Home > Income Statement > SUMITOMO CHEMICAL INDIA

SUMITOMO CHEMICAL INDIA
Income Statement

SUMITOMO CHEMICAL INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUMITOMO CHEMICAL INDIA
Please provide your vote to see the results

SUMITOMO CHEMICAL INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,489 Cr₹3,225 Cr₹3,963 Cr₹3,524 Cr₹3,034 Cr
     Sales ₹3,460 Cr₹3,199 Cr₹3,925 Cr₹3,495 Cr₹3,012 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.05 Cr₹0.09 Cr₹0.26 Cr₹0.61 Cr₹0.90 Cr
     Revenue from property development -----
     Other Operational Income ₹29 Cr₹26 Cr₹37 Cr₹28 Cr₹21 Cr
Less: Excise Duty -----
Net Sales ₹3,149 Cr₹2,844 Cr₹3,511 Cr₹3,061 Cr₹2,645 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-49 Cr₹89 Cr₹146 Cr₹-171 Cr₹-118 Cr
Raw Material Consumed ₹1,726 Cr₹1,548 Cr₹1,923 Cr₹1,897 Cr₹1,604 Cr
     Opening Raw Materials ₹189 Cr₹374 Cr₹277 Cr₹265 Cr₹226 Cr
     Purchases Raw Materials ₹1,451 Cr₹1,084 Cr₹1,752 Cr₹1,678 Cr₹1,435 Cr
     Closing Raw Materials ₹229 Cr₹189 Cr₹374 Cr₹277 Cr₹265 Cr
     Other Direct Purchases / Brought in cost ₹316 Cr₹280 Cr₹267 Cr₹231 Cr₹209 Cr
     Other raw material cost -----
Power & Fuel Cost ₹40 Cr₹36 Cr₹39 Cr₹35 Cr₹27 Cr
     Electricity & Power ₹40 Cr₹36 Cr₹39 Cr₹35 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹265 Cr₹232 Cr₹218 Cr₹202 Cr₹194 Cr
     Salaries, Wages & Bonus ₹232 Cr₹202 Cr₹190 Cr₹176 Cr₹172 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹11 Cr₹11 Cr₹9.53 Cr₹9.18 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹13 Cr₹13 Cr₹10 Cr₹8.37 Cr
     Other Employees Cost ₹6.00 Cr₹5.28 Cr₹4.18 Cr₹6.34 Cr₹4.96 Cr
Other Manufacturing Expenses ₹273 Cr₹221 Cr₹265 Cr₹247 Cr₹229 Cr
     Sub-contracted / Out sourced services ₹47 Cr₹37 Cr₹30 Cr₹31 Cr₹28 Cr
     Processing Charges ₹15 Cr₹16 Cr₹6.29 Cr₹6.88 Cr₹7.47 Cr
     Repairs and Maintenance ₹19 Cr₹20 Cr₹17 Cr₹17 Cr₹16 Cr
     Packing Material Consumed ₹181 Cr₹139 Cr₹202 Cr₹182 Cr₹170 Cr
     Other Mfg Exp ₹11 Cr₹9.58 Cr₹9.97 Cr₹10 Cr₹8.28 Cr
General and Administration Expenses ₹71 Cr₹63 Cr₹54 Cr₹43 Cr₹51 Cr
     Rent , Rates & Taxes ₹8.00 Cr₹8.05 Cr₹7.25 Cr₹7.16 Cr₹4.52 Cr
     Insurance ₹12 Cr₹7.33 Cr₹6.95 Cr₹5.55 Cr₹5.78 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹14 Cr₹10 Cr₹8.76 Cr₹22 Cr
     Traveling and conveyance ₹33 Cr₹29 Cr₹25 Cr₹18 Cr₹15 Cr
     Other Administration ₹5.07 Cr₹5.08 Cr₹4.23 Cr₹3.68 Cr₹3.85 Cr
Selling and Distribution Expenses ₹145 Cr₹119 Cr₹144 Cr₹153 Cr₹112 Cr
     Advertisement & Sales Promotion ₹47 Cr₹39 Cr₹47 Cr₹40 Cr₹35 Cr
     Sales Commissions & Incentives ----₹10 Cr
     Freight and Forwarding ₹99 Cr₹80 Cr₹97 Cr₹113 Cr₹67 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹44 Cr₹62 Cr₹62 Cr₹54 Cr₹58 Cr
     Bad debts /advances written off ₹0.59 Cr₹14 Cr₹0.13 Cr--
     Provision for doubtful debts ₹1.33 Cr₹9.60 Cr₹21 Cr₹23 Cr₹21 Cr
     Losson disposal of fixed assets(net) ₹0.08 Cr----
     Losson foreign exchange fluctuations ---₹1.48 Cr₹3.27 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹42 Cr₹38 Cr₹41 Cr₹29 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,516 Cr₹2,369 Cr₹2,850 Cr₹2,459 Cr₹2,157 Cr
Operating Profit (Excl OI) ₹633 Cr₹475 Cr₹661 Cr₹602 Cr₹488 Cr
Other Income ₹120 Cr₹96 Cr₹51 Cr₹27 Cr₹19 Cr
     Interest Received ₹82 Cr₹59 Cr₹25 Cr₹10 Cr₹9.95 Cr
     Dividend Received ₹0.00 Cr--₹0.00 Cr-
     Profit on sale of Fixed Assets -₹0.21 Cr-₹0.40 Cr₹0.03 Cr
     Profits on sale of Investments ---₹6.69 Cr₹7.39 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.40 Cr₹0.18 Cr₹1.55 Cr--
     Others ₹37 Cr₹36 Cr₹25 Cr₹9.35 Cr₹1.20 Cr
Operating Profit ₹753 Cr₹571 Cr₹712 Cr₹629 Cr₹507 Cr
Interest ₹6.59 Cr₹5.69 Cr₹6.21 Cr₹7.98 Cr₹6.93 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.73 Cr₹0.59 Cr₹0.81 Cr₹1.81 Cr₹1.37 Cr
     Other Interest ₹5.86 Cr₹5.11 Cr₹5.39 Cr₹6.17 Cr₹5.56 Cr
PBDT ₹746 Cr₹565 Cr₹706 Cr₹621 Cr₹500 Cr
Depreciation ₹66 Cr₹62 Cr₹52 Cr₹45 Cr₹47 Cr
Profit Before Taxation & Exceptional Items ₹680 Cr₹503 Cr₹654 Cr₹576 Cr₹453 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹680 Cr₹503 Cr₹654 Cr₹576 Cr₹453 Cr
Provision for Tax ₹174 Cr₹133 Cr₹152 Cr₹152 Cr₹108 Cr
     Current Income Tax ₹169 Cr₹123 Cr₹167 Cr₹144 Cr₹107 Cr
     Deferred Tax ₹5.44 Cr₹5.98 Cr₹0.42 Cr₹3.86 Cr₹6.13 Cr
     Other taxes ₹-0.50 Cr₹4.06 Cr₹-16 Cr₹4.64 Cr₹-5.74 Cr
Profit After Tax ₹506 Cr₹370 Cr₹502 Cr₹424 Cr₹345 Cr
Extra items -----
Minority Interest ₹-0.95 Cr₹-0.20 Cr-₹0.01 Cr₹-0.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹505 Cr₹370 Cr₹502 Cr₹424 Cr₹345 Cr
Adjustments to PAT -----
Profit Balance B/F ₹227 Cr₹168 Cr₹161 Cr₹152 Cr₹108 Cr
Appropriations ₹733 Cr₹537 Cr₹664 Cr₹575 Cr₹453 Cr
     General Reserves ₹325 Cr-₹450 Cr₹375 Cr₹275 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹46 Cr₹60 Cr₹50 Cr₹37 Cr₹26 Cr
Equity Dividend % ₹12.00₹59.00₹12.00₹10.00₹8.00
Earnings Per Share ₹10.13₹7.40₹10.06₹8.49₹6.92
Adjusted EPS ₹10.13₹7.40₹10.06₹8.49₹6.92

Compare Income Statement of peers of SUMITOMO CHEMICAL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUMITOMO CHEMICAL INDIA ₹28,196.7 Cr 3.7% 14.1% 10% Stock Analytics
PI INDUSTRIES ₹63,272.5 Cr 0.1% 0.5% 5% Stock Analytics
UPL ₹56,893.7 Cr 1.3% 4.7% 23.3% Stock Analytics
BAYER CROPSCIENCE ₹28,596.4 Cr -1.2% 15.8% -5.6% Stock Analytics
BASF INDIA ₹21,903.8 Cr -1.1% -0.3% -12.7% Stock Analytics
DHANUKA AGRITECH ₹7,753.1 Cr 1.7% -0.6% -4.1% Stock Analytics


SUMITOMO CHEMICAL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUMITOMO CHEMICAL INDIA

3.7%

14.1%

10%

SENSEX

-1.4%

1.8%

3.3%


You may also like the below Video Courses