STOVE KRAFT
|
STOVE KRAFT Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,609 Cr | ₹1,448 Cr | ₹1,364 Cr | ₹1,284 Cr | ₹1,136 Cr |
| Sales | ₹1,578 Cr | ₹1,416 Cr | ₹1,337 Cr | ₹1,258 Cr | ₹1,130 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹31 Cr | ₹32 Cr | ₹27 Cr | ₹26 Cr | ₹6.67 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,607 Cr | ₹1,450 Cr | ₹1,364 Cr | ₹1,284 Cr | ₹1,136 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹7.85 Cr | ₹-27 Cr | ₹-54 Cr | ₹3.52 Cr | ₹-40 Cr |
| Raw Material Consumed | ₹977 Cr | ₹924 Cr | ₹915 Cr | ₹860 Cr | ₹814 Cr |
| Opening Raw Materials | ₹162 Cr | ₹148 Cr | ₹125 Cr | ₹96 Cr | ₹75 Cr |
| Purchases Raw Materials | ₹909 Cr | ₹845 Cr | ₹836 Cr | ₹776 Cr | ₹724 Cr |
| Closing Raw Materials | ₹169 Cr | ₹162 Cr | ₹148 Cr | ₹125 Cr | ₹96 Cr |
| Other Direct Purchases / Brought in cost | ₹75 Cr | ₹93 Cr | ₹102 Cr | ₹114 Cr | ₹111 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹20 Cr | ₹15 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr |
| Electricity & Power | ₹20 Cr | ₹15 Cr | ₹17 Cr | ₹31 Cr | ₹13 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | ₹-17 Cr | - |
| Employee Cost | ₹188 Cr | ₹172 Cr | ₹167 Cr | ₹143 Cr | ₹112 Cr |
| Salaries, Wages & Bonus | ₹166 Cr | ₹151 Cr | ₹146 Cr | ₹126 Cr | ₹96 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹7.75 Cr |
| Workmen and Staff Welfare Expenses | ₹6.25 Cr | ₹5.83 Cr | ₹4.82 Cr | ₹4.32 Cr | ₹5.37 Cr |
| Other Employees Cost | ₹3.95 Cr | ₹3.39 Cr | ₹3.90 Cr | ₹2.64 Cr | ₹3.10 Cr |
| Other Manufacturing Expenses | ₹54 Cr | ₹50 Cr | ₹44 Cr | ₹33 Cr | ₹35 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹30 Cr | ₹26 Cr | ₹23 Cr | ₹20 Cr | ₹22 Cr |
| Repairs and Maintenance | ₹24 Cr | ₹25 Cr | ₹18 Cr | ₹9.89 Cr | ₹8.72 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | ₹2.60 Cr | ₹3.65 Cr | ₹3.29 Cr |
| General and Administration Expenses | ₹32 Cr | ₹25 Cr | ₹27 Cr | ₹24 Cr | ₹13 Cr |
| Rent , Rates & Taxes | ₹2.58 Cr | ₹2.28 Cr | ₹1.96 Cr | ₹2.01 Cr | ₹1.86 Cr |
| Insurance | ₹1.76 Cr | ₹1.94 Cr | ₹1.60 Cr | ₹1.89 Cr | ₹1.19 Cr |
| Printing and stationery | ₹0.27 Cr | ₹0.25 Cr | ₹0.28 Cr | ₹0.42 Cr | ₹0.26 Cr |
| Professional and legal fees | ₹13 Cr | ₹8.79 Cr | ₹10 Cr | ₹10 Cr | ₹3.56 Cr |
| Traveling and conveyance | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹8.66 Cr | ₹4.94 Cr |
| Other Administration | ₹1.64 Cr | ₹1.37 Cr | ₹1.46 Cr | ₹1.38 Cr | ₹1.24 Cr |
| Selling and Distribution Expenses | ₹135 Cr | ₹114 Cr | ₹100 Cr | ₹85 Cr | ₹69 Cr |
| Advertisement & Sales Promotion | ₹54 Cr | ₹49 Cr | ₹44 Cr | ₹34 Cr | ₹28 Cr |
| Sales Commissions & Incentives | ₹19 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹7.75 Cr |
| Freight and Forwarding | ₹61 Cr | ₹55 Cr | ₹46 Cr | ₹40 Cr | ₹33 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹37 Cr | ₹24 Cr | ₹26 Cr | ₹17 Cr | ₹25 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.78 Cr | ₹3.92 Cr | ₹9.89 Cr | ₹4.25 Cr | ₹13 Cr |
| Losson disposal of fixed assets(net) | - | ₹1.36 Cr | - | - | ₹1.67 Cr |
| Losson foreign exchange fluctuations | ₹12 Cr | ₹1.35 Cr | - | - | ₹0.84 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹23 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹9.54 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,450 Cr | ₹1,298 Cr | ₹1,240 Cr | ₹1,180 Cr | ₹1,041 Cr |
| Operating Profit (Excl OI) | ₹157 Cr | ₹152 Cr | ₹124 Cr | ₹104 Cr | ₹96 Cr |
| Other Income | ₹5.44 Cr | ₹3.10 Cr | ₹0.06 Cr | ₹-3.51 Cr | ₹0.94 Cr |
| Interest Received | ₹1.19 Cr | ₹1.11 Cr | ₹0.77 Cr | ₹0.73 Cr | ₹0.58 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.58 Cr | - | ₹-1.28 Cr | ₹0.16 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.88 Cr | - | - |
| Foreign Exchange Gains | - | - | ₹-0.97 Cr | ₹-4.47 Cr | - |
| Others | ₹3.67 Cr | ₹1.99 Cr | ₹0.65 Cr | ₹0.08 Cr | ₹0.36 Cr |
| Operating Profit | ₹163 Cr | ₹155 Cr | ₹124 Cr | ₹100 Cr | ₹97 Cr |
| Interest | ₹32 Cr | ₹35 Cr | ₹29 Cr | ₹21 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹14 Cr | ₹10 Cr | ₹8.89 Cr | ₹10 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.62 Cr | ₹4.59 Cr | ₹6.39 Cr | ₹5.59 Cr | ₹3.97 Cr |
| Other Interest | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹6.64 Cr | ₹0.28 Cr |
| PBDT | ₹131 Cr | ₹120 Cr | ₹95 Cr | ₹79 Cr | ₹82 Cr |
| Depreciation | ₹80 Cr | ₹71 Cr | ₹49 Cr | ₹32 Cr | ₹20 Cr |
| Profit Before Taxation & Exceptional Items | ₹51 Cr | ₹49 Cr | ₹46 Cr | ₹47 Cr | ₹63 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹51 Cr | ₹49 Cr | ₹46 Cr | ₹47 Cr | ₹63 Cr |
| Provision for Tax | ₹8.99 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹6.33 Cr |
| Current Income Tax | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹9.50 Cr |
| Deferred Tax | ₹-2.62 Cr | ₹-0.70 Cr | ₹-1.12 Cr | ₹1.58 Cr | ₹-3.18 Cr |
| Other taxes | - | - | - | ₹-1.47 Cr | - |
| Profit After Tax | ₹42 Cr | ₹39 Cr | ₹34 Cr | ₹36 Cr | ₹56 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹47 Cr | ₹17 Cr | ₹-18 Cr | ₹-54 Cr | ₹-110 Cr |
| Appropriations | ₹89 Cr | ₹55 Cr | ₹16 Cr | ₹-18 Cr | ₹-54 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹9.67 Cr | ₹8.48 Cr | ₹-0.10 Cr | ₹-0.69 Cr | ₹0.17 Cr |
| Equity Dividend % | ₹35.00 | ₹30.00 | ₹25.00 | - | - |
| Earnings Per Share | ₹12.68 | ₹11.64 | ₹10.33 | ₹10.83 | ₹17.10 |
| Adjusted EPS | ₹12.68 | ₹11.64 | ₹10.33 | ₹10.83 | ₹17.10 |
Compare Income Statement of peers of STOVE KRAFT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STOVE KRAFT | ₹2,638.6 Cr | -2.9% | -0.4% | 20.7% | Stock Analytics | |
| PG ELECTROPLAST | ₹16,792.5 Cr | -2% | -4.5% | 5.7% | Stock Analytics | |
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹15,009.7 Cr | -5.2% | -10.4% | -24.7% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹10,314.7 Cr | 5.9% | 0.9% | -35.1% | Stock Analytics | |
| EUREKA FORBES | ₹8,298.5 Cr | 2.5% | -4.8% | -21.4% | Stock Analytics | |
| TTK PRESTIGE | ₹8,138.5 Cr | 1.1% | -9.7% | -7.3% | Stock Analytics | |
STOVE KRAFT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STOVE KRAFT | -2.9% |
-0.4% |
20.7% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses