Home > Income Statement > SUMITOMO CHEMICAL INDIA

SUMITOMO CHEMICAL INDIA
Income Statement

SUMITOMO CHEMICAL INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUMITOMO CHEMICAL INDIA
Please provide your vote to see the results

SUMITOMO CHEMICAL INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,511 Cr₹3,061 Cr₹2,645 Cr₹2,425 Cr₹2,228 Cr
     Sales ₹3,473 Cr₹3,032 Cr₹2,623 Cr₹2,391 Cr₹2,195 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.26 Cr₹0.61 Cr₹0.90 Cr₹0.68 Cr₹0.18 Cr
     Revenue from property development -----
     Other Operational Income ₹37 Cr₹28 Cr₹21 Cr₹33 Cr₹33 Cr
Less: Excise Duty -----
Net Sales ₹3,511 Cr₹3,061 Cr₹2,645 Cr₹2,425 Cr₹2,228 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹146 Cr₹-171 Cr₹-118 Cr₹129 Cr₹-98 Cr
Raw Material Consumed ₹1,923 Cr₹1,897 Cr₹1,604 Cr₹1,339 Cr₹1,387 Cr
     Opening Raw Materials ₹277 Cr₹265 Cr₹226 Cr₹189 Cr₹218 Cr
     Purchases Raw Materials ₹1,752 Cr₹1,678 Cr₹1,435 Cr₹1,185 Cr₹1,129 Cr
     Closing Raw Materials ₹374 Cr₹277 Cr₹265 Cr₹226 Cr₹189 Cr
     Other Direct Purchases / Brought in cost ₹267 Cr₹231 Cr₹209 Cr₹191 Cr₹229 Cr
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹35 Cr₹27 Cr₹28 Cr₹26 Cr
     Electricity & Power ₹39 Cr₹35 Cr₹27 Cr₹28 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹218 Cr₹202 Cr₹194 Cr₹179 Cr₹158 Cr
     Salaries, Wages & Bonus ₹190 Cr₹176 Cr₹172 Cr₹157 Cr₹138 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹9.53 Cr₹9.18 Cr₹9.28 Cr₹8.48 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹10 Cr₹8.37 Cr₹9.22 Cr₹9.18 Cr
     Other Employees Cost ₹4.18 Cr₹6.34 Cr₹4.96 Cr₹3.39 Cr₹2.41 Cr
Other Manufacturing Expenses ₹265 Cr₹247 Cr₹229 Cr₹200 Cr₹234 Cr
     Sub-contracted / Out sourced services ₹30 Cr₹31 Cr₹28 Cr₹27 Cr₹28 Cr
     Processing Charges ₹6.29 Cr₹6.88 Cr₹7.47 Cr₹3.64 Cr₹3.49 Cr
     Repairs and Maintenance ₹17 Cr₹17 Cr₹16 Cr₹21 Cr₹24 Cr
     Packing Material Consumed ₹202 Cr₹182 Cr₹170 Cr₹139 Cr₹170 Cr
     Other Mfg Exp ₹9.97 Cr₹10 Cr₹8.28 Cr₹10 Cr₹8.06 Cr
General and Administration Expenses ₹54 Cr₹43 Cr₹51 Cr₹58 Cr₹52 Cr
     Rent , Rates & Taxes ₹7.25 Cr₹7.16 Cr₹4.52 Cr₹8.42 Cr₹19 Cr
     Insurance ₹6.95 Cr₹5.55 Cr₹5.78 Cr₹4.55 Cr₹2.83 Cr
     Printing and stationery -----
     Professional and legal fees ₹10 Cr₹8.76 Cr₹22 Cr₹16 Cr₹2.23 Cr
     Traveling and conveyance ₹25 Cr₹18 Cr₹15 Cr₹24 Cr₹25 Cr
     Other Administration ₹29 Cr₹22 Cr₹19 Cr₹29 Cr₹28 Cr
Selling and Distribution Expenses ₹144 Cr₹153 Cr₹112 Cr₹105 Cr₹109 Cr
     Advertisement & Sales Promotion ₹47 Cr₹40 Cr₹35 Cr₹41 Cr₹44 Cr
     Sales Commissions & Incentives --₹10 Cr₹6.49 Cr₹7.78 Cr
     Freight and Forwarding ₹89 Cr₹105 Cr₹67 Cr₹58 Cr₹57 Cr
     Handling and Clearing Charges ₹7.59 Cr₹7.76 Cr---
     Other Selling Expenses -----
Miscellaneous Expenses ₹55 Cr₹54 Cr₹58 Cr₹51 Cr₹70 Cr
