Home > Income Statement > SUMITOMO CHEMICAL INDIA

SUMITOMO CHEMICAL INDIA
Income Statement

SUMITOMO CHEMICAL INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SUMITOMO CHEMICAL INDIA
Please provide your vote to see the results

SUMITOMO CHEMICAL INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,225 Cr₹3,963 Cr₹3,524 Cr₹3,034 Cr₹2,732 Cr
     Sales ₹3,199 Cr₹3,925 Cr₹3,495 Cr₹3,012 Cr₹2,698 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.09 Cr₹0.26 Cr₹0.61 Cr₹0.90 Cr₹0.68 Cr
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹37 Cr₹28 Cr₹21 Cr₹33 Cr
Less: Excise Duty -----
Net Sales ₹2,844 Cr₹3,511 Cr₹3,061 Cr₹2,645 Cr₹2,425 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹89 Cr₹146 Cr₹-171 Cr₹-118 Cr₹129 Cr
Raw Material Consumed ₹1,548 Cr₹1,923 Cr₹1,897 Cr₹1,604 Cr₹1,339 Cr
     Opening Raw Materials ₹374 Cr₹277 Cr₹265 Cr₹226 Cr₹189 Cr
     Purchases Raw Materials ₹1,084 Cr₹1,752 Cr₹1,678 Cr₹1,435 Cr₹1,185 Cr
     Closing Raw Materials ₹189 Cr₹374 Cr₹277 Cr₹265 Cr₹226 Cr
     Other Direct Purchases / Brought in cost ₹280 Cr₹267 Cr₹231 Cr₹209 Cr₹191 Cr
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹39 Cr₹35 Cr₹27 Cr₹28 Cr
     Electricity & Power ₹36 Cr₹39 Cr₹35 Cr₹27 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹232 Cr₹218 Cr₹202 Cr₹194 Cr₹179 Cr
     Salaries, Wages & Bonus ₹202 Cr₹190 Cr₹176 Cr₹172 Cr₹157 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹11 Cr₹9.53 Cr₹9.18 Cr₹9.28 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹13 Cr₹10 Cr₹8.37 Cr₹9.22 Cr
     Other Employees Cost ₹5.28 Cr₹4.18 Cr₹6.34 Cr₹4.96 Cr₹3.39 Cr
Other Manufacturing Expenses ₹221 Cr₹265 Cr₹247 Cr₹229 Cr₹200 Cr
     Sub-contracted / Out sourced services ₹37 Cr₹30 Cr₹31 Cr₹28 Cr₹27 Cr
     Processing Charges ₹16 Cr₹6.29 Cr₹6.88 Cr₹7.47 Cr₹3.64 Cr
     Repairs and Maintenance ₹20 Cr₹17 Cr₹17 Cr₹16 Cr₹21 Cr
     Packing Material Consumed ₹139 Cr₹202 Cr₹182 Cr₹170 Cr₹139 Cr
     Other Mfg Exp ₹9.58 Cr₹9.97 Cr₹10 Cr₹8.28 Cr₹10 Cr
General and Administration Expenses ₹63 Cr₹54 Cr₹43 Cr₹51 Cr₹58 Cr
     Rent , Rates & Taxes ₹8.05 Cr₹7.25 Cr₹7.16 Cr₹4.52 Cr₹8.42 Cr
     Insurance ₹7.33 Cr₹6.95 Cr₹5.55 Cr₹5.78 Cr₹4.55 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹10 Cr₹8.76 Cr₹22 Cr₹16 Cr
     Traveling and conveyance ₹29 Cr₹25 Cr₹18 Cr₹15 Cr₹24 Cr
     Other Administration ₹5.08 Cr₹4.23 Cr₹3.68 Cr₹3.85 Cr₹4.63 Cr
Selling and Distribution Expenses ₹119 Cr₹144 Cr₹153 Cr₹112 Cr₹105 Cr
     Advertisement & Sales Promotion ₹39 Cr₹47 Cr₹40 Cr₹35 Cr₹41 Cr
     Sales Commissions & Incentives ---₹10 Cr₹6.49 Cr
     Freight and Forwarding ₹80 Cr₹97 Cr₹113 Cr₹67 Cr₹58 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹62 Cr₹62 Cr₹54 Cr₹58 Cr₹51 Cr
     Bad debts /advances written off ₹14 Cr₹0.13 Cr---
     Provision for doubtful debts ₹9.60 Cr₹21 Cr₹23 Cr₹21 Cr₹8.51 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹1.48 Cr₹3.27 Cr₹4.66 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹38 Cr₹41 Cr₹29 Cr₹35 Cr₹38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,369 Cr₹2,850 Cr₹2,459 Cr₹2,157 Cr₹2,090 Cr
Operating Profit (Excl OI) ₹475 Cr₹661 Cr₹602 Cr₹488 Cr₹335 Cr
Other Income ₹96 Cr₹51 Cr₹27 Cr₹19 Cr₹11 Cr
     Interest Received ₹59 Cr₹25 Cr₹10 Cr₹9.95 Cr₹3.92 Cr
     Dividend Received --₹0.00 Cr-₹0.40 Cr
     Profit on sale of Fixed Assets ₹0.21 Cr-₹0.40 Cr₹0.03 Cr₹0.07 Cr
     Profits on sale of Investments --₹6.69 Cr₹7.39 Cr₹1.55 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.18 Cr₹1.55 Cr---
     Others ₹36 Cr₹25 Cr₹9.35 Cr₹1.20 Cr₹4.78 Cr
Operating Profit ₹571 Cr₹712 Cr₹629 Cr₹507 Cr₹345 Cr
Interest ₹5.69 Cr₹6.21 Cr₹7.98 Cr₹6.93 Cr₹7.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.59 Cr₹0.81 Cr₹1.81 Cr₹1.37 Cr₹1.57 Cr
     Other Interest ₹5.11 Cr₹5.39 Cr₹6.17 Cr₹5.56 Cr₹5.51 Cr
PBDT ₹565 Cr₹706 Cr₹621 Cr₹500 Cr₹338 Cr
Depreciation ₹62 Cr₹52 Cr₹45 Cr₹47 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹503 Cr₹654 Cr₹576 Cr₹453 Cr₹297 Cr
Exceptional Income / Expenses ----₹-31 Cr
Profit Before Tax ₹503 Cr₹654 Cr₹576 Cr₹453 Cr₹267 Cr
Provision for Tax ₹133 Cr₹152 Cr₹152 Cr₹108 Cr₹62 Cr
     Current Income Tax ₹123 Cr₹167 Cr₹144 Cr₹107 Cr₹79 Cr
     Deferred Tax ₹5.98 Cr₹0.42 Cr₹3.86 Cr₹6.13 Cr₹-14 Cr
     Other taxes ₹4.06 Cr₹-16 Cr₹4.64 Cr₹-5.74 Cr₹-3.32 Cr
Profit After Tax ₹370 Cr₹502 Cr₹424 Cr₹345 Cr₹205 Cr
Extra items -----
Minority Interest ₹-0.20 Cr-₹0.01 Cr₹-0.10 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹370 Cr₹502 Cr₹424 Cr₹345 Cr₹205 Cr
Adjustments to PAT -----
Profit Balance B/F ₹164 Cr₹161 Cr₹152 Cr₹108 Cr₹260 Cr
Appropriations ₹533 Cr₹664 Cr₹575 Cr₹453 Cr₹465 Cr
     General Reserves -₹450 Cr₹375 Cr₹275 Cr₹325 Cr
     Proposed Equity Dividend ----₹6.04 Cr
     Corporate dividend tax ----₹3.29 Cr
     Other Appropriation ₹60 Cr₹50 Cr₹37 Cr₹26 Cr₹13 Cr
Equity Dividend % ₹59.00₹12.00₹10.00₹8.00₹5.50
Earnings Per Share ₹7.40₹10.06₹8.49₹6.92₹4.10
Adjusted EPS ₹7.40₹10.06₹8.49₹6.92₹4.10

Compare Income Statement of peers of SUMITOMO CHEMICAL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUMITOMO CHEMICAL INDIA ₹25,840.9 Cr 1.1% 2.5% 10.8% Stock Analytics
PI INDUSTRIES ₹63,028.3 Cr -0.3% 8.5% 7.3% Stock Analytics
UPL ₹56,661.5 Cr 3.1% 5.5% 21.3% Stock Analytics
BAYER CROPSCIENCE ₹28,600.0 Cr 10.7% 13.4% -5.5% Stock Analytics
BASF INDIA ₹22,550.7 Cr 4.1% 0.8% 2.5% Stock Analytics
DHANUKA AGRITECH ₹7,889.8 Cr 2.2% 4.9% 4.8% Stock Analytics


SUMITOMO CHEMICAL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUMITOMO CHEMICAL INDIA

1.1%

2.5%

10.8%

SENSEX

2%

2.8%

6.4%


You may also like the below Video Courses