SUDITI INDUSTRIES
|
SUDITI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹69 Cr | ₹104 Cr | ₹108 Cr | ₹59 Cr | ₹9,487,846 Cr |
Sales | ₹69 Cr | ₹104 Cr | ₹107 Cr | ₹59 Cr | ₹9,477,832 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.09 Cr | ₹0.11 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹10,013 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹68 Cr | ₹103 Cr | ₹103 Cr | ₹50 Cr | ₹9,487,846 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.18 Cr | ₹15 Cr | ₹5.38 Cr | ₹-0.57 Cr | ₹-395,379 Cr |
Raw Material Consumed | ₹42 Cr | ₹59 Cr | ₹67 Cr | ₹36 Cr | ₹6,010,624 Cr |
Opening Raw Materials | ₹0.83 Cr | ₹1.23 Cr | ₹1.38 Cr | ₹4.05 Cr | ₹181,303 Cr |
Purchases Raw Materials | ₹42 Cr | ₹58 Cr | ₹67 Cr | ₹34 Cr | ₹6,234,344 Cr |
Closing Raw Materials | ₹0.39 Cr | ₹0.83 Cr | ₹1.23 Cr | ₹1.38 Cr | ₹405,024 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.56 Cr | ₹8.91 Cr | ₹8.44 Cr | ₹4.16 Cr | ₹676,517 Cr |
Electricity & Power | ₹5.94 Cr | ₹8.28 Cr | ₹7.66 Cr | ₹3.63 Cr | ₹586,835 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.62 Cr | ₹0.63 Cr | ₹0.78 Cr | ₹0.53 Cr | ₹89,682 Cr |
Employee Cost | ₹4.80 Cr | ₹8.31 Cr | ₹7.08 Cr | ₹3.87 Cr | ₹712,588 Cr |
Salaries, Wages & Bonus | ₹4.05 Cr | ₹7.28 Cr | ₹6.08 Cr | ₹3.43 Cr | ₹631,897 Cr |
Contributions to EPF & Pension Funds | ₹0.27 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹36,641 Cr |
Workmen and Staff Welfare Expenses | ₹0.48 Cr | ₹0.70 Cr | ₹0.71 Cr | ₹0.20 Cr | ₹44,050 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹14 Cr | ₹20 Cr | ₹24 Cr | ₹11 Cr | ₹1,689,264 Cr |
Sub-contracted / Out sourced services | ₹5.70 Cr | ₹11 Cr | ₹14 Cr | ₹7.23 Cr | ₹1,200,439 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.30 Cr | ₹0.41 Cr | ₹0.58 Cr | ₹0.54 Cr | ₹84,200 Cr |
Packing Material Consumed | ₹0.42 Cr | ₹0.79 Cr | ₹0.80 Cr | ₹0.38 Cr | ₹61,608 Cr |
Other Mfg Exp | ₹7.20 Cr | ₹7.00 Cr | ₹8.05 Cr | ₹3.06 Cr | ₹343,016 Cr |
General and Administration Expenses | ₹2.01 Cr | ₹2.92 Cr | ₹2.75 Cr | ₹1.65 Cr | ₹238,892 Cr |
Rent , Rates & Taxes | ₹0.36 Cr | ₹0.37 Cr | ₹0.45 Cr | ₹0.37 Cr | ₹55,360 Cr |
Insurance | ₹0.04 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹13,708 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹14,216 Cr |
Professional and legal fees | ₹0.84 Cr | ₹1.25 Cr | ₹0.94 Cr | ₹0.45 Cr | ₹66,898 Cr |
Traveling and conveyance | ₹0.28 Cr | ₹0.41 Cr | ₹0.49 Cr | ₹0.10 Cr | ₹30,362 Cr |
Other Administration | ₹0.44 Cr | ₹0.59 Cr | ₹0.62 Cr | ₹0.50 Cr | ₹58,349 Cr |
Selling and Distribution Expenses | ₹2.78 Cr | ₹4.27 Cr | ₹2.41 Cr | ₹0.53 Cr | ₹32,267 Cr |
Advertisement & Sales Promotion | ₹1.29 Cr | ₹2.46 Cr | ₹1.73 Cr | ₹0.31 Cr | ₹12,300 Cr |
Sales Commissions & Incentives | ₹0.80 Cr | ₹0.47 Cr | ₹0.29 Cr | ₹0.11 Cr | ₹5,430 Cr |
Freight and Forwarding | ₹0.02 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹14,149 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.67 Cr | ₹1.26 Cr | ₹0.29 Cr | ₹0.04 Cr | ₹388 Cr |
Miscellaneous Expenses | ₹5.75 Cr | ₹10 Cr | ₹3.31 Cr | ₹4.09 Cr | ₹65,671 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹2.35 Cr | ₹5.54 Cr | ₹2.95 Cr | ₹3.83 Cr | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.39 Cr | ₹4.79 Cr | ₹0.36 Cr | ₹0.26 Cr | ₹65,671 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹79 Cr | ₹128 Cr | ₹120 Cr | ₹61 Cr | ₹9,030,444 Cr |
Operating Profit (Excl OI) | ₹-11 Cr | ₹-25 Cr | ₹-17 Cr | ₹-11 Cr | ₹457,402 Cr |
Other Income | ₹4.78 Cr | ₹14 Cr | ₹0.86 Cr | ₹0.31 Cr | ₹64,258 Cr |
Interest Received | ₹0.03 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹210 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹13 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹4.75 Cr | ₹0.44 Cr | ₹0.85 Cr | ₹0.31 Cr | ₹64,048 Cr |
Operating Profit | ₹-6.38 Cr | ₹-11 Cr | ₹-16 Cr | ₹-11 Cr | ₹521,660 Cr |
Interest | ₹2.88 Cr | ₹3.38 Cr | ₹4.64 Cr | ₹4.96 Cr | ₹459,590 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.04 Cr | ₹1.57 Cr | ₹3.33 Cr | ₹4.24 Cr | ₹390,770 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.75 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹39,410 Cr |
Other Interest | ₹2.09 Cr | ₹1.69 Cr | ₹1.20 Cr | ₹0.50 Cr | ₹29,409 Cr |
PBDT | ₹-9.26 Cr | ₹-15 Cr | ₹-21 Cr | ₹-16 Cr | ₹62,070 Cr |
Depreciation | ₹2.75 Cr | ₹1.88 Cr | ₹1.37 Cr | ₹1.59 Cr | ₹209,239 Cr |
Profit Before Taxation & Exceptional Items | ₹-12 Cr | ₹-17 Cr | ₹-22 Cr | ₹-18 Cr | ₹-147,168 Cr |
Exceptional Income / Expenses | - | - | ₹-7.64 Cr | - | - |
Profit Before Tax | ₹-12 Cr | ₹-18 Cr | ₹-35 Cr | ₹-23 Cr | ₹-147,168 Cr |
Provision for Tax | ₹-0.30 Cr | ₹-0.16 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹18,356 Cr |
Current Income Tax | - | - | - | - | ₹18,830 Cr |
Deferred Tax | ₹-0.30 Cr | ₹-0.16 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹-474 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-12 Cr | ₹-18 Cr | ₹-35 Cr | ₹-23 Cr | ₹-165,524 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.10 Cr | ₹1.20 Cr | ₹-0.09 Cr | ₹0.06 Cr | ₹3,813 Cr |
Share of Associate | - | - | - | - | ₹-73,137 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-12 Cr | ₹-16 Cr | ₹-35 Cr | ₹-23 Cr | ₹-234,849 Cr |
Adjustments to PAT | ₹0.06 Cr | - | ₹6.14 Cr | ₹7.59 Cr | ₹236,717 Cr |
Profit Balance B/F | ₹-59 Cr | ₹-43 Cr | ₹-7.87 Cr | ₹15 Cr | ₹1,752,310 Cr |
Appropriations | ₹-71 Cr | ₹-59 Cr | ₹-37 Cr | ₹-0.29 Cr | ₹1,754,178 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.10 Cr | ₹0.10 Cr | ₹6.14 Cr | ₹7.59 Cr | ₹264,935 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-4.52 | ₹-6.21 | ₹-20.02 | ₹-12.97 | ₹-1.34 |
Adjusted EPS | ₹-4.52 | ₹-6.21 | ₹-19.17 | ₹-12.42 | ₹-1.28 |
Compare Income Statement of peers of SUDITI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUDITI INDUSTRIES | ₹246.8 Cr | -2.8% | -9.3% | 339.9% | Stock Analytics | |
PAGE INDUSTRIES | ₹50,733.5 Cr | 0.2% | -1.9% | 12.7% | Stock Analytics | |
KPR MILL | ₹33,467.0 Cr | -4.2% | -16.9% | 14.6% | Stock Analytics | |
VEDANT FASHIONS | ₹18,410.1 Cr | -1.9% | -3.8% | -33.5% | Stock Analytics | |
SWAN ENERGY | ₹14,229.4 Cr | -0.4% | -4.2% | -31.2% | Stock Analytics | |
VARDHMAN TEXTILES | ₹11,515.6 Cr | -7.2% | -15.9% | -17.1% | Stock Analytics |
SUDITI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUDITI INDUSTRIES | -2.8% |
-9.3% |
339.9% |
SENSEX | -1.1% |
-1.7% |
-0.3% |
You may also like the below Video Courses