SUDITI INDUSTRIES
|
SUDITI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹40 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹60 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹25 Cr |
| Equity - Issued | ₹40 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹40 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹8.65 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Total Reserves | ₹-22 Cr | ₹-48 Cr | ₹-36 Cr | ₹-37 Cr | ₹-2.27 Cr |
| Securities Premium | ₹46 Cr | ₹23 Cr | ₹23 Cr | ₹5.42 Cr | ₹5.42 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-68 Cr | ₹-71 Cr | ₹-59 Cr | ₹-43 Cr | ₹-7.87 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.32 Cr | ₹0.38 Cr | ₹0.33 Cr | ₹0.22 Cr | ₹0.18 Cr |
| Reserve excluding Revaluation Reserve | ₹-22 Cr | ₹-48 Cr | ₹-36 Cr | ₹-37 Cr | ₹-2.27 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹26 Cr | ₹-21 Cr | ₹-9.56 Cr | ₹-20 Cr | ₹15 Cr |
| Minority Interest | ₹-0.01 Cr | ₹-0.33 Cr | ₹-0.43 Cr | ₹0.78 Cr | ₹-0.10 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.84 Cr | ₹1.23 Cr | ₹0.44 Cr | ₹3.70 Cr | ₹5.50 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.88 Cr | ₹0.53 Cr | ₹0.54 Cr | ₹5.97 Cr | ₹6.91 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-0.04 Cr | ₹0.70 Cr | ₹-0.11 Cr | ₹-2.28 Cr | ₹-1.41 Cr |
| Unsecured Loans | ₹0.24 Cr | ₹0.24 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.24 Cr | ₹0.24 Cr | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.72 Cr | ₹-0.48 Cr | ₹-0.22 Cr | ₹-0.07 Cr | ₹-0.10 Cr |
| Deferred Tax Assets | ₹3.47 Cr | ₹0.49 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Deferred Tax Liability | ₹1.75 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Long Term Liabilities | ₹3.61 Cr | ₹5.20 Cr | ₹8.52 Cr | ₹1.62 Cr | ₹1.62 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.65 Cr | ₹0.50 Cr | ₹0.64 Cr | ₹0.56 Cr | ₹0.48 Cr |
| Total Non-Current Liabilities | ₹4.61 Cr | ₹6.69 Cr | ₹9.38 Cr | ₹5.81 Cr | ₹7.50 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹27 Cr | ₹23 Cr | ₹36 Cr | ₹35 Cr | ₹27 Cr |
| Sundry Creditors | ₹27 Cr | ₹23 Cr | ₹36 Cr | ₹35 Cr | ₹27 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹27 Cr | ₹34 Cr | ₹25 Cr | ₹32 Cr | ₹17 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹11 Cr | ₹18 Cr | ₹8.78 Cr | ₹15 Cr | ₹7.14 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹10 Cr |
| Short Term Borrowings | ₹5.71 Cr | ₹3.85 Cr | ₹0.94 Cr | ₹36 Cr | ₹35 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹5.71 Cr | ₹3.85 Cr | ₹0.94 Cr | ₹36 Cr | ₹35 Cr |
| Short Term Provisions | ₹0.13 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.07 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | ₹0.07 Cr | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.13 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Total Current Liabilities | ₹60 Cr | ₹61 Cr | ₹62 Cr | ₹103 Cr | ₹79 Cr |
| Total Liabilities | ₹90 Cr | ₹46 Cr | ₹62 Cr | ₹90 Cr | ₹102 Cr |
| ASSETS | |||||
| Gross Block | ₹76 Cr | ₹55 Cr | ₹55 Cr | ₹51 Cr | ₹49 Cr |
| Less: Accumulated Depreciation | ₹46 Cr | ₹44 Cr | ₹41 Cr | ₹43 Cr | ₹42 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹29 Cr | ₹11 Cr | ₹14 Cr | ₹7.66 Cr | ₹7.76 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹1.54 Cr | ₹1.42 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.92 Cr | ₹1.03 Cr | ₹1.53 Cr | ₹7.96 Cr | ₹8.73 Cr |
| Other Non Current Assets | ₹0.15 Cr | ₹0.65 Cr | ₹0.72 Cr | ₹0.66 Cr | ₹0.04 Cr |
| Total Non-Current Assets | ₹30 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹8.17 Cr | ₹8.97 Cr | ₹11 Cr | ₹26 Cr | ₹39 Cr |
| Raw Materials | ₹0.77 Cr | ₹0.39 Cr | ₹0.83 Cr | ₹1.23 Cr | ₹1.38 Cr |
| Work-in Progress | ₹0.39 Cr | ₹0.30 Cr | ₹1.27 Cr | ₹3.30 Cr | ₹0.47 Cr |
| Finished Goods | ₹6.67 Cr | ₹8.05 Cr | ₹8.27 Cr | ₹21 Cr | ₹37 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.32 Cr | ₹0.22 Cr | ₹0.66 Cr | ₹0.73 Cr | ₹0.57 Cr |
| Other Inventory | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.06 Cr |
| Sundry Debtors | ₹41 Cr | ₹20 Cr | ₹26 Cr | ₹32 Cr | ₹34 Cr |
| Debtors more than Six months | ₹30 Cr | ₹26 Cr | ₹28 Cr | ₹26 Cr | ₹20 Cr |
| Debtors Others | ₹23 Cr | ₹2.91 Cr | ₹5.46 Cr | ₹15 Cr | ₹19 Cr |
| Cash and Bank | ₹1.04 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.53 Cr | ₹0.38 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Balances at Bank | ₹1.00 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.49 Cr | ₹0.33 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.75 Cr | ₹0.32 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹3.77 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.75 Cr | ₹0.32 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.07 Cr |
| Other current_assets | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹3.70 Cr |
| Short Term Loans and Advances | ₹8.96 Cr | ₹3.66 Cr | ₹8.36 Cr | ₹13 Cr | ₹6.89 Cr |
| Advances recoverable in cash or in kind | ₹2.48 Cr | ₹0.33 Cr | ₹4.56 Cr | ₹7.53 Cr | ₹6.01 Cr |
| Advance income tax and TDS | ₹1.63 Cr | ₹1.54 Cr | ₹1.78 Cr | ₹1.14 Cr | ₹0.77 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.85 Cr | ₹1.79 Cr | ₹2.02 Cr | ₹4.00 Cr | ₹0.11 Cr |
| Total Current Assets | ₹60 Cr | ₹33 Cr | ₹45 Cr | ₹72 Cr | ₹84 Cr |
| Net Current Assets (Including Current Investments) | ₹0.28 Cr | ₹-28 Cr | ₹-17 Cr | ₹-31 Cr | ₹4.71 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹90 Cr | ₹46 Cr | ₹62 Cr | ₹90 Cr | ₹102 Cr |
| Contingent Liabilities | ₹0.32 Cr | ₹0.74 Cr | ₹0.74 Cr | ₹3.06 Cr | ₹4.92 Cr |
| Total Debt | ₹7.82 Cr | ₹5.32 Cr | ₹1.48 Cr | ₹42 Cr | ₹42 Cr |
| Book Value | - | -8.14 | -3.70 | -11.29 | 8.70 |
| Adjusted Book Value | 4.38 | -8.14 | -3.70 | -10.81 | 8.34 |
Compare Balance Sheet of peers of SUDITI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUDITI INDUSTRIES | ₹234.9 Cr | -2.4% | 1.2% | 28.8% | Stock Analytics | |
| PAGE INDUSTRIES | ₹39,805.2 Cr | -3.4% | -8.1% | -26.8% | Stock Analytics | |
| KPR MILL | ₹32,990.2 Cr | -1% | -13% | -12% | Stock Analytics | |
| SWAN ENERGY | ₹14,785.8 Cr | 3.3% | 0.4% | -39.2% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,186.0 Cr | -2.1% | -5.4% | -56.2% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,009.9 Cr | 0.7% | -2.3% | -19.2% | Stock Analytics | |
SUDITI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUDITI INDUSTRIES | -2.4% |
1.2% |
28.8% |
| SENSEX | -0.4% |
-0.2% |
2.9% |
You may also like the below Video Courses