SUDITI INDUSTRIES
|
SUDITI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹50 Cr | ₹40 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr |
| Equity - Authorised | ₹70 Cr | ₹60 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹50 Cr | ₹40 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr |
| Equity Paid Up | ₹50 Cr | ₹40 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹14 Cr | ₹8.65 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Total Reserves | ₹12 Cr | ₹-22 Cr | ₹-48 Cr | ₹-36 Cr | ₹-37 Cr |
| Securities Premium | ₹69 Cr | ₹46 Cr | ₹23 Cr | ₹23 Cr | ₹5.42 Cr |
| Capital Reserves | ₹0.10 Cr | - | - | - | - |
| Profit & Loss Account Balance | ₹-57 Cr | ₹-68 Cr | ₹-71 Cr | ₹-59 Cr | ₹-43 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.29 Cr | ₹0.32 Cr | ₹0.38 Cr | ₹0.33 Cr | ₹0.22 Cr |
| Reserve excluding Revaluation Reserve | ₹12 Cr | ₹-22 Cr | ₹-48 Cr | ₹-36 Cr | ₹-37 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹76 Cr | ₹26 Cr | ₹-21 Cr | ₹-9.56 Cr | ₹-20 Cr |
| Minority Interest | - | ₹-0.01 Cr | ₹-0.33 Cr | ₹-0.43 Cr | ₹0.78 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.06 Cr | ₹1.84 Cr | ₹1.23 Cr | ₹0.44 Cr | ₹3.70 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.86 Cr | ₹1.88 Cr | ₹0.53 Cr | ₹0.54 Cr | ₹5.97 Cr |
| Term Loans - Institutions | ₹0.20 Cr | - | - | - | - |
| Other Secured | - | ₹-0.04 Cr | ₹0.70 Cr | ₹-0.11 Cr | ₹-2.28 Cr |
| Unsecured Loans | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.28 Cr | ₹-1.72 Cr | ₹-0.48 Cr | ₹-0.22 Cr | ₹-0.07 Cr |
| Deferred Tax Assets | ₹3.47 Cr | ₹3.47 Cr | ₹0.49 Cr | ₹0.23 Cr | ₹0.07 Cr |
| Deferred Tax Liability | ₹2.19 Cr | ₹1.75 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Long Term Liabilities | ₹1.59 Cr | ₹3.61 Cr | ₹5.20 Cr | ₹8.52 Cr | ₹1.62 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.64 Cr | ₹0.65 Cr | ₹0.50 Cr | ₹0.64 Cr | ₹0.56 Cr |
| Total Non-Current Liabilities | ₹3.26 Cr | ₹4.61 Cr | ₹6.69 Cr | ₹9.38 Cr | ₹5.81 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹27 Cr | ₹27 Cr | ₹23 Cr | ₹36 Cr | ₹35 Cr |
| Sundry Creditors | ₹27 Cr | ₹27 Cr | ₹23 Cr | ₹36 Cr | ₹35 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.67 Cr | ₹27 Cr | ₹34 Cr | ₹25 Cr | ₹32 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.26 Cr | ₹11 Cr | ₹18 Cr | ₹8.78 Cr | ₹15 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.42 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr |
| Short Term Borrowings | ₹4.55 Cr | ₹5.71 Cr | ₹3.85 Cr | ₹0.94 Cr | ₹36 Cr |
| Secured ST Loans repayable on Demands | ₹2.96 Cr | - | - | - | - |
| Working Capital Loans- Sec | ₹2.96 Cr | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1.37 Cr | ₹5.71 Cr | ₹3.85 Cr | ₹0.94 Cr | ₹36 Cr |
| Short Term Provisions | ₹0.25 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹0.07 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.25 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.11 Cr |
| Total Current Liabilities | ₹39 Cr | ₹60 Cr | ₹61 Cr | ₹62 Cr | ₹103 Cr |
| Total Liabilities | ₹118 Cr | ₹90 Cr | ₹46 Cr | ₹62 Cr | ₹90 Cr |
| ASSETS | |||||
| Gross Block | ₹80 Cr | ₹76 Cr | ₹55 Cr | ₹55 Cr | ₹51 Cr |
| Less: Accumulated Depreciation | ₹50 Cr | ₹46 Cr | ₹44 Cr | ₹41 Cr | ₹43 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹30 Cr | ₹29 Cr | ₹11 Cr | ₹14 Cr | ₹7.66 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | ₹1.54 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.13 Cr | ₹0.92 Cr | ₹1.03 Cr | ₹1.53 Cr | ₹7.96 Cr |
| Other Non Current Assets | ₹0.58 Cr | ₹0.15 Cr | ₹0.65 Cr | ₹0.72 Cr | ₹0.66 Cr |
| Total Non-Current Assets | ₹32 Cr | ₹30 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹6.57 Cr | ₹8.17 Cr | ₹8.97 Cr | ₹11 Cr | ₹26 Cr |
| Raw Materials | ₹0.49 Cr | ₹0.77 Cr | ₹0.39 Cr | ₹0.83 Cr | ₹1.23 Cr |
| Work-in Progress | ₹0.86 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹1.27 Cr | ₹3.30 Cr |
| Finished Goods | ₹4.89 Cr | ₹6.67 Cr | ₹8.05 Cr | ₹8.27 Cr | ₹21 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.31 Cr | ₹0.32 Cr | ₹0.22 Cr | ₹0.66 Cr | ₹0.73 Cr |
| Other Inventory | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.17 Cr |
| Sundry Debtors | ₹59 Cr | ₹41 Cr | ₹20 Cr | ₹26 Cr | ₹32 Cr |
| Debtors more than Six months | ₹13 Cr | ₹30 Cr | ₹26 Cr | ₹28 Cr | ₹26 Cr |
| Debtors Others | ₹57 Cr | ₹23 Cr | ₹2.91 Cr | ₹5.46 Cr | ₹15 Cr |
| Cash and Bank | ₹15 Cr | ₹1.04 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.53 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Balances at Bank | ₹15 Cr | ₹1.00 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.49 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.29 Cr | ₹0.75 Cr | ₹0.32 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.29 Cr | ₹0.75 Cr | ₹0.32 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Other current_assets | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Short Term Loans and Advances | ₹5.42 Cr | ₹8.96 Cr | ₹3.66 Cr | ₹8.36 Cr | ₹13 Cr |
| Advances recoverable in cash or in kind | ₹0.45 Cr | ₹2.48 Cr | ₹0.33 Cr | ₹4.56 Cr | ₹7.53 Cr |
| Advance income tax and TDS | ₹0.76 Cr | ₹1.63 Cr | ₹1.54 Cr | ₹1.78 Cr | ₹1.14 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.21 Cr | ₹4.85 Cr | ₹1.79 Cr | ₹2.02 Cr | ₹4.00 Cr |
| Total Current Assets | ₹86 Cr | ₹60 Cr | ₹33 Cr | ₹45 Cr | ₹72 Cr |
| Net Current Assets (Including Current Investments) | ₹47 Cr | ₹0.28 Cr | ₹-28 Cr | ₹-17 Cr | ₹-31 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹118 Cr | ₹90 Cr | ₹46 Cr | ₹62 Cr | ₹90 Cr |
| Contingent Liabilities | ₹0.32 Cr | ₹0.32 Cr | ₹0.74 Cr | ₹0.74 Cr | ₹3.06 Cr |
| Total Debt | ₹6.85 Cr | ₹7.82 Cr | ₹5.32 Cr | ₹1.48 Cr | ₹42 Cr |
| Book Value | 12.44 | 4.38 | -8.14 | -3.70 | -11.29 |
| Adjusted Book Value | 12.44 | 4.38 | -8.14 | -3.70 | -10.81 |
Compare Balance Sheet of peers of SUDITI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUDITI INDUSTRIES | ₹360.5 Cr | 14.1% | 3.9% | 5.7% | Stock Analytics | |
| KPR MILL | ₹40,158.0 Cr | 2.9% | 5.7% | 9.1% | Stock Analytics | |
| PAGE INDUSTRIES | ₹39,900.6 Cr | -0.1% | -5.7% | -13.8% | Stock Analytics | |
| WELSPUN LIVING | ₹23,812.5 Cr | -0.4% | 2.2% | 95% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹15,085.5 Cr | 2.8% | -5% | 22.6% | Stock Analytics | |
| ARVIND | ₹13,611.5 Cr | -0.2% | -6.8% | 56.4% | Stock Analytics | |
SUDITI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUDITI INDUSTRIES | 14.1% |
3.9% |
5.7% |
| SENSEX | 7% |
11.5% |
-3.5% |
You may also like the below Video Courses