Home > Income Statement > SUKHJIT STARCH & CHEMICALS

SUKHJIT STARCH & CHEMICALS
Income Statement

COMMUNITY POLL
for SUKHJIT STARCH & CHEMICALS
Please provide your vote to see the results

SUKHJIT STARCH & CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,498 Cr₹1,375 Cr₹1,447 Cr₹1,159 Cr₹699 Cr
     Sales ₹1,498 Cr₹1,375 Cr₹1,447 Cr₹1,159 Cr₹699 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹1,498 Cr₹1,375 Cr₹1,447 Cr₹1,159 Cr₹699 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-40 Cr₹-21 Cr₹-25 Cr₹4.54 Cr₹-1.68 Cr
Raw Material Consumed ₹1,108 Cr₹932 Cr₹979 Cr₹713 Cr₹439 Cr
     Opening Raw Materials ₹124 Cr₹92 Cr₹50 Cr₹40 Cr₹99 Cr
     Purchases Raw Materials ₹1,063 Cr₹964 Cr₹1,020 Cr₹723 Cr₹380 Cr
     Closing Raw Materials ₹79 Cr₹124 Cr₹92 Cr₹50 Cr₹40 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹125 Cr₹147 Cr₹150 Cr₹112 Cr₹82 Cr
     Electricity & Power ₹125 Cr₹147 Cr₹150 Cr₹112 Cr₹82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹65 Cr₹61 Cr₹59 Cr₹52 Cr₹42 Cr
     Salaries, Wages & Bonus ₹59 Cr₹55 Cr₹53 Cr₹47 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹3.72 Cr₹3.55 Cr₹3.39 Cr₹3.07 Cr₹2.60 Cr
     Workmen and Staff Welfare Expenses ₹2.21 Cr₹1.99 Cr₹2.06 Cr₹1.91 Cr₹1.48 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹74 Cr₹75 Cr₹85 Cr₹70 Cr₹43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹13 Cr₹13 Cr₹9.01 Cr₹5.26 Cr
     Packing Material Consumed ₹33 Cr₹34 Cr₹36 Cr₹31 Cr-
     Other Mfg Exp ₹31 Cr₹28 Cr₹36 Cr₹30 Cr₹38 Cr
General and Administration Expenses ₹9.46 Cr₹9.30 Cr₹9.27 Cr₹8.60 Cr₹5.48 Cr
     Rent , Rates & Taxes ₹0.98 Cr₹0.74 Cr₹0.82 Cr₹0.73 Cr₹0.65 Cr
     Insurance ₹1.79 Cr₹1.73 Cr₹1.64 Cr₹1.47 Cr₹1.19 Cr
     Printing and stationery ₹0.19 Cr₹0.20 Cr₹0.22 Cr₹0.17 Cr₹0.15 Cr
     Professional and legal fees ₹1.63 Cr₹1.19 Cr₹0.84 Cr₹0.77 Cr₹0.62 Cr
     Traveling and conveyance ₹2.40 Cr₹2.48 Cr₹2.35 Cr₹1.81 Cr₹1.06 Cr
     Other Administration ₹2.47 Cr₹2.96 Cr₹3.41 Cr₹3.65 Cr₹1.82 Cr
Selling and Distribution Expenses ₹43 Cr₹41 Cr₹41 Cr₹39 Cr₹24 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.14 Cr₹0.10 Cr₹0.12 Cr₹0.11 Cr
     Sales Commissions & Incentives ₹8.82 Cr₹8.99 Cr₹9.48 Cr₹8.34 Cr₹5.22 Cr
     Freight and Forwarding ₹34 Cr₹32 Cr₹31 Cr₹30 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.17 Cr₹2.12 Cr₹1.69 Cr₹1.60 Cr₹1.12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.02 Cr₹0.29 Cr₹0.12 Cr₹0.31 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.16 Cr₹1.82 Cr₹1.57 Cr₹1.29 Cr₹1.12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,386 Cr₹1,247 Cr₹1,299 Cr₹1,001 Cr₹634 Cr
Operating Profit (Excl OI) ₹112 Cr₹128 Cr₹147 Cr₹158 Cr₹64 Cr
Other Income ₹8.24 Cr₹9.69 Cr₹3.05 Cr₹3.08 Cr₹8.30 Cr
     Interest Received ₹2.08 Cr₹1.99 Cr₹0.73 Cr₹0.70 Cr₹0.99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.67 Cr₹6.29 Cr₹0.98 Cr₹1.84 Cr₹3.21 Cr
     Profits on sale of Investments -----
     Provision Written Back ----₹0.23 Cr
     Foreign Exchange Gains -----
     Others ₹1.49 Cr₹1.40 Cr₹1.34 Cr₹0.54 Cr₹3.87 Cr
Operating Profit ₹120 Cr₹138 Cr₹150 Cr₹161 Cr₹73 Cr
Interest ₹30 Cr₹33 Cr₹28 Cr₹24 Cr₹23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.53 Cr₹0.45 Cr₹0.44 Cr₹0.48 Cr₹0.40 Cr
     Other Interest ₹30 Cr₹33 Cr₹28 Cr₹23 Cr₹22 Cr
PBDT ₹90 Cr₹105 Cr₹122 Cr₹137 Cr₹50 Cr
Depreciation ₹36 Cr₹35 Cr₹36 Cr₹35 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹54 Cr₹70 Cr₹86 Cr₹102 Cr₹28 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹54 Cr₹70 Cr₹86 Cr₹102 Cr₹28 Cr
Provision for Tax ₹14 Cr₹20 Cr₹23 Cr₹29 Cr₹7.28 Cr
     Current Income Tax ₹11 Cr₹16 Cr₹18 Cr₹25 Cr₹6.25 Cr
     Deferred Tax ₹2.55 Cr₹6.77 Cr₹4.51 Cr₹1.58 Cr₹1.03 Cr
     Other taxes -₹-2.75 Cr₹0.05 Cr₹2.52 Cr-
Profit After Tax ₹40 Cr₹50 Cr₹63 Cr₹73 Cr₹21 Cr
Extra items -----
Minority Interest ₹-0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹40 Cr₹50 Cr₹63 Cr₹73 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3.00 Cr₹5.54 Cr₹4.67 Cr₹21 Cr₹28 Cr
Appropriations ₹43 Cr₹55 Cr₹68 Cr₹94 Cr₹49 Cr
     General Reserves ₹30 Cr₹40 Cr₹50 Cr₹70 Cr₹25 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹4.43 Cr₹2.95 Cr
Equity Dividend % ₹20.00₹80.00₹80.00₹100.00₹30.00
Earnings Per Share ₹12.79₹31.98₹40.56₹46.63₹14.17
Adjusted EPS ₹12.79₹15.99₹20.28₹23.31₹7.08

Compare Income Statement of peers of SUKHJIT STARCH & CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUKHJIT STARCH & CHEMICALS ₹541.9 Cr -0.9% -3.6% -33.7% Stock Analytics
NESTLE INDIA ₹219,437.0 Cr 2% -4.7% -8.4% Stock Analytics
VARUN BEVERAGES ₹173,002.0 Cr 5.1% 13.5% -17.2% Stock Analytics
BRITANNIA INDUSTRIES ₹139,776.0 Cr 3.2% 0.1% -0.2% Stock Analytics
MARICO ₹92,197.5 Cr 1.6% -0.5% 5.2% Stock Analytics
JUBILANT FOODWORKS ₹42,325.8 Cr -0.7% -9.1% 9.5% Stock Analytics


SUKHJIT STARCH & CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUKHJIT STARCH & CHEMICALS

-0.9%

-3.6%

-33.7%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses