Home > Income Statement > SUNDARAM BRAKE LININGS

SUNDARAM BRAKE LININGS
Income Statement

SUNDARAM BRAKE LININGS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUNDARAM BRAKE LININGS
Please provide your vote to see the results

SUNDARAM BRAKE LININGS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹358 Cr₹358 Cr₹355 Cr₹295 Cr₹237 Cr
     Sales ₹355 Cr₹355 Cr₹353 Cr₹293 Cr₹233 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.05 Cr₹2.75 Cr₹1.74 Cr₹2.57 Cr₹3.91 Cr
Less: Excise Duty -----
Net Sales ₹352 Cr₹352 Cr₹355 Cr₹295 Cr₹237 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.19 Cr₹-0.34 Cr₹-3.30 Cr₹-3.56 Cr₹5.76 Cr
Raw Material Consumed ₹178 Cr₹185 Cr₹217 Cr₹169 Cr₹116 Cr
     Opening Raw Materials ₹18 Cr₹27 Cr₹24 Cr₹14 Cr₹13 Cr
     Purchases Raw Materials ₹177 Cr₹175 Cr₹220 Cr₹180 Cr₹117 Cr
     Closing Raw Materials ₹17 Cr₹18 Cr₹27 Cr₹24 Cr₹14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹33 Cr₹33 Cr₹34 Cr₹27 Cr₹19 Cr
     Electricity & Power ₹33 Cr₹33 Cr₹34 Cr₹27 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹55 Cr₹48 Cr₹43 Cr₹42 Cr₹41 Cr
     Salaries, Wages & Bonus ₹43 Cr₹38 Cr₹34 Cr₹34 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹2.74 Cr₹2.57 Cr₹2.51 Cr₹2.40 Cr₹2.45 Cr
     Workmen and Staff Welfare Expenses ₹8.86 Cr₹7.43 Cr₹6.51 Cr₹5.55 Cr₹5.02 Cr
     Other Employees Cost ₹0.44 Cr₹0.39 Cr₹0.33 Cr₹0.40 Cr₹0.44 Cr
Other Manufacturing Expenses ₹36 Cr₹31 Cr₹30 Cr₹28 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹13 Cr₹12 Cr₹11 Cr₹9.39 Cr₹8.01 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹23 Cr₹19 Cr₹18 Cr₹18 Cr₹14 Cr
General and Administration Expenses ₹19 Cr₹15 Cr₹13 Cr₹11 Cr₹8.03 Cr
     Rent , Rates & Taxes ₹2.70 Cr₹2.07 Cr₹2.30 Cr₹2.08 Cr₹1.81 Cr
     Insurance ₹2.15 Cr₹1.21 Cr₹1.06 Cr₹1.04 Cr₹0.92 Cr
     Printing and stationery ₹0.56 Cr₹0.55 Cr₹0.67 Cr₹0.58 Cr₹0.49 Cr
     Professional and legal fees ₹5.70 Cr₹3.99 Cr₹2.68 Cr₹2.19 Cr₹1.47 Cr
     Traveling and conveyance ₹4.90 Cr₹4.68 Cr₹3.48 Cr₹2.29 Cr₹1.30 Cr
     Other Administration ₹3.01 Cr₹2.81 Cr₹2.46 Cr₹2.34 Cr₹2.05 Cr
Selling and Distribution Expenses ₹24 Cr₹20 Cr₹19 Cr₹18 Cr₹15 Cr
     Advertisement & Sales Promotion ₹2.13 Cr₹0.82 Cr₹0.76 Cr₹0.35 Cr₹0.36 Cr
     Sales Commissions & Incentives ₹2.90 Cr₹1.88 Cr₹2.35 Cr₹2.33 Cr₹2.49 Cr
     Freight and Forwarding ₹19 Cr₹17 Cr₹16 Cr₹15 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.91 Cr₹1.08 Cr₹0.76 Cr₹1.53 Cr₹1.72 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.91 Cr₹1.08 Cr₹0.76 Cr₹1.53 Cr₹1.72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹338 Cr₹334 Cr₹352 Cr₹292 Cr₹229 Cr
Operating Profit (Excl OI) ₹15 Cr₹19 Cr₹2.59 Cr₹3.27 Cr₹8.15 Cr
Other Income ₹2.81 Cr₹3.28 Cr₹2.77 Cr₹3.20 Cr₹1.28 Cr
     Interest Received ₹0.32 Cr₹0.28 Cr₹0.17 Cr₹0.07 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.01 Cr-₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.58 Cr₹0.75 Cr₹0.71 Cr₹1.43 Cr-
     Foreign Exchange Gains ₹1.91 Cr₹1.73 Cr₹1.86 Cr₹1.51 Cr₹0.78 Cr
     Others ₹0.01 Cr₹0.51 Cr₹0.03 Cr₹0.19 Cr₹0.35 Cr
Operating Profit ₹17 Cr₹22 Cr₹5.35 Cr₹6.47 Cr₹9.43 Cr
Interest ₹5.26 Cr₹4.06 Cr₹4.64 Cr₹2.61 Cr₹1.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.23 Cr₹0.70 Cr₹0.93 Cr₹0.80 Cr₹0.65 Cr
     Other Interest ₹4.03 Cr₹3.36 Cr₹3.72 Cr₹1.81 Cr₹1.07 Cr
PBDT ₹12 Cr₹18 Cr₹0.71 Cr₹3.86 Cr₹7.72 Cr
Depreciation ₹5.97 Cr₹6.38 Cr₹6.11 Cr₹5.99 Cr₹5.62 Cr
Profit Before Taxation & Exceptional Items ₹6.14 Cr₹12 Cr₹-5.40 Cr₹-2.13 Cr₹2.10 Cr
Exceptional Income / Expenses ---₹2.26 Cr-
Profit Before Tax ₹6.14 Cr₹12 Cr₹-5.40 Cr₹0.13 Cr₹2.10 Cr
Provision for Tax ₹0.97 Cr₹1.45 Cr₹-0.62 Cr₹0.06 Cr₹-3.90 Cr
     Current Income Tax ₹1.03 Cr₹1.99 Cr-₹0.02 Cr₹0.35 Cr
     Deferred Tax ₹-0.15 Cr₹-0.34 Cr₹-0.62 Cr₹0.03 Cr₹-0.04 Cr
     Other taxes ₹0.10 Cr₹-0.20 Cr--₹-4.21 Cr
Profit After Tax ₹5.17 Cr₹10 Cr₹-4.78 Cr₹0.08 Cr₹6.00 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹26 Cr₹16 Cr₹21 Cr₹21 Cr₹15 Cr
Appropriations ₹31 Cr₹26 Cr₹16 Cr₹21 Cr₹21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.88 Cr₹0.45 Cr₹0.44 Cr₹-0.24 Cr-
Equity Dividend % ₹15.00₹20.00---
Earnings Per Share ₹13.15₹25.65₹-12.15₹0.20₹15.25
Adjusted EPS ₹13.15₹25.65₹-12.15₹0.20₹15.25

Compare Income Statement of peers of SUNDARAM BRAKE LININGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNDARAM BRAKE LININGS ₹314.2 Cr 5.2% 1.4% 2.2% Stock Analytics
BOSCH ₹113,982.0 Cr 5.9% 19.3% 9.7% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹108,253.0 Cr 2% 2.7% -23.6% Stock Analytics
UNO MINDA ₹64,185.7 Cr 4.2% 5% 9.1% Stock Analytics
ENDURANCE TECHNOLOGIES ₹37,950.8 Cr 2.9% 11.3% 3.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹30,215.6 Cr 8.7% 1.6% -37.1% Stock Analytics


SUNDARAM BRAKE LININGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNDARAM BRAKE LININGS

5.2%

1.4%

2.2%

SENSEX

-1.1%

0.8%

2.2%


You may also like the below Video Courses