SUKHJIT STARCH & CHEMICALS
|
SUKHJIT STARCH & CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr |
| Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
| Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹527 Cr | ₹487 Cr | ₹450 Cr | ₹397 Cr | ₹318 Cr |
| Securities Premium | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹13 Cr | ₹3.00 Cr | ₹5.54 Cr | ₹4.67 Cr | ₹21 Cr |
| General Reserves | ₹482 Cr | ₹452 Cr | ₹412 Cr | ₹362 Cr | ₹292 Cr |
| Other Reserves | ₹7.04 Cr | ₹6.55 Cr | ₹6.90 Cr | ₹4.82 Cr | ₹4.44 Cr |
| Reserve excluding Revaluation Reserve | ₹527 Cr | ₹487 Cr | ₹450 Cr | ₹397 Cr | ₹318 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹543 Cr | ₹503 Cr | ₹466 Cr | ₹413 Cr | ₹333 Cr |
| Minority Interest | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹5.75 Cr | ₹40 Cr | ₹68 Cr | ₹118 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹5.75 Cr | ₹40 Cr | ₹68 Cr | ₹118 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹82 Cr | ₹80 Cr | ₹71 Cr | ₹66 Cr | ₹69 Cr |
| Fixed Deposits - Public | ₹82 Cr | ₹80 Cr | ₹71 Cr | ₹66 Cr | ₹69 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹38 Cr | ₹36 Cr | ₹29 Cr | ₹24 Cr | ₹22 Cr |
| Deferred Tax Assets | ₹22 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr | ₹19 Cr |
| Deferred Tax Liability | ₹61 Cr | ₹59 Cr | ₹53 Cr | ₹48 Cr | ₹41 Cr |
| Other Long Term Liabilities | ₹67 Cr | ₹65 Cr | ₹62 Cr | ₹63 Cr | ₹83 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹188 Cr | ₹186 Cr | ₹202 Cr | ₹220 Cr | ₹293 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹78 Cr | ₹75 Cr | ₹58 Cr | ₹54 Cr | ₹46 Cr |
| Sundry Creditors | ₹78 Cr | ₹75 Cr | ₹58 Cr | ₹54 Cr | ₹46 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹25 Cr | ₹53 Cr | ₹47 Cr | ₹46 Cr | ₹40 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹5.43 Cr | ₹4.44 Cr | ₹4.56 Cr | ₹3.68 Cr | ₹3.92 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹20 Cr | ₹48 Cr | ₹43 Cr | ₹42 Cr | ₹36 Cr |
| Short Term Borrowings | ₹196 Cr | ₹204 Cr | ₹181 Cr | ₹114 Cr | ₹86 Cr |
| Secured ST Loans repayable on Demands | ₹186 Cr | ₹194 Cr | ₹151 Cr | ₹104 Cr | ₹86 Cr |
| Working Capital Loans- Sec | ₹186 Cr | ₹194 Cr | ₹151 Cr | ₹59 Cr | ₹66 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-176 Cr | ₹-184 Cr | ₹-121 Cr | ₹-49 Cr | ₹-66 Cr |
| Short Term Provisions | ₹64 Cr | ₹52 Cr | ₹68 Cr | ₹50 Cr | ₹44 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹64 Cr | ₹52 Cr | ₹68 Cr | ₹50 Cr | ₹44 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹363 Cr | ₹385 Cr | ₹354 Cr | ₹264 Cr | ₹216 Cr |
| Total Liabilities | ₹1,094 Cr | ₹1,074 Cr | ₹1,021 Cr | ₹897 Cr | ₹841 Cr |
| ASSETS | |||||
| Gross Block | ₹834 Cr | ₹784 Cr | ₹758 Cr | ₹700 Cr | ₹679 Cr |
| Less: Accumulated Depreciation | ₹288 Cr | ₹255 Cr | ₹220 Cr | ₹207 Cr | ₹175 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹545 Cr | ₹530 Cr | ₹537 Cr | ₹493 Cr | ₹505 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹19 Cr | ₹31 Cr | ₹17 Cr | ₹64 Cr | ₹74 Cr |
| Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹3.95 Cr | ₹3.60 Cr | ₹2.96 Cr | ₹2.98 Cr | ₹7.54 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹589 Cr | ₹586 Cr | ₹579 Cr | ₹580 Cr | ₹587 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹53 Cr | ₹83 Cr | ₹78 Cr | ₹66 Cr | ₹8.69 Cr |
| Quoted | ₹9.19 Cr | ₹9.40 Cr | - | - | ₹3.03 Cr |
| Unquoted | ₹43 Cr | ₹73 Cr | ₹78 Cr | ₹66 Cr | ₹5.66 Cr |
| Inventories | ₹227 Cr | ₹230 Cr | ₹179 Cr | ₹108 Cr | ₹102 Cr |
| Raw Materials | ₹79 Cr | ₹124 Cr | ₹92 Cr | ₹50 Cr | ₹40 Cr |
| Work-in Progress | ₹25 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
| Finished Goods | ₹98 Cr | ₹63 Cr | ₹48 Cr | ₹24 Cr | ₹30 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹25 Cr | ₹24 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr |
| Other Inventory | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.24 Cr | ₹0.23 Cr |
| Sundry Debtors | ₹114 Cr | ₹79 Cr | ₹81 Cr | ₹67 Cr | ₹63 Cr |
| Debtors more than Six months | ₹7.89 Cr | ₹7.53 Cr | ₹3.63 Cr | ₹3.71 Cr | ₹3.74 Cr |
| Debtors Others | ₹109 Cr | ₹75 Cr | ₹80 Cr | ₹67 Cr | ₹62 Cr |
| Cash and Bank | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.19 Cr | ₹0.41 Cr | ₹0.42 Cr | ₹0.30 Cr |
| Balances at Bank | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹25 Cr | ₹19 Cr | ₹15 Cr | ₹2.42 Cr | ₹2.53 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹23 Cr | ₹17 Cr | ₹13 Cr | ₹0.62 Cr | ₹0.78 Cr |
| Prepaid Expenses | ₹1.66 Cr | ₹1.98 Cr | ₹1.64 Cr | ₹1.81 Cr | ₹1.74 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹71 Cr | ₹61 Cr | ₹78 Cr | ₹60 Cr | ₹67 Cr |
| Advances recoverable in cash or in kind | ₹3.77 Cr | ₹5.36 Cr | ₹8.32 Cr | ₹12 Cr | ₹21 Cr |
| Advance income tax and TDS | ₹67 Cr | ₹55 Cr | ₹69 Cr | ₹48 Cr | ₹46 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹505 Cr | ₹488 Cr | ₹443 Cr | ₹316 Cr | ₹255 Cr |
| Net Current Assets (Including Current Investments) | ₹142 Cr | ₹103 Cr | ₹89 Cr | ₹53 Cr | ₹39 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,094 Cr | ₹1,074 Cr | ₹1,021 Cr | ₹897 Cr | ₹841 Cr |
| Contingent Liabilities | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹91 Cr |
| Total Debt | ₹284 Cr | ₹324 Cr | ₹319 Cr | ₹277 Cr | ₹302 Cr |
| Book Value | 173.82 | 321.75 | 298.00 | 264.10 | 225.39 |
| Adjusted Book Value | 173.82 | 160.88 | 149.00 | 132.05 | 112.70 |
Compare Balance Sheet of peers of SUKHJIT STARCH & CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUKHJIT STARCH & CHEMICALS | ₹479.2 Cr | 1.9% | -5.8% | -43.3% | Stock Analytics | |
| NESTLE INDIA | ₹243,025.0 Cr | -0.7% | -1% | 11.7% | Stock Analytics | |
| VARUN BEVERAGES | ₹162,843.0 Cr | 7.8% | -2.8% | -23.9% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹140,790.0 Cr | 0.5% | -0.1% | 16.2% | Stock Analytics | |
| MARICO | ₹93,104.8 Cr | -2.5% | -0.6% | 15.7% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹39,666.6 Cr | 1.8% | -1.9% | -6.2% | Stock Analytics | |
SUKHJIT STARCH & CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUKHJIT STARCH & CHEMICALS | 1.9% |
-5.8% |
-43.3% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses