Home > Income Statement > SUMITOMO CHEMICAL INDIA

SUMITOMO CHEMICAL INDIA
Income Statement

SUMITOMO CHEMICAL INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SUMITOMO CHEMICAL INDIA
Please provide your vote to see the results

SUMITOMO CHEMICAL INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,489 Cr₹3,225 Cr₹3,963 Cr₹3,524 Cr₹3,034 Cr
     Sales ₹3,460 Cr₹3,199 Cr₹3,925 Cr₹3,495 Cr₹3,012 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.05 Cr₹0.09 Cr₹0.26 Cr₹0.61 Cr₹0.90 Cr
     Revenue from property development -----
     Other Operational Income ₹29 Cr₹26 Cr₹37 Cr₹28 Cr₹21 Cr
Less: Excise Duty -----
Net Sales ₹3,149 Cr₹2,844 Cr₹3,511 Cr₹3,061 Cr₹2,645 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-49 Cr₹89 Cr₹146 Cr₹-171 Cr₹-118 Cr
Raw Material Consumed ₹1,726 Cr₹1,548 Cr₹1,923 Cr₹1,897 Cr₹1,604 Cr
     Opening Raw Materials ₹189 Cr₹374 Cr₹277 Cr₹265 Cr₹226 Cr
     Purchases Raw Materials ₹1,451 Cr₹1,084 Cr₹1,752 Cr₹1,678 Cr₹1,435 Cr
     Closing Raw Materials ₹229 Cr₹189 Cr₹374 Cr₹277 Cr₹265 Cr
     Other Direct Purchases / Brought in cost ₹316 Cr₹280 Cr₹267 Cr₹231 Cr₹209 Cr
     Other raw material cost -----
Power & Fuel Cost ₹40 Cr₹36 Cr₹39 Cr₹35 Cr₹27 Cr
     Electricity & Power ₹40 Cr₹36 Cr₹39 Cr₹35 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹265 Cr₹232 Cr₹218 Cr₹202 Cr₹194 Cr
     Salaries, Wages & Bonus ₹232 Cr₹202 Cr₹190 Cr₹176 Cr₹172 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹11 Cr₹11 Cr₹9.53 Cr₹9.18 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹13 Cr₹13 Cr₹10 Cr₹8.37 Cr
     Other Employees Cost ₹6.00 Cr₹5.28 Cr₹4.18 Cr₹6.34 Cr₹4.96 Cr
Other Manufacturing Expenses ₹273 Cr₹221 Cr₹265 Cr₹247 Cr₹229 Cr
     Sub-contracted / Out sourced services ₹47 Cr₹37 Cr₹30 Cr₹31 Cr₹28 Cr
     Processing Charges ₹15 Cr₹16 Cr₹6.29 Cr₹6.88 Cr₹7.47 Cr
     Repairs and Maintenance ₹19 Cr₹20 Cr₹17 Cr₹17 Cr₹16 Cr
     Packing Material Consumed ₹181 Cr₹139 Cr₹202 Cr₹182 Cr₹170 Cr
     Other Mfg Exp ₹11 Cr₹9.58 Cr₹9.97 Cr₹10 Cr₹8.28 Cr
General and Administration Expenses ₹71 Cr₹63 Cr₹54 Cr₹43 Cr₹51 Cr
     Rent , Rates & Taxes ₹8.00 Cr₹8.05 Cr₹7.25 Cr₹7.16 Cr₹4.52 Cr
     Insurance ₹12 Cr₹7.33 Cr₹6.95 Cr₹5.55 Cr₹5.78 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹14 Cr₹10 Cr₹8.76 Cr₹22 Cr
     Traveling and conveyance ₹33 Cr₹29 Cr₹25 Cr₹18 Cr₹15 Cr
     Other Administration ₹5.07 Cr₹5.08 Cr₹4.23 Cr₹3.68 Cr₹3.85 Cr
Selling and Distribution Expenses ₹145 Cr₹119 Cr₹144 Cr₹153 Cr₹112 Cr
     Advertisement & Sales Promotion ₹47 Cr₹39 Cr₹47 Cr₹40 Cr₹35 Cr
     Sales Commissions & Incentives ----₹10 Cr
     Freight and Forwarding ₹99 Cr₹80 Cr₹97 Cr₹113 Cr₹67 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹44 Cr₹62 Cr₹62 Cr₹54 Cr₹58 Cr
     Bad debts /advances written off ₹0.59 Cr₹14 Cr₹0.13 Cr--
     Provision for doubtful debts ₹1.33 Cr₹9.60 Cr₹21 Cr₹23 Cr₹21 Cr
     Losson disposal of fixed assets(net) ₹0.08 Cr----
     Losson foreign exchange fluctuations ---₹1.48 Cr₹3.27 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹42 Cr₹38 Cr₹41 Cr₹29 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,516 Cr₹2,369 Cr₹2,850 Cr₹2,459 Cr₹2,157 Cr
Operating Profit (Excl OI) ₹633 Cr₹475 Cr₹661 Cr₹602 Cr₹488 Cr
Other Income ₹120 Cr₹96 Cr₹51 Cr₹27 Cr₹19 Cr
     Interest Received ₹82 Cr₹59 Cr₹25 Cr₹10 Cr₹9.95 Cr
     Dividend Received ₹0.00 Cr--₹0.00 Cr-
     Profit on sale of Fixed Assets -₹0.21 Cr-₹0.40 Cr₹0.03 Cr
     Profits on sale of Investments ---₹6.69 Cr₹7.39 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.40 Cr₹0.18 Cr₹1.55 Cr--
     Others ₹37 Cr₹36 Cr₹25 Cr₹9.35 Cr₹1.20 Cr
Operating Profit ₹753 Cr₹571 Cr₹712 Cr₹629 Cr₹507 Cr
Interest ₹6.59 Cr₹5.69 Cr₹6.21 Cr₹7.98 Cr₹6.93 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.73 Cr₹0.59 Cr₹0.81 Cr₹1.81 Cr₹1.37 Cr
     Other Interest ₹5.86 Cr₹5.11 Cr₹5.39 Cr₹6.17 Cr₹5.56 Cr
PBDT ₹746 Cr₹565 Cr₹706 Cr₹621 Cr₹500 Cr
Depreciation ₹66 Cr₹62 Cr₹52 Cr₹45 Cr₹47 Cr
Profit Before Taxation & Exceptional Items ₹680 Cr₹503 Cr₹654 Cr₹576 Cr₹453 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹680 Cr₹503 Cr₹654 Cr₹576 Cr₹453 Cr
Provision for Tax ₹174 Cr₹133 Cr₹152 Cr₹152 Cr₹108 Cr
     Current Income Tax ₹169 Cr₹123 Cr₹167 Cr₹144 Cr₹107 Cr
     Deferred Tax ₹5.44 Cr₹5.98 Cr₹0.42 Cr₹3.86 Cr₹6.13 Cr
     Other taxes ₹-0.50 Cr₹4.06 Cr₹-16 Cr₹4.64 Cr₹-5.74 Cr
Profit After Tax ₹506 Cr₹370 Cr₹502 Cr₹424 Cr₹345 Cr
Extra items -----
Minority Interest ₹-0.95 Cr₹-0.20 Cr-₹0.01 Cr₹-0.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹505 Cr₹370 Cr₹502 Cr₹424 Cr₹345 Cr
Adjustments to PAT -----
Profit Balance B/F ₹227 Cr₹168 Cr₹161 Cr₹152 Cr₹108 Cr
Appropriations ₹733 Cr₹537 Cr₹664 Cr₹575 Cr₹453 Cr
     General Reserves ₹325 Cr-₹450 Cr₹375 Cr₹275 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹46 Cr₹60 Cr₹50 Cr₹37 Cr₹26 Cr
Equity Dividend % ₹12.00₹59.00₹12.00₹10.00₹8.00
Earnings Per Share ₹10.13₹7.40₹10.06₹8.49₹6.92
Adjusted EPS ₹10.13₹7.40₹10.06₹8.49₹6.92

Compare Income Statement of peers of SUMITOMO CHEMICAL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUMITOMO CHEMICAL INDIA ₹25,077.3 Cr -3% -5.7% -1.1% Stock Analytics
UPL ₹60,816.1 Cr 6% 9.8% 41.5% Stock Analytics
PI INDUSTRIES ₹54,223.3 Cr -0.9% 1.7% -17.5% Stock Analytics
BAYER CROPSCIENCE ₹21,944.3 Cr -2.8% 1.6% -23.9% Stock Analytics
BASF INDIA ₹19,103.2 Cr -0.5% 0.4% -39.4% Stock Analytics
DHANUKA AGRITECH ₹6,194.9 Cr -2.9% -10.6% 0.7% Stock Analytics


SUMITOMO CHEMICAL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUMITOMO CHEMICAL INDIA

-3%

-5.7%

-1.1%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses