Home > Balance Sheet > SUBROS

SUBROS
Balance Sheet

COMMUNITY POLL
for SUBROS
Please provide your vote to see the results

SUBROS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹854 Cr₹811 Cr₹782 Cr₹739 Cr₹667 Cr
    Securities Premium ₹208 Cr₹208 Cr₹208 Cr₹208 Cr₹208 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹519 Cr₹477 Cr₹450 Cr₹406 Cr₹327 Cr
    General Reserves ₹127 Cr₹126 Cr₹124 Cr₹123 Cr₹121 Cr
    Other Reserves ---₹2.50 Cr₹10 Cr
Reserve excluding Revaluation Reserve ₹854 Cr₹811 Cr₹782 Cr₹739 Cr₹667 Cr
Revaluation reserve -----
Shareholder's Funds ₹867 Cr₹824 Cr₹795 Cr₹752 Cr₹680 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹4.69 Cr₹13 Cr₹25 Cr₹23 Cr₹57 Cr
    Non Convertible Debentures ---₹10.00 Cr₹40 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹13 Cr₹25 Cr₹43 Cr₹45 Cr₹74 Cr
    Term Loans - Institutions -----
    Other Secured ₹-8.67 Cr₹-12 Cr₹-18 Cr₹-32 Cr₹-56 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹34 Cr₹23 Cr₹18 Cr₹16 Cr₹1.24 Cr
    Deferred Tax Assets ₹49 Cr₹65 Cr₹75 Cr₹76 Cr₹72 Cr
    Deferred Tax Liability ₹83 Cr₹88 Cr₹92 Cr₹92 Cr₹73 Cr
Other Long Term Liabilities ₹6.93 Cr₹7.26 Cr₹7.92 Cr₹8.77 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹107 Cr₹107 Cr₹100 Cr₹69 Cr₹40 Cr
Total Non-Current Liabilities ₹152 Cr₹151 Cr₹151 Cr₹117 Cr₹99 Cr
Current Liabilities -----
Trade Payables ₹489 Cr₹489 Cr₹461 Cr₹385 Cr₹390 Cr
    Sundry Creditors ₹489 Cr₹489 Cr₹461 Cr₹385 Cr₹390 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹123 Cr₹132 Cr₹125 Cr₹89 Cr₹105 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.38 Cr₹27 Cr₹5.32 Cr₹5.57 Cr-
    Interest Accrued But Not Due ₹0.10 Cr₹0.06 Cr₹0.44 Cr₹0.62 Cr₹1.43 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹115 Cr₹106 Cr₹119 Cr₹83 Cr₹104 Cr
Short Term Borrowings ---₹90 Cr₹130 Cr
    Secured ST Loans repayable on Demands ---₹8.77 Cr₹101 Cr
    Working Capital Loans- Sec ---₹8.77 Cr₹101 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹25 Cr-
    Other Unsecured Loans ---₹47 Cr₹-72 Cr
Short Term Provisions ₹18 Cr₹5.79 Cr₹6.74 Cr₹35 Cr₹36 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr--₹25 Cr₹28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹5.81 Cr₹5.79 Cr₹6.74 Cr₹9.58 Cr₹7.74 Cr
Total Current Liabilities ₹630 Cr₹627 Cr₹593 Cr₹599 Cr₹661 Cr
Total Liabilities ₹1,650 Cr₹1,602 Cr₹1,538 Cr₹1,468 Cr₹1,440 Cr
ASSETS
Gross Block ₹1,326 Cr₹1,230 Cr₹1,159 Cr₹1,096 Cr₹934 Cr
Less: Accumulated Depreciation ₹602 Cr₹504 Cr₹414 Cr₹331 Cr₹244 Cr
Less: Impairment of Assets -----
Net Block ₹723 Cr₹726 Cr₹745 Cr₹765 Cr₹690 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹56 Cr₹22 Cr₹13 Cr₹40 Cr₹63 Cr
Non Current Investments ₹4.89 Cr₹5.05 Cr₹5.14 Cr₹1.46 Cr₹1.57 Cr
Long Term Investment ₹4.89 Cr₹5.05 Cr₹5.14 Cr₹1.46 Cr₹1.57 Cr
    Quoted -----
    Unquoted ₹4.89 Cr₹5.05 Cr₹5.14 Cr₹1.46 Cr₹1.57 Cr
Long Term Loans & Advances ₹141 Cr₹120 Cr₹103 Cr₹72 Cr₹79 Cr
Other Non Current Assets ₹0.33 Cr--₹0.23 Cr₹0.56 Cr
Total Non-Current Assets ₹955 Cr₹912 Cr₹907 Cr₹905 Cr₹857 Cr
Current Assets Loans & Advances -----
Currents Investments ₹20 Cr----
    Quoted -----
    Unquoted ₹20 Cr----
Inventories ₹339 Cr₹318 Cr₹281 Cr₹234 Cr₹249 Cr
    Raw Materials ₹264 Cr₹231 Cr₹219 Cr₹184 Cr₹199 Cr
    Work-in Progress ₹37 Cr₹50 Cr₹27 Cr₹16 Cr₹14 Cr
    Finished Goods ₹5.12 Cr₹4.03 Cr₹5.14 Cr₹4.91 Cr₹3.94 Cr
    Packing Materials -----
    Stores Ā and Spare ₹28 Cr₹28 Cr₹26 Cr₹28 Cr₹29 Cr
    Other Inventory ₹4.26 Cr₹4.49 Cr₹3.80 Cr₹1.34 Cr₹3.14 Cr
Sundry Debtors ₹208 Cr₹226 Cr₹204 Cr₹189 Cr₹167 Cr
    Debtors more than Six months ₹2.43 Cr₹2.92 Cr₹6.25 Cr--
    Debtors Others ₹207 Cr₹225 Cr₹200 Cr₹189 Cr₹167 Cr
Cash and Bank ₹88 Cr₹119 Cr₹119 Cr₹91 Cr₹90 Cr
    Cash in hand ₹0.11 Cr₹0.09 Cr₹0.04 Cr₹0.11 Cr₹0.20 Cr
    Balances at Bank ₹88 Cr₹118 Cr₹119 Cr₹91 Cr₹90 Cr
    Other cash and bank balances -----
Other Current Assets ₹17 Cr₹18 Cr₹18 Cr₹22 Cr₹38 Cr
    Interest accrued on Investments ₹0.83 Cr₹1.00 Cr₹2.67 Cr₹4.26 Cr₹1.99 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.26 Cr₹6.31 Cr₹7.11 Cr₹4.76 Cr₹4.34 Cr
    Other current_assets ₹9.86 Cr₹11 Cr₹8.19 Cr₹13 Cr₹32 Cr
Short Term Loans and Advances ₹23 Cr₹8.71 Cr₹8.62 Cr₹26 Cr₹38 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹7.98 Cr₹7.83 Cr₹3.56 Cr₹12 Cr
    Advance income tax and TDS ₹10 Cr--₹22 Cr₹26 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.75 Cr₹0.73 Cr₹0.80 Cr₹0.95 Cr₹1.08 Cr
Total Current Assets ₹695 Cr₹690 Cr₹631 Cr₹563 Cr₹583 Cr
Net Current Assets (Including Current Investments) ₹65 Cr₹63 Cr₹39 Cr₹-36 Cr₹-78 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,650 Cr₹1,602 Cr₹1,538 Cr₹1,468 Cr₹1,440 Cr
Contingent Liabilities ₹99 Cr₹173 Cr₹161 Cr₹87 Cr₹48 Cr
Total Debt ₹13 Cr₹25 Cr₹43 Cr₹145 Cr₹244 Cr
Book Value 132.94126.27121.88115.28104.23
Adjusted Book Value 132.94126.27121.88115.28104.23

Compare Balance Sheet of peers of SUBROS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUBROS ₹3,959.6 Cr 3% -13.3% 80.6% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,925.0 Cr 5.4% 1.4% 77.3% Stock Analytics
BOSCH ₹85,136.9 Cr 2.9% 8.5% 63.9% Stock Analytics
UNO MINDA ₹41,420.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,095.5 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,376.7 Cr -5% 4.8% 52.3% Stock Analytics


SUBROS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUBROS

3%

-13.3%

80.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses