Home > Income Statement > SUBROS

SUBROS
Income Statement

COMMUNITY POLL
for SUBROS
Please provide your vote to see the results

SUBROS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,371 Cr₹3,082 Cr₹2,822 Cr₹2,251 Cr₹1,806 Cr
     Sales ₹3,357 Cr₹3,071 Cr₹2,811 Cr₹2,247 Cr₹1,800 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.10 Cr₹1.47 Cr₹4.67 Cr₹0.74 Cr₹3.32 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹9.68 Cr₹6.48 Cr₹3.73 Cr₹2.32 Cr
Less: Excise Duty -----
Net Sales ₹3,368 Cr₹3,071 Cr₹2,806 Cr₹2,239 Cr₹1,796 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.54 Cr₹-11 Cr₹12 Cr₹-23 Cr₹-13 Cr
Raw Material Consumed ₹2,429 Cr₹2,279 Cr₹2,138 Cr₹1,684 Cr₹1,304 Cr
     Opening Raw Materials ₹286 Cr₹264 Cr₹231 Cr₹219 Cr₹184 Cr
     Purchases Raw Materials ₹2,429 Cr₹2,301 Cr₹2,171 Cr₹1,696 Cr₹1,339 Cr
     Closing Raw Materials ₹286 Cr₹286 Cr₹264 Cr₹231 Cr₹219 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹43 Cr₹38 Cr₹36 Cr₹32 Cr₹28 Cr
     Electricity & Power ₹43 Cr₹38 Cr₹36 Cr₹32 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹322 Cr₹284 Cr₹248 Cr₹227 Cr₹188 Cr
     Salaries, Wages & Bonus ₹276 Cr₹244 Cr₹214 Cr₹198 Cr₹166 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹9.53 Cr₹8.89 Cr₹8.13 Cr
     Workmen and Staff Welfare Expenses ₹30 Cr₹26 Cr₹22 Cr₹17 Cr₹11 Cr
     Other Employees Cost ₹3.57 Cr₹3.04 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr
Other Manufacturing Expenses ₹147 Cr₹132 Cr₹120 Cr₹94 Cr₹76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹37 Cr₹33 Cr₹30 Cr₹25 Cr₹19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹110 Cr₹99 Cr₹89 Cr₹69 Cr₹57 Cr
General and Administration Expenses ₹23 Cr₹22 Cr₹21 Cr₹19 Cr₹16 Cr
     Rent , Rates & Taxes ₹4.18 Cr₹3.92 Cr₹3.81 Cr₹4.73 Cr₹3.60 Cr
     Insurance ₹6.20 Cr₹6.15 Cr₹6.09 Cr₹6.39 Cr₹5.00 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.91 Cr₹4.06 Cr₹4.00 Cr₹3.92 Cr₹4.44 Cr
     Traveling and conveyance ₹6.24 Cr₹7.09 Cr₹5.76 Cr₹2.72 Cr₹1.48 Cr
     Other Administration ₹1.56 Cr₹1.24 Cr₹1.15 Cr₹1.04 Cr₹1.12 Cr
Selling and Distribution Expenses ₹54 Cr₹50 Cr₹45 Cr₹37 Cr₹27 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹54 Cr₹50 Cr₹45 Cr₹37 Cr₹27 Cr
Miscellaneous Expenses ₹24 Cr₹24 Cr₹20 Cr₹20 Cr₹28 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.50 Cr----
     Losson disposal of fixed assets(net) ₹0.60 Cr₹0.92 Cr₹0.54 Cr₹0.74 Cr₹0.34 Cr
     Losson foreign exchange fluctuations ---₹1.14 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹23 Cr₹19 Cr₹18 Cr₹27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,045 Cr₹2,818 Cr₹2,639 Cr₹2,090 Cr₹1,651 Cr
Operating Profit (Excl OI) ₹322 Cr₹252 Cr₹168 Cr₹149 Cr₹144 Cr
Other Income ₹21 Cr₹16 Cr₹20 Cr₹9.55 Cr₹20 Cr
     Interest Received ₹6.44 Cr₹6.75 Cr₹5.30 Cr₹3.92 Cr₹5.23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.01 Cr-₹1.31 Cr--
     Provision Written Back ---₹2.25 Cr-
     Foreign Exchange Gains ₹4.68 Cr₹3.14 Cr₹1.44 Cr-₹12 Cr
     Others ₹9.58 Cr₹6.60 Cr₹12 Cr₹3.38 Cr₹2.00 Cr
Operating Profit ₹343 Cr₹269 Cr₹188 Cr₹158 Cr₹164 Cr
Interest ₹11 Cr₹12 Cr₹6.78 Cr₹11 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.17 Cr₹4.82 Cr₹1.94 Cr₹2.85 Cr₹9.94 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.28 Cr₹0.25 Cr---
     Other Interest ₹10 Cr₹6.60 Cr₹4.84 Cr₹8.07 Cr₹6.31 Cr
PBDT ₹332 Cr₹257 Cr₹181 Cr₹147 Cr₹148 Cr
Depreciation ₹128 Cr₹117 Cr₹110 Cr₹102 Cr₹92 Cr
Profit Before Taxation & Exceptional Items ₹203 Cr₹141 Cr₹71 Cr₹45 Cr₹56 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹204 Cr₹141 Cr₹71 Cr₹45 Cr₹56 Cr
Provision for Tax ₹53 Cr₹43 Cr₹23 Cr₹13 Cr₹9.02 Cr
     Current Income Tax ₹61 Cr₹25 Cr₹12 Cr₹8.04 Cr₹9.90 Cr
     Deferred Tax ₹-9.70 Cr₹-9.40 Cr₹-6.13 Cr₹-5.30 Cr₹-8.70 Cr
     Other taxes ₹1.26 Cr₹27 Cr₹17 Cr₹10 Cr₹7.81 Cr
Profit After Tax ₹151 Cr₹98 Cr₹48 Cr₹32 Cr₹47 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹151 Cr₹98 Cr₹48 Cr₹32 Cr₹47 Cr
Adjustments to PAT -----
Profit Balance B/F ₹606 Cr₹519 Cr₹477 Cr₹450 Cr₹406 Cr
Appropriations ₹756 Cr₹616 Cr₹525 Cr₹482 Cr₹453 Cr
     General Reserves ---₹1.50 Cr₹1.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹14 Cr₹10 Cr₹5.91 Cr₹3.85 Cr₹1.78 Cr
Equity Dividend % ₹130.00₹90.00₹50.00₹35.00₹35.00
Earnings Per Share ₹23.08₹14.96₹7.35₹4.98₹7.26
Adjusted EPS ₹23.08₹14.96₹7.35₹4.98₹7.26

Compare Income Statement of peers of SUBROS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUBROS ₹6,107.0 Cr 3.1% 16.3% 24.8% Stock Analytics
BOSCH ₹120,932.0 Cr 0.6% 7% 28.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹106,125.0 Cr 6.6% 10% -21% Stock Analytics
UNO MINDA ₹73,160.1 Cr -0.8% 17.2% 16.7% Stock Analytics
ENDURANCE TECHNOLOGIES ₹42,753.8 Cr 3.6% 20.8% 18.2% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,974.3 Cr 2.7% 1.1% -38% Stock Analytics


SUBROS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUBROS

3.1%

16.3%

24.8%

SENSEX

1.1%

1%

-0.9%


You may also like the below Video Courses