Home > Balance Sheet > SULA VINEYARDS

SULA VINEYARDS
Balance Sheet

SULA VINEYARDS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SULA VINEYARDS
Please provide your vote to see the results

SULA VINEYARDS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹16 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹17 Cr₹16 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹17 Cr₹16 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.58 Cr₹2.57 Cr₹1.31 Cr₹1.10 Cr₹1.05 Cr
Total Reserves ₹515 Cr₹377 Cr₹288 Cr₹284 Cr₹307 Cr
    Securities Premium ₹319 Cr₹220 Cr₹164 Cr₹162 Cr₹161 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹192 Cr₹153 Cr₹120 Cr₹118 Cr₹142 Cr
    General Reserves ₹3.67 Cr₹3.60 Cr₹3.60 Cr₹3.60 Cr₹3.60 Cr
    Other Reserves -₹-0.01 Cr₹-0.03 Cr--
Reserve excluding Revaluation Reserve ₹515 Cr₹377 Cr₹288 Cr₹284 Cr₹307 Cr
Revaluation reserve -----
Shareholder's Funds ₹532 Cr₹395 Cr₹305 Cr₹300 Cr₹323 Cr
Minority Interest ---₹2.40 Cr₹2.66 Cr
Long-Term Borrowings -----
Secured Loans ₹54 Cr₹48 Cr₹59 Cr₹78 Cr₹58 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹102 Cr₹82 Cr₹99 Cr₹98 Cr₹71 Cr
    Term Loans - Institutions -----
    Other Secured ₹-48 Cr₹-34 Cr₹-40 Cr₹-20 Cr₹-13 Cr
Unsecured Loans -₹0.04 Cr₹0.23 Cr₹0.55 Cr₹1.03 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹0.01 Cr₹0.11 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹0.04 Cr₹0.23 Cr₹0.54 Cr₹0.93 Cr
Deferred Tax Assets / Liabilities ₹18 Cr₹17 Cr₹16 Cr₹18 Cr₹20 Cr
    Deferred Tax Assets ₹11 Cr₹11 Cr₹12 Cr₹13 Cr₹0.05 Cr
    Deferred Tax Liability ₹29 Cr₹28 Cr₹28 Cr₹31 Cr₹20 Cr
Other Long Term Liabilities ₹5.79 Cr₹6.24 Cr₹10 Cr₹19 Cr-
Long Term Trade Payables -----
Long Term Provisions -₹1.99 Cr₹9.96 Cr₹9.21 Cr₹8.84 Cr
Total Non-Current Liabilities ₹78 Cr₹73 Cr₹95 Cr₹125 Cr₹88 Cr
Current Liabilities -----
Trade Payables ₹82 Cr₹67 Cr₹58 Cr₹85 Cr₹80 Cr
    Sundry Creditors ₹82 Cr₹67 Cr₹58 Cr₹85 Cr₹80 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹94 Cr₹72 Cr₹49 Cr₹52 Cr₹53 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.92 Cr₹1.19 Cr₹1.04 Cr₹0.48 Cr₹0.41 Cr
    Interest Accrued But Not Due ₹2.12 Cr₹1.62 Cr₹1.81 Cr₹3.21 Cr₹1.90 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹91 Cr₹69 Cr₹46 Cr₹48 Cr₹51 Cr
Short Term Borrowings ₹90 Cr₹147 Cr₹242 Cr₹269 Cr₹220 Cr
    Secured ST Loans repayable on Demands ₹64 Cr₹129 Cr₹212 Cr₹239 Cr₹195 Cr
    Working Capital Loans- Sec ₹64 Cr₹129 Cr₹167 Cr₹234 Cr₹195 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-38 Cr₹-111 Cr₹-138 Cr₹-204 Cr₹-170 Cr
Short Term Provisions ₹4.84 Cr₹4.18 Cr₹2.57 Cr₹0.83 Cr₹5.67 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.62 Cr₹1.45 Cr₹1.27 Cr-₹5.11 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.22 Cr₹2.72 Cr₹1.30 Cr₹0.83 Cr₹0.56 Cr
Total Current Liabilities ₹271 Cr₹290 Cr₹352 Cr₹407 Cr₹358 Cr
Total Liabilities ₹881 Cr₹759 Cr₹752 Cr₹834 Cr₹772 Cr
ASSETS
Gross Block ₹550 Cr₹477 Cr₹413 Cr₹436 Cr₹372 Cr
Less: Accumulated Depreciation ₹137 Cr₹116 Cr₹95 Cr₹81 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹413 Cr₹361 Cr₹318 Cr₹355 Cr₹325 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.91 Cr₹0.98 Cr₹0.11 Cr₹0.12 Cr₹1.76 Cr
Non Current Investments ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹8.91 Cr₹7.72 Cr₹7.51 Cr₹15 Cr₹8.18 Cr
Other Non Current Assets ₹33 Cr₹18 Cr₹19 Cr₹16 Cr₹46 Cr
Total Non-Current Assets ₹457 Cr₹388 Cr₹345 Cr₹387 Cr₹381 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹0.08 Cr-
    Quoted ---₹0.08 Cr-
    Unquoted -----
Inventories ₹179 Cr₹162 Cr₹144 Cr₹171 Cr₹157 Cr
    Raw Materials ---₹0.57 Cr₹0.99 Cr
    Work-in Progress ₹133 Cr₹120 Cr₹105 Cr₹109 Cr₹110 Cr
    Finished Goods ₹24 Cr₹21 Cr₹15 Cr₹21 Cr₹6.72 Cr
    Packing Materials ₹10 Cr₹7.81 Cr₹5.79 Cr₹6.69 Cr₹8.25 Cr
    Stores Ā and Spare ₹6.58 Cr₹4.29 Cr₹2.72 Cr₹4.62 Cr₹5.37 Cr
    Other Inventory ₹4.45 Cr₹8.65 Cr₹16 Cr₹30 Cr₹25 Cr
Sundry Debtors ₹115 Cr₹109 Cr₹124 Cr₹154 Cr₹178 Cr
    Debtors more than Six months ₹10 Cr₹17 Cr---
    Debtors Others ₹113 Cr₹100 Cr₹127 Cr₹157 Cr₹179 Cr
Cash and Bank ₹34 Cr₹20 Cr₹52 Cr₹40 Cr₹5.63 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.07 Cr₹0.58 Cr
    Balances at Bank ₹34 Cr₹20 Cr₹52 Cr₹40 Cr₹5.05 Cr
    Other cash and bank balances -----
Other Current Assets ₹87 Cr₹76 Cr₹81 Cr₹67 Cr₹32 Cr
    Interest accrued on Investments ----₹0.09 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.09 Cr₹0.22 Cr₹0.37 Cr₹0.17 Cr-
    Prepaid Expenses ₹2.91 Cr₹2.39 Cr₹2.61 Cr₹2.52 Cr₹2.36 Cr
    Other current_assets ₹84 Cr₹73 Cr₹79 Cr₹64 Cr₹30 Cr
Short Term Loans and Advances ₹10 Cr₹3.40 Cr₹6.15 Cr₹15 Cr₹17 Cr
    Advances recoverable in cash or in kind ₹2.75 Cr₹13 Cr₹16 Cr₹17 Cr₹12 Cr
    Advance income tax and TDS ----₹1.08 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.50 Cr₹-9.78 Cr₹-10 Cr₹-2.33 Cr₹4.53 Cr
Total Current Assets ₹424 Cr₹371 Cr₹407 Cr₹448 Cr₹391 Cr
Net Current Assets (Including Current Investments) ₹153 Cr₹80 Cr₹55 Cr₹41 Cr₹32 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹881 Cr₹759 Cr₹752 Cr₹834 Cr₹772 Cr
Contingent Liabilities ₹21 Cr₹19 Cr₹23 Cr₹21 Cr₹17 Cr
Total Debt ₹192 Cr₹229 Cr₹301 Cr₹368 Cr₹292 Cr
Book Value 63.0749.96201.21198.79214.28
Adjusted Book Value 63.0749.9640.2439.7642.86

Compare Balance Sheet of peers of SULA VINEYARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SULA VINEYARDS ₹4,626.0 Cr -0.3% 0.3% 43.7% Stock Analytics
UNITED SPIRITS ₹87,878.5 Cr 0.1% 5.3% 53.2% Stock Analytics
UNITED BREWERIES ₹53,863.3 Cr 1.5% 18.5% 40.3% Stock Analytics
RADICO KHAITAN ₹23,753.2 Cr 1.9% 2.2% 54% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,548.4 Cr 2.6% 14.6% 93.4% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,433.9 Cr -4.7% 22.6% 83.2% Stock Analytics


SULA VINEYARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SULA VINEYARDS

-0.3%

0.3%

43.7%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses