Home > Income Statement > SUDEEP PHARMA

SUDEEP PHARMA
Income Statement

SUDEEP PHARMA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUDEEP PHARMA
Please provide your vote to see the results

SUDEEP PHARMA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹502 Cr₹459 Cr₹429 Cr₹343 Cr₹215 Cr
     Sales ₹497 Cr₹455 Cr₹426 Cr₹339 Cr₹212 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.59 Cr₹4.62 Cr₹2.57 Cr₹3.63 Cr₹3.42 Cr
Less: Excise Duty -----
Net Sales ₹502 Cr₹459 Cr₹429 Cr₹343 Cr₹215 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-44 Cr₹12 Cr₹-18 Cr₹-10 Cr₹-2.82 Cr
Raw Material Consumed ₹196 Cr₹150 Cr₹192 Cr₹138 Cr₹84 Cr
     Opening Raw Materials ₹35 Cr₹34 Cr₹18 Cr₹9.41 Cr₹4.84 Cr
     Purchases Raw Materials ₹215 Cr₹151 Cr₹208 Cr₹147 Cr₹88 Cr
     Closing Raw Materials ₹54 Cr₹35 Cr₹34 Cr₹18 Cr₹9.41 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹9.63 Cr₹1.20 Cr₹9.67 Cr₹6.10 Cr
     Electricity & Power ₹9.91 Cr₹9.19 Cr₹0.02 Cr₹8.67 Cr₹5.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.46 Cr₹0.43 Cr₹1.18 Cr₹1.01 Cr₹0.38 Cr
Employee Cost ₹38 Cr₹29 Cr₹66 Cr₹16 Cr₹11 Cr
     Salaries, Wages & Bonus ₹35 Cr₹27 Cr₹64 Cr₹14 Cr₹10 Cr
     Contributions to EPF & Pension Funds ₹2.11 Cr₹1.79 Cr₹1.57 Cr₹1.44 Cr₹0.88 Cr
     Workmen and Staff Welfare Expenses ₹0.89 Cr₹0.46 Cr₹0.50 Cr₹0.39 Cr₹0.18 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹33 Cr₹23 Cr₹27 Cr₹10 Cr₹7.13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.95 Cr₹9.48 Cr₹7.53 Cr--
     Repairs and Maintenance ₹2.89 Cr₹2.26 Cr₹4.30 Cr₹2.23 Cr₹2.13 Cr
     Packing Material Consumed ₹13 Cr₹3.78 Cr₹1.13 Cr₹7.81 Cr₹4.99 Cr
     Other Mfg Exp ₹8.87 Cr₹7.69 Cr₹14 Cr--
General and Administration Expenses ₹36 Cr₹26 Cr₹17 Cr₹65 Cr₹47 Cr
     Rent , Rates & Taxes ₹4.61 Cr₹3.11 Cr₹1.45 Cr₹0.02 Cr₹0.08 Cr
     Insurance ₹1.94 Cr₹1.63 Cr₹0.98 Cr₹0.64 Cr₹0.41 Cr
     Printing and stationery ₹0.65 Cr₹0.64 Cr₹0.62 Cr₹0.16 Cr₹0.13 Cr
     Professional and legal fees ₹20 Cr₹14 Cr₹6.81 Cr₹4.17 Cr₹1.95 Cr
     Traveling and conveyance ₹5.71 Cr₹5.04 Cr₹5.96 Cr₹2.01 Cr₹0.32 Cr
     Other Administration ₹2.54 Cr₹1.85 Cr₹1.67 Cr₹58 Cr₹44 Cr
Selling and Distribution Expenses ₹37 Cr₹24 Cr₹35 Cr₹42 Cr₹16 Cr
     Advertisement & Sales Promotion ₹3.42 Cr₹2.48 Cr₹0.94 Cr₹0.00 Cr₹0.01 Cr
     Sales Commissions & Incentives ₹2.54 Cr₹1.42 Cr₹2.12 Cr₹1.65 Cr₹1.31 Cr
     Freight and Forwarding ₹31 Cr₹20 Cr₹0.36 Cr₹1.20 Cr₹0.89 Cr
     Handling and Clearing Charges --₹32 Cr₹39 Cr₹14 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.14 Cr₹2.78 Cr₹17 Cr₹5.53 Cr₹2.64 Cr
     Bad debts /advances written off --₹1.60 Cr--
     Provision for doubtful debts ₹0.60 Cr-₹4.55 Cr--
     Losson disposal of fixed assets(net) ₹0.04 Cr-₹9.40 Cr-₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.50 Cr₹2.78 Cr₹1.72 Cr₹5.53 Cr₹2.63 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹311 Cr₹277 Cr₹339 Cr₹276 Cr₹171 Cr
Operating Profit (Excl OI) ₹191 Cr₹182 Cr₹90 Cr₹67 Cr₹44 Cr
Other Income ₹9.33 Cr₹6.10 Cr₹9.52 Cr₹7.39 Cr₹3.44 Cr
     Interest Received ₹0.14 Cr₹0.12 Cr₹0.10 Cr₹0.07 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr---
     Profits on sale of Investments ---₹0.13 Cr₹0.10 Cr
     Provision Written Back ₹0.84 Cr₹0.30 Cr---
     Foreign Exchange Gains ₹8.09 Cr₹4.97 Cr₹8.27 Cr₹4.91 Cr₹2.46 Cr
     Others ₹0.26 Cr₹0.70 Cr₹1.15 Cr₹2.28 Cr₹0.84 Cr
Operating Profit ₹200 Cr₹189 Cr₹100 Cr₹75 Cr₹48 Cr
Interest ₹6.90 Cr₹4.74 Cr₹5.78 Cr₹1.72 Cr₹0.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.20 Cr₹2.78 Cr₹3.34 Cr₹0.80 Cr₹0.40 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.44 Cr₹0.92 Cr₹1.20 Cr--
     Other Interest ₹1.26 Cr₹1.04 Cr₹1.24 Cr₹0.92 Cr₹0.57 Cr
PBDT ₹193 Cr₹184 Cr₹94 Cr₹73 Cr₹47 Cr
Depreciation ₹11 Cr₹9.01 Cr₹7.92 Cr₹4.53 Cr₹3.53 Cr
Profit Before Taxation & Exceptional Items ₹183 Cr₹175 Cr₹86 Cr₹69 Cr₹43 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹183 Cr₹175 Cr₹86 Cr₹69 Cr₹43 Cr
Provision for Tax ₹44 Cr₹42 Cr₹24 Cr₹18 Cr₹9.68 Cr
     Current Income Tax ₹44 Cr₹40 Cr₹23 Cr₹18 Cr₹11 Cr
     Deferred Tax ₹0.50 Cr₹1.15 Cr₹0.20 Cr₹0.87 Cr₹-0.92 Cr
     Other taxes ---₹0.00 Cr₹-0.19 Cr
Profit After Tax ₹139 Cr₹133 Cr₹62 Cr₹50 Cr₹33 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹139 Cr₹133 Cr₹62 Cr₹50 Cr₹33 Cr
Adjustments to PAT -----
Profit Balance B/F ₹346 Cr₹213 Cr₹151 Cr₹101 Cr₹68 Cr
Appropriations ₹484 Cr₹346 Cr₹213 Cr₹151 Cr₹101 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.98 Cr₹0.37 Cr₹-0.05 Cr--
Equity Dividend % -----
Earnings Per Share ₹14.26₹945.26₹442.31₹356.01₹236.61
Adjusted EPS ₹14.26₹13.72₹6.42₹5.17₹3.43

Compare Income Statement of peers of SUDEEP PHARMA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUDEEP PHARMA ₹9,135.3 Cr -4.2% 16.3% NA Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹446,792.0 Cr 1.4% 1.2% 13.8% Stock Analytics
DIVIS LABORATORIES ₹178,152.0 Cr -0.5% -0.6% 4% Stock Analytics
TORRENT PHARMACEUTICALS ₹152,915.0 Cr 2.1% 1.5% 42.2% Stock Analytics
CIPLA ₹116,354.0 Cr 6.4% 1.6% -3.1% Stock Analytics
DR REDDYS LABORATORIES ₹112,681.0 Cr 6.2% 1.6% 0.2% Stock Analytics


SUDEEP PHARMA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUDEEP PHARMA

-4.2%

16.3%

NA
SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses