Home > Income Statement > SULA VINEYARDS

SULA VINEYARDS
Income Statement

SULA VINEYARDS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SULA VINEYARDS
Please provide your vote to see the results

SULA VINEYARDS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹553 Cr₹454 Cr₹418 Cr₹530 Cr₹556 Cr
     Sales ₹463 Cr₹381 Cr₹371 Cr₹472 Cr₹494 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹45 Cr₹35 Cr₹18 Cr₹28 Cr₹26 Cr
     Revenue from property development -----
     Other Operational Income ₹46 Cr₹38 Cr₹29 Cr₹29 Cr₹36 Cr
Less: Excise Duty ₹37 Cr₹30 Cr₹32 Cr₹44 Cr₹56 Cr
Net Sales ₹516 Cr₹424 Cr₹386 Cr₹485 Cr₹500 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.47 Cr₹-15 Cr₹15 Cr₹-14 Cr₹-16 Cr
Raw Material Consumed ₹93 Cr₹92 Cr₹115 Cr₹201 Cr₹186 Cr
     Opening Raw Materials --₹0.57 Cr₹0.99 Cr₹1.07 Cr
     Purchases Raw Materials ₹72 Cr₹72 Cr₹39 Cr₹69 Cr₹86 Cr
     Closing Raw Materials ---₹0.57 Cr₹0.99 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹20 Cr₹75 Cr₹133 Cr₹100 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.07 Cr₹7.61 Cr₹5.24 Cr₹4.95 Cr₹5.20 Cr
     Electricity & Power ₹9.07 Cr₹7.61 Cr₹5.24 Cr₹4.95 Cr₹5.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹77 Cr₹65 Cr₹56 Cr₹62 Cr₹61 Cr
     Salaries, Wages & Bonus ₹70 Cr₹58 Cr₹51 Cr₹56 Cr₹54 Cr
     Contributions to EPF & Pension Funds ₹1.87 Cr₹1.80 Cr₹1.25 Cr₹2.09 Cr₹2.06 Cr
     Workmen and Staff Welfare Expenses ₹2.82 Cr₹1.67 Cr₹1.03 Cr₹1.72 Cr₹2.10 Cr
     Other Employees Cost ₹2.60 Cr₹3.81 Cr₹2.20 Cr₹1.85 Cr₹3.38 Cr
Other Manufacturing Expenses ₹71 Cr₹58 Cr₹40 Cr₹51 Cr₹53 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.23 Cr₹8.23 Cr₹6.38 Cr₹0.64 Cr₹0.61 Cr
     Packing Material Consumed ₹49 Cr₹40 Cr₹27 Cr₹40 Cr₹40 Cr
     Other Mfg Exp ₹14 Cr₹9.94 Cr₹6.44 Cr₹10 Cr₹13 Cr
General and Administration Expenses ₹45 Cr₹38 Cr₹31 Cr₹46 Cr₹43 Cr
     Rent , Rates & Taxes ₹8.02 Cr₹13 Cr₹12 Cr₹13 Cr₹18 Cr
     Insurance ₹0.92 Cr₹0.95 Cr₹0.94 Cr₹0.60 Cr₹0.52 Cr
     Printing and stationery ₹1.58 Cr₹1.51 Cr₹1.07 Cr₹1.49 Cr₹1.32 Cr
     Professional and legal fees ₹8.82 Cr₹4.00 Cr₹5.40 Cr₹5.69 Cr₹5.77 Cr
     Traveling and conveyance ₹4.96 Cr₹3.44 Cr₹2.90 Cr₹8.36 Cr₹8.08 Cr
     Other Administration ₹20 Cr₹15 Cr₹8.88 Cr₹16 Cr₹9.89 Cr
Selling and Distribution Expenses ₹65 Cr₹54 Cr₹55 Cr₹66 Cr₹48 Cr
     Advertisement & Sales Promotion ₹48 Cr₹37 Cr₹38 Cr₹44 Cr₹37 Cr
     Sales Commissions & Incentives ₹7.61 Cr₹7.36 Cr₹8.30 Cr₹11 Cr-
     Freight and Forwarding ₹9.76 Cr₹9.06 Cr₹8.01 Cr₹11 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.58 Cr₹11 Cr₹8.19 Cr₹20 Cr₹50 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.60 Cr₹0.05 Cr₹3.19 Cr₹3.91 Cr₹0.07 Cr
     Losson foreign exchange fluctuations -₹0.07 Cr₹0.21 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.98 Cr₹11 Cr₹4.79 Cr₹16 Cr₹50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹359 Cr₹311 Cr₹325 Cr₹436 Cr₹432 Cr
Operating Profit (Excl OI) ₹157 Cr₹113 Cr₹61 Cr₹49 Cr₹69 Cr
Other Income ₹3.49 Cr₹2.78 Cr₹3.57 Cr₹1.58 Cr₹1.66 Cr
     Interest Received ₹2.74 Cr₹2.15 Cr₹2.65 Cr₹0.71 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.31 Cr----
     Others ₹0.44 Cr₹0.63 Cr₹0.92 Cr₹0.87 Cr₹1.66 Cr
Operating Profit ₹161 Cr₹116 Cr₹65 Cr₹50 Cr₹70 Cr
Interest ₹21 Cr₹23 Cr₹33 Cr₹33 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹19 Cr₹28 Cr₹27 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.04 Cr₹1.50 Cr₹1.73 Cr₹1.95 Cr₹1.50 Cr
     Other Interest ₹2.27 Cr₹2.14 Cr₹4.05 Cr₹4.40 Cr₹23 Cr
PBDT ₹140 Cr₹93 Cr₹31 Cr₹18 Cr₹46 Cr
Depreciation ₹26 Cr₹24 Cr₹26 Cr₹35 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹114 Cr₹70 Cr₹5.43 Cr₹-17 Cr₹26 Cr
Exceptional Income / Expenses --₹-2.24 Cr--
Profit Before Tax ₹114 Cr₹70 Cr₹3.19 Cr₹-17 Cr₹26 Cr
Provision for Tax ₹30 Cr₹17 Cr₹0.38 Cr₹-3.89 Cr₹19 Cr
     Current Income Tax ₹29 Cr₹17 Cr₹2.27 Cr₹-2.43 Cr₹15 Cr
     Deferred Tax ₹1.06 Cr₹0.89 Cr₹-1.89 Cr₹-1.46 Cr₹3.38 Cr
     Other taxes -----
Profit After Tax ₹84 Cr₹52 Cr₹2.81 Cr₹-14 Cr₹7.18 Cr
Extra items -----
Minority Interest --₹-0.29 Cr₹0.26 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹84 Cr₹52 Cr₹2.52 Cr₹-13 Cr₹7.18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹153 Cr₹120 Cr₹118 Cr₹142 Cr₹145 Cr
Appropriations ₹237 Cr₹173 Cr₹120 Cr₹129 Cr₹152 Cr
     General Reserves -----
     Proposed Equity Dividend ----₹4.48 Cr
     Corporate dividend tax ---₹0.93 Cr₹0.93 Cr
     Other Appropriation ₹19 Cr₹0.17 Cr-₹5.77 Cr₹4.25 Cr
Equity Dividend % ₹417.50₹245.00-₹30.00₹30.00
Earnings Per Share ₹9.97₹6.63₹1.67₹-8.81₹4.78
Adjusted EPS ₹9.97₹6.63₹0.33₹-1.76₹0.96

Compare Income Statement of peers of SULA VINEYARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SULA VINEYARDS ₹4,615.0 Cr -2.3% -0.3% 45.3% Stock Analytics
UNITED SPIRITS ₹87,260.3 Cr 3.4% 5.8% 56% Stock Analytics
UNITED BREWERIES ₹54,085.4 Cr 10.4% 18.3% 40% Stock Analytics
RADICO KHAITAN ₹23,102.0 Cr -0.7% 4.9% 52.4% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,467.5 Cr 1.8% 16.5% 105.1% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,569.2 Cr 4.6% 21.2% 95.3% Stock Analytics


SULA VINEYARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SULA VINEYARDS

-2.3%

-0.3%

45.3%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses