Home > Income Statement > STOVE KRAFT

STOVE KRAFT
Income Statement

STOVE KRAFT is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for STOVE KRAFT
Please provide your vote to see the results

STOVE KRAFT Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,609 Cr₹1,448 Cr₹1,364 Cr₹1,284 Cr₹1,136 Cr
     Sales ₹1,578 Cr₹1,416 Cr₹1,337 Cr₹1,258 Cr₹1,130 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹31 Cr₹32 Cr₹27 Cr₹26 Cr₹6.67 Cr
Less: Excise Duty -----
Net Sales ₹1,607 Cr₹1,450 Cr₹1,364 Cr₹1,284 Cr₹1,136 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.85 Cr₹-27 Cr₹-54 Cr₹3.52 Cr₹-40 Cr
Raw Material Consumed ₹977 Cr₹924 Cr₹915 Cr₹860 Cr₹814 Cr
     Opening Raw Materials ₹162 Cr₹148 Cr₹125 Cr₹96 Cr₹75 Cr
     Purchases Raw Materials ₹909 Cr₹845 Cr₹836 Cr₹776 Cr₹724 Cr
     Closing Raw Materials ₹169 Cr₹162 Cr₹148 Cr₹125 Cr₹96 Cr
     Other Direct Purchases / Brought in cost ₹75 Cr₹93 Cr₹102 Cr₹114 Cr₹111 Cr
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹15 Cr₹17 Cr₹14 Cr₹13 Cr
     Electricity & Power ₹20 Cr₹15 Cr₹17 Cr₹31 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ---₹-17 Cr-
Employee Cost ₹188 Cr₹172 Cr₹167 Cr₹143 Cr₹112 Cr
     Salaries, Wages & Bonus ₹166 Cr₹151 Cr₹146 Cr₹126 Cr₹96 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹11 Cr₹10 Cr₹7.75 Cr
     Workmen and Staff Welfare Expenses ₹6.25 Cr₹5.83 Cr₹4.82 Cr₹4.32 Cr₹5.37 Cr
     Other Employees Cost ₹3.95 Cr₹3.39 Cr₹3.90 Cr₹2.64 Cr₹3.10 Cr
Other Manufacturing Expenses ₹54 Cr₹50 Cr₹44 Cr₹33 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹30 Cr₹26 Cr₹23 Cr₹20 Cr₹22 Cr
     Repairs and Maintenance ₹24 Cr₹25 Cr₹18 Cr₹9.89 Cr₹8.72 Cr
     Packing Material Consumed -----
     Other Mfg Exp --₹2.60 Cr₹3.65 Cr₹3.29 Cr
General and Administration Expenses ₹32 Cr₹25 Cr₹27 Cr₹24 Cr₹13 Cr
     Rent , Rates & Taxes ₹2.58 Cr₹2.28 Cr₹1.96 Cr₹2.01 Cr₹1.86 Cr
     Insurance ₹1.76 Cr₹1.94 Cr₹1.60 Cr₹1.89 Cr₹1.19 Cr
     Printing and stationery ₹0.27 Cr₹0.25 Cr₹0.28 Cr₹0.42 Cr₹0.26 Cr
     Professional and legal fees ₹13 Cr₹8.79 Cr₹10 Cr₹10 Cr₹3.56 Cr
     Traveling and conveyance ₹12 Cr₹11 Cr₹11 Cr₹8.66 Cr₹4.94 Cr
     Other Administration ₹1.64 Cr₹1.37 Cr₹1.46 Cr₹1.38 Cr₹1.24 Cr
Selling and Distribution Expenses ₹135 Cr₹114 Cr₹100 Cr₹85 Cr₹69 Cr
     Advertisement & Sales Promotion ₹54 Cr₹49 Cr₹44 Cr₹34 Cr₹28 Cr
     Sales Commissions & Incentives ₹19 Cr₹11 Cr₹10 Cr₹11 Cr₹7.75 Cr
     Freight and Forwarding ₹61 Cr₹55 Cr₹46 Cr₹40 Cr₹33 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹37 Cr₹24 Cr₹26 Cr₹17 Cr₹25 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.78 Cr₹3.92 Cr₹9.89 Cr₹4.25 Cr₹13 Cr
     Losson disposal of fixed assets(net) -₹1.36 Cr--₹1.67 Cr
     Losson foreign exchange fluctuations ₹12 Cr₹1.35 Cr--₹0.84 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹17 Cr₹16 Cr₹13 Cr₹9.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,450 Cr₹1,298 Cr₹1,240 Cr₹1,180 Cr₹1,041 Cr
Operating Profit (Excl OI) ₹157 Cr₹152 Cr₹124 Cr₹104 Cr₹96 Cr
Other Income ₹5.44 Cr₹3.10 Cr₹0.06 Cr₹-3.51 Cr₹0.94 Cr
     Interest Received ₹1.19 Cr₹1.11 Cr₹0.77 Cr₹0.73 Cr₹0.58 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.58 Cr-₹-1.28 Cr₹0.16 Cr-
     Profits on sale of Investments -----
     Provision Written Back --₹0.88 Cr--
     Foreign Exchange Gains --₹-0.97 Cr₹-4.47 Cr-
     Others ₹3.67 Cr₹1.99 Cr₹0.65 Cr₹0.08 Cr₹0.36 Cr
Operating Profit ₹163 Cr₹155 Cr₹124 Cr₹100 Cr₹97 Cr
Interest ₹32 Cr₹35 Cr₹29 Cr₹21 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹14 Cr₹10 Cr₹8.89 Cr₹10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.62 Cr₹4.59 Cr₹6.39 Cr₹5.59 Cr₹3.97 Cr
     Other Interest ₹15 Cr₹16 Cr₹13 Cr₹6.64 Cr₹0.28 Cr
PBDT ₹131 Cr₹120 Cr₹95 Cr₹79 Cr₹82 Cr
Depreciation ₹80 Cr₹71 Cr₹49 Cr₹32 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹51 Cr₹49 Cr₹46 Cr₹47 Cr₹63 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹51 Cr₹49 Cr₹46 Cr₹47 Cr₹63 Cr
Provision for Tax ₹8.99 Cr₹10 Cr₹11 Cr₹12 Cr₹6.33 Cr
     Current Income Tax ₹12 Cr₹11 Cr₹13 Cr₹11 Cr₹9.50 Cr
     Deferred Tax ₹-2.62 Cr₹-0.70 Cr₹-1.12 Cr₹1.58 Cr₹-3.18 Cr
     Other taxes ---₹-1.47 Cr-
Profit After Tax ₹42 Cr₹39 Cr₹34 Cr₹36 Cr₹56 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹47 Cr₹17 Cr₹-18 Cr₹-54 Cr₹-110 Cr
Appropriations ₹89 Cr₹55 Cr₹16 Cr₹-18 Cr₹-54 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.67 Cr₹8.48 Cr₹-0.10 Cr₹-0.69 Cr₹0.17 Cr
Equity Dividend % ₹35.00₹30.00₹25.00--
Earnings Per Share ₹12.68₹11.64₹10.33₹10.83₹17.10
Adjusted EPS ₹12.68₹11.64₹10.33₹10.83₹17.10

Compare Income Statement of peers of STOVE KRAFT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STOVE KRAFT ₹2,638.6 Cr -2.9% -0.4% 20.7% Stock Analytics
PG ELECTROPLAST ₹16,792.5 Cr -2% -4.5% 5.7% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹15,009.7 Cr -5.2% -10.4% -24.7% Stock Analytics
WHIRLPOOL OF INDIA ₹10,314.7 Cr 5.9% 0.9% -35.1% Stock Analytics
EUREKA FORBES ₹8,298.5 Cr 2.5% -4.8% -21.4% Stock Analytics
TTK PRESTIGE ₹8,138.5 Cr 1.1% -9.7% -7.3% Stock Analytics


STOVE KRAFT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STOVE KRAFT

-2.9%

-0.4%

20.7%

SENSEX

-0.4%

-0.5%

-5.8%


You may also like the below Video Courses