SUDITI INDUSTRIES
|
SUDITI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹124 Cr | ₹97 Cr | ₹69 Cr | ₹104 Cr | ₹108 Cr |
| Sales | ₹124 Cr | ₹97 Cr | ₹69 Cr | ₹104 Cr | ₹107 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.02 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.19 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹121 Cr | ₹95 Cr | ₹68 Cr | ₹103 Cr | ₹103 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.36 Cr | ₹1.30 Cr | ₹1.18 Cr | ₹15 Cr | ₹5.38 Cr |
| Raw Material Consumed | ₹58 Cr | ₹56 Cr | ₹42 Cr | ₹59 Cr | ₹67 Cr |
| Opening Raw Materials | ₹0.77 Cr | ₹0.39 Cr | ₹0.83 Cr | ₹1.23 Cr | ₹1.38 Cr |
| Purchases Raw Materials | ₹58 Cr | ₹56 Cr | ₹42 Cr | ₹58 Cr | ₹67 Cr |
| Closing Raw Materials | ₹0.49 Cr | ₹0.77 Cr | ₹0.39 Cr | ₹0.83 Cr | ₹1.23 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.40 Cr | ₹7.76 Cr | ₹6.56 Cr | ₹8.91 Cr | ₹8.44 Cr |
| Electricity & Power | ₹7.79 Cr | ₹7.05 Cr | ₹5.94 Cr | ₹8.28 Cr | ₹7.66 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.61 Cr | ₹0.70 Cr | ₹0.62 Cr | ₹0.63 Cr | ₹0.78 Cr |
| Employee Cost | ₹6.31 Cr | ₹4.03 Cr | ₹4.80 Cr | ₹8.31 Cr | ₹7.08 Cr |
| Salaries, Wages & Bonus | ₹5.61 Cr | ₹3.31 Cr | ₹4.05 Cr | ₹7.28 Cr | ₹6.08 Cr |
| Contributions to EPF & Pension Funds | ₹0.21 Cr | ₹0.21 Cr | ₹0.27 Cr | ₹0.33 Cr | ₹0.29 Cr |
| Workmen and Staff Welfare Expenses | ₹0.49 Cr | ₹0.51 Cr | ₹0.48 Cr | ₹0.70 Cr | ₹0.71 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹29 Cr | ₹13 Cr | ₹14 Cr | ₹20 Cr | ₹24 Cr |
| Sub-contracted / Out sourced services | ₹19 Cr | ₹5.67 Cr | ₹5.70 Cr | ₹11 Cr | ₹14 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.63 Cr | ₹0.45 Cr | ₹0.30 Cr | ₹0.41 Cr | ₹0.58 Cr |
| Packing Material Consumed | ₹0.36 Cr | ₹0.28 Cr | ₹0.42 Cr | ₹0.79 Cr | ₹0.80 Cr |
| Other Mfg Exp | ₹8.91 Cr | ₹7.11 Cr | ₹7.20 Cr | ₹7.00 Cr | ₹8.05 Cr |
| General and Administration Expenses | ₹3.53 Cr | ₹2.41 Cr | ₹2.01 Cr | ₹2.92 Cr | ₹2.75 Cr |
| Rent , Rates & Taxes | ₹0.22 Cr | ₹0.48 Cr | ₹0.36 Cr | ₹0.37 Cr | ₹0.45 Cr |
| Insurance | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.14 Cr |
| Printing and stationery | ₹0.20 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.18 Cr | ₹0.12 Cr |
| Professional and legal fees | ₹1.76 Cr | ₹0.92 Cr | ₹0.84 Cr | ₹1.25 Cr | ₹0.94 Cr |
| Traveling and conveyance | ₹0.89 Cr | ₹0.53 Cr | ₹0.28 Cr | ₹0.41 Cr | ₹0.49 Cr |
| Other Administration | ₹0.43 Cr | ₹0.38 Cr | ₹0.44 Cr | ₹0.59 Cr | ₹0.62 Cr |
| Selling and Distribution Expenses | ₹4.46 Cr | ₹3.38 Cr | ₹2.78 Cr | ₹4.27 Cr | ₹2.41 Cr |
| Advertisement & Sales Promotion | ₹3.66 Cr | ₹1.97 Cr | ₹1.29 Cr | ₹2.46 Cr | ₹1.73 Cr |
| Sales Commissions & Incentives | ₹0.65 Cr | ₹0.22 Cr | ₹0.80 Cr | ₹0.47 Cr | ₹0.29 Cr |
| Freight and Forwarding | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.13 Cr | ₹1.15 Cr | ₹0.67 Cr | ₹1.26 Cr | ₹0.29 Cr |
| Miscellaneous Expenses | ₹0.67 Cr | ₹3.32 Cr | ₹5.75 Cr | ₹10 Cr | ₹3.31 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.18 Cr | ₹2.67 Cr | ₹2.35 Cr | ₹5.54 Cr | ₹2.95 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.01 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.49 Cr | ₹0.66 Cr | ₹3.39 Cr | ₹4.79 Cr | ₹0.36 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹107 Cr | ₹91 Cr | ₹79 Cr | ₹128 Cr | ₹120 Cr |
| Operating Profit (Excl OI) | ₹14 Cr | ₹4.25 Cr | ₹-11 Cr | ₹-25 Cr | ₹-17 Cr |
| Other Income | ₹2.07 Cr | ₹1.82 Cr | ₹4.78 Cr | ₹14 Cr | ₹0.86 Cr |
| Interest Received | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.00 Cr |
| Dividend Received | ₹0.00 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.13 Cr | - | - | ₹13 Cr | - |
| Profits on sale of Investments | ₹0.40 Cr | - | - | - | - |
| Provision Written Back | ₹1.30 Cr | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.18 Cr | ₹1.77 Cr | ₹4.75 Cr | ₹0.44 Cr | ₹0.85 Cr |
| Operating Profit | ₹16 Cr | ₹6.07 Cr | ₹-6.38 Cr | ₹-11 Cr | ₹-16 Cr |
| Interest | ₹1.25 Cr | ₹1.23 Cr | ₹2.88 Cr | ₹3.38 Cr | ₹4.64 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.62 Cr | ₹0.25 Cr | ₹0.04 Cr | ₹1.57 Cr | ₹3.33 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.54 Cr | ₹0.59 Cr | ₹0.75 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Other Interest | ₹0.09 Cr | ₹0.39 Cr | ₹2.09 Cr | ₹1.69 Cr | ₹1.20 Cr |
| PBDT | ₹15 Cr | ₹4.83 Cr | ₹-9.26 Cr | ₹-15 Cr | ₹-21 Cr |
| Depreciation | ₹3.86 Cr | ₹2.89 Cr | ₹2.75 Cr | ₹1.88 Cr | ₹1.37 Cr |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹1.94 Cr | ₹-12 Cr | ₹-17 Cr | ₹-22 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-7.64 Cr |
| Profit Before Tax | ₹11 Cr | ₹1.92 Cr | ₹-12 Cr | ₹-18 Cr | ₹-35 Cr |
| Provision for Tax | ₹0.38 Cr | ₹-1.22 Cr | ₹-0.30 Cr | ₹-0.16 Cr | ₹0.02 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹0.38 Cr | ₹-1.22 Cr | ₹-0.30 Cr | ₹-0.16 Cr | ₹0.02 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹11 Cr | ₹3.14 Cr | ₹-12 Cr | ₹-18 Cr | ₹-35 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.05 Cr | ₹-0.32 Cr | ₹-0.10 Cr | ₹1.20 Cr | ₹-0.09 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹10 Cr | ₹2.82 Cr | ₹-12 Cr | ₹-16 Cr | ₹-35 Cr |
| Adjustments to PAT | - | ₹-0.44 Cr | ₹0.06 Cr | - | ₹6.14 Cr |
| Profit Balance B/F | ₹-68 Cr | ₹-71 Cr | ₹-59 Cr | ₹-43 Cr | ₹-7.87 Cr |
| Appropriations | ₹-58 Cr | ₹-69 Cr | ₹-71 Cr | ₹-59 Cr | ₹-37 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.67 Cr | ₹-0.44 Cr | ₹-0.10 Cr | ₹0.10 Cr | ₹6.14 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.11 | ₹0.71 | ₹-4.52 | ₹-6.21 | ₹-20.02 |
| Adjusted EPS | ₹2.11 | ₹0.71 | ₹-4.52 | ₹-6.21 | ₹-19.17 |
Compare Income Statement of peers of SUDITI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUDITI INDUSTRIES | ₹356.2 Cr | 14.1% | 3.9% | 5.7% | Stock Analytics | |
| KPR MILL | ₹39,775.2 Cr | 2.9% | 5.7% | 9.1% | Stock Analytics | |
| PAGE INDUSTRIES | ₹39,484.7 Cr | -0.1% | -5.7% | -13.8% | Stock Analytics | |
| WELSPUN LIVING | ₹22,773.3 Cr | -0.4% | 2.2% | 95% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹14,756.8 Cr | 2.8% | -5% | 22.6% | Stock Analytics | |
| ARVIND | ₹13,437.5 Cr | -0.2% | -6.8% | 56.4% | Stock Analytics | |
SUDITI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUDITI INDUSTRIES | 14.1% |
3.9% |
5.7% |
| SENSEX | 8.8% |
10.9% |
-4% |
You may also like the below Video Courses