SUMITOMO CHEMICAL INDIA
|
SUMITOMO CHEMICAL INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,594 Cr | ₹3,489 Cr | ₹3,225 Cr | ₹3,963 Cr | ₹3,524 Cr |
| Sales | ₹3,564 Cr | ₹3,460 Cr | ₹3,199 Cr | ₹3,925 Cr | ₹3,495 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.87 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.26 Cr | ₹0.61 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹29 Cr | ₹29 Cr | ₹26 Cr | ₹37 Cr | ₹28 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,238 Cr | ₹3,149 Cr | ₹2,844 Cr | ₹3,511 Cr | ₹3,061 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-8.20 Cr | ₹-49 Cr | ₹89 Cr | ₹146 Cr | ₹-171 Cr |
| Raw Material Consumed | ₹1,696 Cr | ₹1,726 Cr | ₹1,548 Cr | ₹1,923 Cr | ₹1,897 Cr |
| Opening Raw Materials | ₹229 Cr | ₹189 Cr | ₹374 Cr | ₹277 Cr | ₹265 Cr |
| Purchases Raw Materials | ₹1,516 Cr | ₹1,451 Cr | ₹1,084 Cr | ₹1,752 Cr | ₹1,678 Cr |
| Closing Raw Materials | ₹284 Cr | ₹229 Cr | ₹189 Cr | ₹374 Cr | ₹277 Cr |
| Other Direct Purchases / Brought in cost | ₹235 Cr | ₹316 Cr | ₹280 Cr | ₹267 Cr | ₹231 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹39 Cr | ₹40 Cr | ₹36 Cr | ₹39 Cr | ₹35 Cr |
| Electricity & Power | ₹39 Cr | ₹40 Cr | ₹36 Cr | ₹39 Cr | ₹35 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹274 Cr | ₹265 Cr | ₹232 Cr | ₹218 Cr | ₹202 Cr |
| Salaries, Wages & Bonus | ₹239 Cr | ₹232 Cr | ₹202 Cr | ₹190 Cr | ₹176 Cr |
| Contributions to EPF & Pension Funds | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹9.53 Cr |
| Workmen and Staff Welfare Expenses | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹10 Cr |
| Other Employees Cost | ₹6.91 Cr | ₹6.00 Cr | ₹5.28 Cr | ₹4.18 Cr | ₹6.34 Cr |
| Other Manufacturing Expenses | ₹288 Cr | ₹273 Cr | ₹221 Cr | ₹265 Cr | ₹247 Cr |
| Sub-contracted / Out sourced services | ₹50 Cr | ₹47 Cr | ₹37 Cr | ₹30 Cr | ₹31 Cr |
| Processing Charges | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹6.29 Cr | ₹6.88 Cr |
| Repairs and Maintenance | ₹18 Cr | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
| Packing Material Consumed | ₹190 Cr | ₹181 Cr | ₹139 Cr | ₹202 Cr | ₹182 Cr |
| Other Mfg Exp | ₹15 Cr | ₹11 Cr | ₹9.58 Cr | ₹9.97 Cr | ₹10 Cr |
| General and Administration Expenses | ₹73 Cr | ₹71 Cr | ₹63 Cr | ₹54 Cr | ₹43 Cr |
| Rent , Rates & Taxes | ₹6.85 Cr | ₹8.00 Cr | ₹8.05 Cr | ₹7.25 Cr | ₹7.16 Cr |
| Insurance | ₹14 Cr | ₹12 Cr | ₹7.33 Cr | ₹6.95 Cr | ₹5.55 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹10 Cr | ₹8.76 Cr |
| Traveling and conveyance | ₹34 Cr | ₹33 Cr | ₹29 Cr | ₹25 Cr | ₹18 Cr |
| Other Administration | ₹5.28 Cr | ₹5.07 Cr | ₹5.08 Cr | ₹4.23 Cr | ₹3.68 Cr |
| Selling and Distribution Expenses | ₹149 Cr | ₹145 Cr | ₹119 Cr | ₹144 Cr | ₹153 Cr |
| Advertisement & Sales Promotion | ₹49 Cr | ₹47 Cr | ₹39 Cr | ₹47 Cr | ₹40 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹100 Cr | ₹99 Cr | ₹80 Cr | ₹97 Cr | ₹113 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹96 Cr | ₹44 Cr | ₹62 Cr | ₹62 Cr | ₹54 Cr |
| Bad debts /advances written off | ₹53 Cr | ₹0.59 Cr | ₹14 Cr | ₹0.13 Cr | - |
| Provision for doubtful debts | - | ₹1.33 Cr | ₹9.60 Cr | ₹21 Cr | ₹23 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.08 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹1.48 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹43 Cr | ₹42 Cr | ₹38 Cr | ₹41 Cr | ₹29 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,607 Cr | ₹2,516 Cr | ₹2,369 Cr | ₹2,850 Cr | ₹2,459 Cr |
| Operating Profit (Excl OI) | ₹632 Cr | ₹633 Cr | ₹475 Cr | ₹661 Cr | ₹602 Cr |
| Other Income | ₹186 Cr | ₹120 Cr | ₹96 Cr | ₹51 Cr | ₹27 Cr |
| Interest Received | ₹85 Cr | ₹82 Cr | ₹59 Cr | ₹25 Cr | ₹10 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.00 Cr | - | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.13 Cr | - | ₹0.21 Cr | - | ₹0.40 Cr |
| Profits on sale of Investments | - | - | - | - | ₹6.69 Cr |
| Provision Written Back | ₹40 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹4.10 Cr | ₹0.40 Cr | ₹0.18 Cr | ₹1.55 Cr | - |
| Others | ₹57 Cr | ₹37 Cr | ₹36 Cr | ₹25 Cr | ₹9.35 Cr |
| Operating Profit | ₹818 Cr | ₹753 Cr | ₹571 Cr | ₹712 Cr | ₹629 Cr |
| Interest | ₹8.44 Cr | ₹6.59 Cr | ₹5.69 Cr | ₹6.21 Cr | ₹7.98 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.61 Cr | ₹0.73 Cr | ₹0.59 Cr | ₹0.81 Cr | ₹1.81 Cr |
| Other Interest | ₹7.83 Cr | ₹5.86 Cr | ₹5.11 Cr | ₹5.39 Cr | ₹6.17 Cr |
| PBDT | ₹810 Cr | ₹746 Cr | ₹565 Cr | ₹706 Cr | ₹621 Cr |
| Depreciation | ₹66 Cr | ₹66 Cr | ₹62 Cr | ₹52 Cr | ₹45 Cr |
| Profit Before Taxation & Exceptional Items | ₹744 Cr | ₹680 Cr | ₹503 Cr | ₹654 Cr | ₹576 Cr |
| Exceptional Income / Expenses | ₹-16 Cr | - | - | - | - |
| Profit Before Tax | ₹728 Cr | ₹680 Cr | ₹503 Cr | ₹654 Cr | ₹576 Cr |
| Provision for Tax | ₹185 Cr | ₹174 Cr | ₹133 Cr | ₹152 Cr | ₹152 Cr |
| Current Income Tax | ₹184 Cr | ₹169 Cr | ₹123 Cr | ₹167 Cr | ₹144 Cr |
| Deferred Tax | ₹2.42 Cr | ₹5.44 Cr | ₹5.98 Cr | ₹0.42 Cr | ₹3.86 Cr |
| Other taxes | ₹-2.22 Cr | ₹-0.50 Cr | ₹4.06 Cr | ₹-16 Cr | ₹4.64 Cr |
| Profit After Tax | ₹543 Cr | ₹506 Cr | ₹370 Cr | ₹502 Cr | ₹424 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.01 Cr | ₹-0.95 Cr | ₹-0.20 Cr | - | ₹0.01 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹543 Cr | ₹505 Cr | ₹370 Cr | ₹502 Cr | ₹424 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹362 Cr | ₹227 Cr | ₹168 Cr | ₹161 Cr | ₹152 Cr |
| Appropriations | ₹905 Cr | ₹733 Cr | ₹537 Cr | ₹664 Cr | ₹575 Cr |
| General Reserves | ₹350 Cr | ₹325 Cr | - | ₹450 Cr | ₹375 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹55 Cr | ₹46 Cr | ₹60 Cr | ₹50 Cr | ₹37 Cr |
| Equity Dividend % | ₹13.00 | ₹12.00 | ₹59.00 | ₹12.00 | ₹10.00 |
| Earnings Per Share | ₹10.88 | ₹10.13 | ₹7.40 | ₹10.06 | ₹8.49 |
| Adjusted EPS | ₹10.88 | ₹10.13 | ₹7.40 | ₹10.06 | ₹8.49 |
Compare Income Statement of peers of SUMITOMO CHEMICAL INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUMITOMO CHEMICAL INDIA | ₹22,005.3 Cr | 1.4% | -9.6% | -15% | Stock Analytics | |
| UPL | ₹49,683.6 Cr | -0.3% | -8.4% | -13.2% | Stock Analytics | |
| PI INDUSTRIES | ₹39,586.3 Cr | -2.8% | -4.8% | -38.2% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹18,673.7 Cr | -0.7% | -6.9% | -28.2% | Stock Analytics | |
| SHARDA CROPCHEM | ₹8,042.7 Cr | 1.7% | -2% | 9% | Stock Analytics | |
| RALLIS INDIA | ₹4,420.3 Cr | -0.1% | -4.3% | -30.4% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUMITOMO CHEMICAL INDIA | 1.4% |
-9.6% |
-15% |
| SENSEX | 0.7% |
4.4% |
-5.6% |
You may also like the below Video Courses