | ₹-3.90 Cr |
| Current Income Tax | ₹1.03 Cr | ₹1.99 Cr | - | ₹0.02 Cr | ₹0.35 Cr |
| Deferred Tax | ₹-0.15 Cr | ₹-0.34 Cr | ₹-0.62 Cr | ₹0.03 Cr | ₹-0.04 Cr |
| Other taxes | ₹0.10 Cr | ₹-0.20 Cr | - | - | ₹-4.21 Cr |
| Profit After Tax | ₹5.17 Cr | ₹10 Cr | ₹-4.78 Cr | ₹0.08 Cr | ₹6.00 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹26 Cr | ₹16 Cr | ₹21 Cr | ₹21 Cr | ₹15 Cr |
| Appropriations | ₹31 Cr | ₹26 Cr | ₹16 Cr | ₹21 Cr | ₹21 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.88 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹-0.24 Cr | - |
| Equity Dividend % | ₹15.00 | ₹20.00 | - | - | - |
| Earnings Per Share | ₹13.15 | ₹25.65 | ₹-12.15 | ₹0.20 | ₹15.25 |
| Adjusted EPS | ₹13.15 | ₹25.65 | ₹-12.15 | ₹0.20 | ₹15.25 |
Compare Income Statement of peers of SUNDARAM BRAKE LININGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUNDARAM BRAKE LININGS | ₹302.8 Cr | -0.5% | 3.1% | -1.1% | Stock Analytics | |
| BOSCH | ₹109,890.0 Cr | 0.7% | -2.8% | 4.3% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹108,447.0 Cr | -2.8% | 1.1% | -16% | Stock Analytics | |
| UNO MINDA | ₹76,093.3 Cr | 4.6% | 0.6% | 28% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,721.1 Cr | -1.5% | -3.4% | 19.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,181.4 Cr | 0.9% | 19.8% | -28.7% | Stock Analytics | |
SUNDARAM BRAKE LININGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUNDARAM BRAKE LININGS | -0.5% |
3.1% |
-1.1% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses