SUMITOMO CHEMICAL INDIA
|
SUMITOMO CHEMICAL INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr |
| Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
| Equity - Issued | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr |
| Equity Paid Up | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹0.06 Cr | - | - | - |
| Total Reserves | ₹2,402 Cr | ₹1,942 Cr | ₹1,883 Cr | ₹1,428 Cr | ₹1,042 Cr |
| Securities Premium | ₹235 Cr | ₹235 Cr | ₹235 Cr | ₹235 Cr | ₹235 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹362 Cr | ₹227 Cr | ₹164 Cr | ₹163 Cr | ₹152 Cr |
| General Reserves | ₹1,802 Cr | ₹1,477 Cr | ₹1,477 Cr | ₹1,027 Cr | ₹652 Cr |
| Other Reserves | ₹3.04 Cr | ₹3.06 Cr | ₹7.07 Cr | ₹3.03 Cr | ₹3.39 Cr |
| Reserve excluding Revaluation Reserve | ₹2,402 Cr | ₹1,942 Cr | ₹1,883 Cr | ₹1,428 Cr | ₹1,042 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,901 Cr | ₹2,442 Cr | ₹2,382 Cr | ₹1,927 Cr | ₹1,541 Cr |
| Minority Interest | ₹3.94 Cr | ₹2.98 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.10 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | ₹0.51 Cr | - | - | - |
| Other Secured | - | ₹-0.51 Cr | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹25 Cr | ₹23 Cr | ₹14 Cr | ₹14 Cr | ₹5.04 Cr |
| Deferred Tax Assets | ₹24 Cr | ₹16 Cr | ₹23 Cr | ₹26 Cr | ₹31 Cr |
| Deferred Tax Liability | ₹49 Cr | ₹39 Cr | ₹37 Cr | ₹40 Cr | ₹36 Cr |
| Other Long Term Liabilities | ₹33 Cr | ₹19 Cr | ₹18 Cr | ₹25 Cr | ₹15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹35 Cr | ₹26 Cr | ₹23 Cr | ₹22 Cr | ₹29 Cr |
| Total Non-Current Liabilities | ₹93 Cr | ₹67 Cr | ₹54 Cr | ₹61 Cr | ₹50 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹489 Cr | ₹430 Cr | ₹490 Cr | ₹517 Cr | ₹591 Cr |
| Sundry Creditors | ₹489 Cr | ₹430 Cr | ₹490 Cr | ₹517 Cr | ₹591 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹461 Cr | ₹360 Cr | ₹434 Cr | ₹492 Cr | ₹482 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹56 Cr | ₹43 Cr | ₹41 Cr | ₹66 Cr | ₹55 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹405 Cr | ₹316 Cr | ₹393 Cr | ₹427 Cr | ₹428 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹15 Cr | ₹11 Cr | ₹9.15 Cr | ₹12 Cr | ₹7.47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.61 Cr | ₹0.53 Cr | ₹2.84 Cr | ₹4.74 Cr | ₹1.85 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.02 Cr | ₹10 Cr | ₹6.31 Cr | ₹7.16 Cr | ₹5.63 Cr |
| Total Current Liabilities | ₹965 Cr | ₹801 Cr | ₹933 Cr | ₹1,021 Cr | ₹1,081 Cr |
| Total Liabilities | ₹3,963 Cr | ₹3,313 Cr | ₹3,369 Cr | ₹3,010 Cr | ₹2,672 Cr |
| ASSETS | |||||
| Gross Block | ₹858 Cr | ₹815 Cr | ₹671 Cr | ₹583 Cr | ₹461 Cr |
| Less: Accumulated Depreciation | ₹302 Cr | ₹253 Cr | ₹241 Cr | ₹193 Cr | ₹152 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹556 Cr | ₹563 Cr | ₹430 Cr | ₹390 Cr | ₹309 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.36 Cr | ₹3.97 Cr | ₹53 Cr | ₹21 Cr | ₹4.25 Cr |
| Non Current Investments | ₹67 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Long Term Investment | ₹67 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Quoted | ₹67 Cr | - | - | - | - |
| Unquoted | ₹0.30 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Long Term Loans & Advances | ₹226 Cr | ₹54 Cr | ₹49 Cr | ₹38 Cr | ₹44 Cr |
| Other Non Current Assets | ₹65 Cr | ₹0.80 Cr | ₹31 Cr | ₹24 Cr | ₹0.06 Cr |
| Total Non-Current Assets | ₹943 Cr | ₹640 Cr | ₹581 Cr | ₹488 Cr | ₹368 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹457 Cr | ₹346 Cr | ₹239 Cr | ₹356 Cr | ₹290 Cr |
| Quoted | ₹15 Cr | ₹25 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Unquoted | ₹442 Cr | ₹321 Cr | ₹239 Cr | ₹356 Cr | ₹290 Cr |
| Inventories | ₹704 Cr | ₹610 Cr | ₹889 Cr | ₹938 Cr | ₹754 Cr |
| Raw Materials | ₹229 Cr | ₹189 Cr | ₹374 Cr | ₹277 Cr | ₹265 Cr |
| Work-in Progress | ₹42 Cr | ₹34 Cr | ₹45 Cr | ₹66 Cr | ₹44 Cr |
| Finished Goods | ₹373 Cr | ₹343 Cr | ₹410 Cr | ₹533 Cr | ₹368 Cr |
| Packing Materials | ₹31 Cr | ₹28 Cr | ₹32 Cr | ₹36 Cr | ₹37 Cr |
| Stores  and Spare | ₹9.32 Cr | ₹7.50 Cr | ₹10 Cr | ₹5.18 Cr | ₹3.60 Cr |
| Other Inventory | ₹20 Cr | ₹8.46 Cr | ₹18 Cr | ₹21 Cr | ₹37 Cr |
| Sundry Debtors | ₹783 Cr | ₹716 Cr | ₹946 Cr | ₹843 Cr | ₹848 Cr |
| Debtors more than Six months | ₹142 Cr | ₹141 Cr | ₹123 Cr | ₹83 Cr | ₹62 Cr |
| Debtors Others | ₹742 Cr | ₹674 Cr | ₹911 Cr | ₹827 Cr | ₹830 Cr |
| Cash and Bank | ₹43 Cr | ₹183 Cr | ₹303 Cr | ₹79 Cr | ₹242 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Balances at Bank | ₹43 Cr | ₹183 Cr | ₹303 Cr | ₹79 Cr | ₹242 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹54 Cr | ₹47 Cr | ₹29 Cr | ₹34 Cr | ₹14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹46 Cr | ₹29 Cr | ₹16 Cr | ₹5.34 Cr | ₹0.87 Cr |
| Prepaid Expenses | ₹4.21 Cr | ₹3.95 Cr | ₹4.05 Cr | ₹2.51 Cr | ₹1.88 Cr |
| Other current_assets | ₹3.25 Cr | ₹14 Cr | ₹9.10 Cr | ₹26 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹979 Cr | ₹771 Cr | ₹382 Cr | ₹272 Cr | ₹156 Cr |
| Advances recoverable in cash or in kind | ₹55 Cr | ₹30 Cr | ₹35 Cr | ₹47 Cr | ₹43 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | ₹101 Cr | ₹181 Cr | ₹236 Cr | - | - |
| Other Loans & Advances | ₹823 Cr | ₹560 Cr | ₹111 Cr | ₹225 Cr | ₹112 Cr |
| Total Current Assets | ₹3,020 Cr | ₹2,673 Cr | ₹2,788 Cr | ₹2,522 Cr | ₹2,304 Cr |
| Net Current Assets (Including Current Investments) | ₹2,055 Cr | ₹1,872 Cr | ₹1,855 Cr | ₹1,501 Cr | ₹1,223 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,963 Cr | ₹3,313 Cr | ₹3,369 Cr | ₹3,010 Cr | ₹2,672 Cr |
| Contingent Liabilities | ₹39 Cr | ₹38 Cr | ₹33 Cr | ₹26 Cr | ₹27 Cr |
| Total Debt | - | ₹0.51 Cr | - | - | - |
| Book Value | 58.12 | 48.91 | 47.72 | 38.61 | 30.88 |
| Adjusted Book Value | 58.12 | 48.91 | 47.72 | 38.61 | 30.88 |
Compare Balance Sheet of peers of SUMITOMO CHEMICAL INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUMITOMO CHEMICAL INDIA | ₹25,077.3 Cr | -3% | -5.7% | -1.1% | Stock Analytics | |
| UPL | ₹60,816.1 Cr | 6% | 9.8% | 41.5% | Stock Analytics | |
| PI INDUSTRIES | ₹54,223.3 Cr | -0.9% | 1.7% | -17.5% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹21,944.3 Cr | -2.8% | 1.6% | -23.9% | Stock Analytics | |
| BASF INDIA | ₹19,103.2 Cr | -0.5% | 0.4% | -39.4% | Stock Analytics | |
| DHANUKA AGRITECH | ₹6,194.9 Cr | -2.9% | -10.6% | 0.7% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUMITOMO CHEMICAL INDIA | -3% |
-5.7% |
-1.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses