SUNDARAM BRAKE LININGS
|
SUNDARAM BRAKE LININGS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr |
| Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr |
| Equity Paid Up | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹95 Cr | ₹91 Cr | ₹81 Cr | ₹87 Cr | ₹86 Cr |
| Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹30 Cr | ₹26 Cr | ₹16 Cr | ₹21 Cr | ₹21 Cr |
| General Reserves | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Other Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹-0.14 Cr |
| Reserve excluding Revaluation Reserve | ₹95 Cr | ₹91 Cr | ₹81 Cr | ₹87 Cr | ₹86 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹99 Cr | ₹95 Cr | ₹85 Cr | ₹91 Cr | ₹90 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3.98 Cr | ₹4.99 Cr | ₹4.94 Cr | - | ₹1.23 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3.98 Cr | ₹4.99 Cr | ₹4.94 Cr | - | ₹1.23 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹8.68 Cr | ₹8.84 Cr | ₹9.18 Cr | ₹9.79 Cr | ₹9.76 Cr |
| Deferred Tax Assets | ₹0.57 Cr | ₹0.49 Cr | ₹0.39 Cr | ₹0.85 Cr | ₹0.85 Cr |
| Deferred Tax Liability | ₹9.25 Cr | ₹9.33 Cr | ₹9.56 Cr | ₹11 Cr | ₹11 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.78 Cr | ₹2.65 Cr | ₹0.66 Cr | ₹0.88 Cr | ₹0.96 Cr |
| Total Non-Current Liabilities | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹12 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹47 Cr | ₹44 Cr | ₹48 Cr | ₹42 Cr | ₹35 Cr |
| Sundry Creditors | ₹47 Cr | ₹44 Cr | ₹48 Cr | ₹42 Cr | ₹35 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹19 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.13 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.20 Cr | ₹0.55 Cr |
| Interest Accrued But Not Due | ₹0.05 Cr | ₹0.05 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹19 Cr |
| Short Term Borrowings | ₹50 Cr | ₹37 Cr | ₹43 Cr | ₹40 Cr | ₹25 Cr |
| Secured ST Loans repayable on Demands | ₹50 Cr | ₹37 Cr | ₹43 Cr | ₹40 Cr | ₹25 Cr |
| Working Capital Loans- Sec | ₹50 Cr | ₹37 Cr | ₹43 Cr | ₹40 Cr | ₹25 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-50 Cr | ₹-37 Cr | ₹-43 Cr | ₹-40 Cr | ₹-25 Cr |
| Short Term Provisions | ₹0.07 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.51 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.00 Cr | - | ₹0.43 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.07 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Total Current Liabilities | ₹112 Cr | ₹97 Cr | ₹106 Cr | ₹96 Cr | ₹80 Cr |
| Total Liabilities | ₹228 Cr | ₹208 Cr | ₹206 Cr | ₹197 Cr | ₹182 Cr |
| ASSETS | |||||
| Gross Block | ₹118 Cr | ₹111 Cr | ₹106 Cr | ₹107 Cr | ₹97 Cr |
| Less: Accumulated Depreciation | ₹52 Cr | ₹45 Cr | ₹39 Cr | ₹39 Cr | ₹31 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹67 Cr | ₹65 Cr | ₹67 Cr | ₹68 Cr | ₹66 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.83 Cr | ₹3.00 Cr | ₹0.49 Cr | ₹1.00 Cr | ₹2.42 Cr |
| Non Current Investments | ₹0.01 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹1.29 Cr |
| Long Term Investment | ₹0.01 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹1.29 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.01 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹1.29 Cr |
| Long Term Loans & Advances | ₹11 Cr | ₹8.52 Cr | ₹4.99 Cr | ₹3.68 Cr | ₹2.51 Cr |
| Other Non Current Assets | - | - | - | - | ₹1.05 Cr |
| Total Non-Current Assets | ₹81 Cr | ₹78 Cr | ₹74 Cr | ₹74 Cr | ₹74 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹50 Cr | ₹45 Cr | ₹56 Cr | ₹48 Cr | ₹34 Cr |
| Raw Materials | ₹17 Cr | ₹18 Cr | ₹27 Cr | ₹24 Cr | ₹14 Cr |
| Work-in Progress | ₹2.84 Cr | ₹1.36 Cr | ₹3.43 Cr | ₹2.32 Cr | ₹2.62 Cr |
| Finished Goods | ₹23 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.04 Cr | ₹3.89 Cr | ₹3.61 Cr | ₹3.92 Cr | ₹3.39 Cr |
| Other Inventory | ₹2.54 Cr | ₹3.88 Cr | ₹3.75 Cr | ₹2.73 Cr | ₹2.97 Cr |
| Sundry Debtors | ₹79 Cr | ₹69 Cr | ₹69 Cr | ₹64 Cr | ₹65 Cr |
| Debtors more than Six months | ₹1.14 Cr | ₹1.59 Cr | ₹0.49 Cr | ₹0.38 Cr | ₹0.72 Cr |
| Debtors Others | ₹78 Cr | ₹68 Cr | ₹69 Cr | ₹64 Cr | ₹64 Cr |
| Cash and Bank | ₹0.29 Cr | ₹0.34 Cr | ₹0.25 Cr | ₹0.29 Cr | ₹0.26 Cr |
| Cash in hand | ₹0.23 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.23 Cr |
| Balances at Bank | ₹0.06 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹13 Cr | ₹13 Cr | ₹3.94 Cr | ₹5.38 Cr | ₹7.14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.24 Cr | ₹0.22 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.08 Cr |
| Prepaid Expenses | ₹2.57 Cr | ₹3.46 Cr | ₹1.69 Cr | ₹2.23 Cr | ₹1.74 Cr |
| Other current_assets | ₹9.84 Cr | ₹8.94 Cr | ₹2.12 Cr | ₹3.11 Cr | ₹5.32 Cr |
| Short Term Loans and Advances | ₹5.04 Cr | ₹3.65 Cr | ₹2.82 Cr | ₹4.23 Cr | ₹1.62 Cr |
| Advances recoverable in cash or in kind | ₹0.49 Cr | ₹1.25 Cr | ₹1.86 Cr | ₹2.47 Cr | ₹0.62 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.55 Cr | ₹2.40 Cr | ₹0.96 Cr | ₹1.76 Cr | ₹1.00 Cr |
| Total Current Assets | ₹147 Cr | ₹130 Cr | ₹132 Cr | ₹123 Cr | ₹108 Cr |
| Net Current Assets (Including Current Investments) | ₹35 Cr | ₹33 Cr | ₹26 Cr | ₹27 Cr | ₹28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹228 Cr | ₹208 Cr | ₹206 Cr | ₹197 Cr | ₹182 Cr |
| Contingent Liabilities | ₹1.87 Cr | ₹0.38 Cr | ₹0.49 Cr | ₹0.42 Cr | ₹1.23 Cr |
| Total Debt | ₹56 Cr | ₹44 Cr | ₹50 Cr | ₹42 Cr | ₹30 Cr |
| Book Value | 252.51 | 241.60 | 217.07 | 230.34 | 229.18 |
| Adjusted Book Value | 252.51 | 241.60 | 217.07 | 230.34 | 229.18 |
Compare Balance Sheet of peers of SUNDARAM BRAKE LININGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUNDARAM BRAKE LININGS | ₹291.7 Cr | -3.7% | -3.7% | -6.8% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹115,888.0 Cr | 6.9% | 4.5% | -7% | Stock Analytics | |
| BOSCH | ₹108,978.0 Cr | -0.8% | -2.8% | 6.4% | Stock Analytics | |
| UNO MINDA | ₹75,383.9 Cr | -0.9% | 10.3% | 39% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,760.9 Cr | -4.9% | -3.3% | 11% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,197.0 Cr | 0.1% | 7.2% | -30.4% | Stock Analytics | |
SUNDARAM BRAKE LININGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUNDARAM BRAKE LININGS | -3.7% |
-3.7% |
-6.8% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses