Home > Income Statement > SUNDARAM BRAKE LININGS

SUNDARAM BRAKE LININGS
Income Statement

COMMUNITY POLL
for SUNDARAM BRAKE LININGS
Please provide your vote to see the results

SUNDARAM BRAKE LININGS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹350 Cr₹358 Cr₹358 Cr₹355 Cr₹295 Cr
     Sales ₹348 Cr₹355 Cr₹355 Cr₹353 Cr₹293 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.37 Cr₹3.05 Cr₹2.75 Cr₹1.74 Cr₹2.57 Cr
Less: Excise Duty -----
Net Sales ₹345 Cr₹352 Cr₹352 Cr₹355 Cr₹295 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.39 Cr₹-7.19 Cr₹-0.34 Cr₹-3.30 Cr₹-3.56 Cr
Raw Material Consumed ₹171 Cr₹178 Cr₹185 Cr₹217 Cr₹169 Cr
     Opening Raw Materials ₹17 Cr₹18 Cr₹27 Cr₹24 Cr₹14 Cr
     Purchases Raw Materials ₹173 Cr₹177 Cr₹175 Cr₹220 Cr₹180 Cr
     Closing Raw Materials ₹19 Cr₹17 Cr₹18 Cr₹27 Cr₹24 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹33 Cr₹33 Cr₹34 Cr₹27 Cr
     Electricity & Power ₹30 Cr₹33 Cr₹33 Cr₹34 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹54 Cr₹55 Cr₹48 Cr₹43 Cr₹42 Cr
     Salaries, Wages & Bonus ₹42 Cr₹43 Cr₹38 Cr₹34 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹2.74 Cr₹2.74 Cr₹2.57 Cr₹2.51 Cr₹2.40 Cr
     Workmen and Staff Welfare Expenses ₹8.17 Cr₹8.86 Cr₹7.43 Cr₹6.51 Cr₹5.55 Cr
     Other Employees Cost ₹0.56 Cr₹0.44 Cr₹0.39 Cr₹0.33 Cr₹0.40 Cr
Other Manufacturing Expenses ₹36 Cr₹36 Cr₹31 Cr₹30 Cr₹28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹13 Cr₹13 Cr₹12 Cr₹11 Cr₹9.39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹23 Cr₹23 Cr₹19 Cr₹18 Cr₹18 Cr
General and Administration Expenses ₹17 Cr₹19 Cr₹15 Cr₹13 Cr₹11 Cr
     Rent , Rates & Taxes ₹2.38 Cr₹2.70 Cr₹2.07 Cr₹2.30 Cr₹2.08 Cr
     Insurance ₹1.63 Cr₹2.15 Cr₹1.21 Cr₹1.06 Cr₹1.04 Cr
     Printing and stationery ₹0.54 Cr₹0.56 Cr₹0.55 Cr₹0.67 Cr₹0.58 Cr
     Professional and legal fees ₹4.49 Cr₹5.70 Cr₹3.99 Cr₹2.68 Cr₹2.19 Cr
     Traveling and conveyance ₹4.59 Cr₹4.90 Cr₹4.68 Cr₹3.48 Cr₹2.29 Cr
     Other Administration ₹3.11 Cr₹3.01 Cr₹2.81 Cr₹2.46 Cr₹2.34 Cr
Selling and Distribution Expenses ₹22 Cr₹24 Cr₹20 Cr₹19 Cr₹18 Cr
     Advertisement & Sales Promotion ₹1.56 Cr₹2.13 Cr₹0.82 Cr₹0.76 Cr₹0.35 Cr
     Sales Commissions & Incentives ₹2.96 Cr₹2.90 Cr₹1.88 Cr₹2.35 Cr₹2.33 Cr
     Freight and Forwarding ₹18 Cr₹19 Cr₹17 Cr₹16 Cr₹15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.06 Cr₹0.91 Cr₹1.08 Cr₹0.76 Cr₹1.53 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.06 Cr₹0.91 Cr₹1.08 Cr₹0.76 Cr₹1.53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹335 Cr₹338 Cr₹334 Cr₹352 Cr₹292 Cr
Operating Profit (Excl OI) ₹9.27 Cr₹15 Cr₹19 Cr₹2.59 Cr₹3.27 Cr
Other Income ₹4.38 Cr₹2.81 Cr₹3.28 Cr₹2.77 Cr₹3.20 Cr
     Interest Received ₹0.22 Cr₹0.32 Cr₹0.28 Cr₹0.17 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.00 Cr₹0.01 Cr-₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.87 Cr₹0.58 Cr₹0.75 Cr₹0.71 Cr₹1.43 Cr
     Foreign Exchange Gains ₹3.19 Cr₹1.91 Cr₹1.73 Cr₹1.86 Cr₹1.51 Cr
     Others ₹0.09 Cr₹0.01 Cr₹0.51 Cr₹0.03 Cr₹0.19 Cr
Operating Profit ₹14 Cr₹17 Cr₹22 Cr₹5.35 Cr₹6.47 Cr
Interest ₹4.00 Cr₹5.26 Cr₹4.06 Cr₹4.64 Cr₹2.61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.76 Cr₹1.23 Cr₹0.70 Cr₹0.93 Cr₹0.80 Cr
     Other Interest ₹3.24 Cr₹4.03 Cr₹3.36 Cr₹3.72 Cr₹1.81 Cr
PBDT ₹9.65 Cr₹12 Cr₹18 Cr₹0.71 Cr₹3.86 Cr
Depreciation ₹6.29 Cr₹5.97 Cr₹6.38 Cr₹6.11 Cr₹5.99 Cr
Profit Before Taxation & Exceptional Items ₹3.36 Cr₹6.14 Cr₹12 Cr₹-5.40 Cr₹-2.13 Cr
Exceptional Income / Expenses ----₹2.26 Cr
Profit Before Tax ₹3.36 Cr₹6.14 Cr₹12 Cr₹-5.40 Cr₹0.13 Cr
Provision for Tax ₹0.79 Cr₹0.97 Cr₹1.45 Cr₹-0.62 Cr₹0.06 Cr
     Current Income Tax ₹0.56 Cr₹1.03 Cr₹1.99 Cr-₹0.02 Cr
     Deferred Tax ₹0.23 Cr₹-0.15 Cr₹-0.34 Cr₹-0.62 Cr₹0.03 Cr
     Other taxes -₹0.10 Cr₹-0.20 Cr--
Profit After Tax ₹2.57 Cr₹5.17 Cr₹10 Cr₹-4.78 Cr₹0.08 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹30 Cr₹26 Cr₹16 Cr₹21 Cr₹21 Cr
Appropriations ₹32 Cr₹31 Cr₹26 Cr₹16 Cr₹21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.12 Cr₹0.88 Cr₹0.45 Cr₹0.44 Cr₹-0.24 Cr
Equity Dividend % ₹6.50₹15.00₹20.00--
Earnings Per Share ₹6.52₹13.15₹25.65₹-12.15₹0.20
Adjusted EPS ₹6.52₹13.15₹25.65₹-12.15₹0.20

Compare Income Statement of peers of SUNDARAM BRAKE LININGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNDARAM BRAKE LININGS ₹298.4 Cr -4.1% -5.4% -2.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹175,679.0 Cr 0.9% 10.5% 74% Stock Analytics
BOSCH ₹144,383.0 Cr 1.3% 19.1% 24.4% Stock Analytics
UNO MINDA ₹73,774.3 Cr 2.3% 8.3% -0.7% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹53,764.7 Cr -3.4% 0.9% -7% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,405.4 Cr -3.8% 4.2% 4% Stock Analytics


SUNDARAM BRAKE LININGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNDARAM BRAKE LININGS

-4.1%

-5.4%

-2.4%

SENSEX

-0.5%

-1.3%

-5.4%


You may also like the below Video Courses