     Bad debts /advances written off ₹0.13 Cr---₹1.20 Cr
     Provision for doubtful debts ₹21 Cr₹23 Cr₹21 Cr₹8.51 Cr₹7.25 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹1.48 Cr₹3.27 Cr₹4.66 Cr₹5.65 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹34 Cr₹29 Cr₹35 Cr₹38 Cr₹56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,844 Cr₹2,459 Cr₹2,157 Cr₹2,090 Cr₹1,938 Cr
Operating Profit (Excl OI) ₹667 Cr₹602 Cr₹488 Cr₹335 Cr₹291 Cr
Other Income ₹45 Cr₹27 Cr₹19 Cr₹11 Cr₹7.56 Cr
     Interest Received ₹25 Cr₹10 Cr₹9.95 Cr₹3.92 Cr₹3.73 Cr
     Dividend Received -₹0.00 Cr-₹0.40 Cr₹0.09 Cr
     Profit on sale of Fixed Assets -₹0.40 Cr₹0.03 Cr₹0.07 Cr₹0.22 Cr
     Profits on sale of Investments ₹17 Cr₹15 Cr₹7.39 Cr₹1.55 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹1.55 Cr----
     Others ₹1.76 Cr₹1.27 Cr₹1.20 Cr₹4.78 Cr₹3.52 Cr
Operating Profit ₹712 Cr₹629 Cr₹507 Cr₹345 Cr₹298 Cr
Interest ₹6.21 Cr₹7.98 Cr₹6.93 Cr₹7.09 Cr₹3.72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.81 Cr₹1.81 Cr₹1.37 Cr₹1.57 Cr₹0.07 Cr
     Other Interest ₹5.39 Cr₹6.17 Cr₹5.56 Cr₹5.51 Cr₹3.65 Cr
PBDT ₹706 Cr₹621 Cr₹500 Cr₹338 Cr₹295 Cr
Depreciation ₹52 Cr₹45 Cr₹47 Cr₹41 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹654 Cr₹576 Cr₹453 Cr₹297 Cr₹267 Cr
Exceptional Income / Expenses ---₹-31 Cr₹-6.96 Cr
Profit Before Tax ₹654 Cr₹576 Cr₹453 Cr₹267 Cr₹260 Cr
Provision for Tax ₹152 Cr₹152 Cr₹108 Cr₹62 Cr₹94 Cr
     Current Income Tax ₹167 Cr₹144 Cr₹107 Cr₹79 Cr₹95 Cr
     Deferred Tax ₹0.42 Cr₹3.86 Cr₹6.13 Cr₹-14 Cr₹-3.34 Cr
     Other taxes ₹-16 Cr₹4.64 Cr₹-5.74 Cr₹-3.32 Cr₹2.79 Cr
Profit After Tax ₹502 Cr₹424 Cr₹345 Cr₹205 Cr₹166 Cr
Extra items -----
Minority Interest -₹0.01 Cr₹-0.10 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹502 Cr₹424 Cr₹345 Cr₹205 Cr₹166 Cr
Adjustments to PAT -----
Profit Balance B/F ₹163 Cr₹152 Cr₹108 Cr₹260 Cr₹246 Cr
Appropriations ₹665 Cr₹575 Cr₹453 Cr₹465 Cr₹411 Cr
     General Reserves ₹450 Cr₹375 Cr₹275 Cr₹325 Cr₹80 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹48 Cr₹37 Cr₹26 Cr₹32 Cr₹71 Cr
Equity Dividend % ₹12.00₹10.00₹8.00₹5.50₹22.90
Earnings Per Share ₹10.06₹8.49₹6.92₹4.10₹6.04
Adjusted EPS ₹10.06₹8.49₹6.92₹4.10-

Compare Income Statement of peers of SUMITOMO CHEMICAL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUMITOMO CHEMICAL INDIA ₹20,308.4 Cr 1.6% 17.5% -5.1% Stock Analytics
PI INDUSTRIES ₹56,971.7 Cr 1.2% 0% 17.7% Stock Analytics
UPL ₹37,973.2 Cr 3.9% 11% -32.1% Stock Analytics
BAYER CROPSCIENCE ₹24,994.3 Cr -2.7% 9.8% 34.8% Stock Analytics
BASF INDIA ₹15,662.9 Cr 0.3% 13.1% 51.9% Stock Analytics
RALLIS INDIA ₹5,249.7 Cr -4% 5.5% 32.9% Stock Analytics


SUMITOMO CHEMICAL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUMITOMO CHEMICAL INDIA

1.6%

17.5%

-5.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses