Home > Income Statement > STOVE KRAFT

STOVE KRAFT
Income Statement

STOVE KRAFT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for STOVE KRAFT
Please provide your vote to see the results

STOVE KRAFT Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,284 Cr₹1,136 Cr₹859 Cr₹670 Cr₹641 Cr
     Sales ₹1,258 Cr₹1,130 Cr₹853 Cr₹667 Cr₹635 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹6.67 Cr₹5.67 Cr₹3.24 Cr₹5.94 Cr
Less: Excise Duty -----
Net Sales ₹1,284 Cr₹1,136 Cr₹859 Cr₹670 Cr₹641 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.52 Cr₹-40 Cr₹-9.37 Cr₹-10 Cr₹-11 Cr
Raw Material Consumed ₹860 Cr₹814 Cr₹568 Cr₹452 Cr₹450 Cr
     Opening Raw Materials ₹96 Cr₹75 Cr₹45 Cr₹36 Cr₹55 Cr
     Purchases Raw Materials ₹776 Cr₹724 Cr₹472 Cr₹332 Cr₹297 Cr
     Closing Raw Materials ₹125 Cr₹96 Cr₹75 Cr₹45 Cr₹34 Cr
     Other Direct Purchases / Brought in cost ₹114 Cr₹111 Cr₹125 Cr₹129 Cr₹133 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹13 Cr₹8.98 Cr₹6.99 Cr₹5.69 Cr
     Electricity & Power ₹31 Cr₹13 Cr₹8.98 Cr₹6.99 Cr₹5.69 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹-17 Cr----
Employee Cost ₹143 Cr₹112 Cr₹81 Cr₹82 Cr₹70 Cr
     Salaries, Wages & Bonus ₹126 Cr₹96 Cr₹70 Cr₹73 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹7.75 Cr₹5.78 Cr₹3.85 Cr₹2.77 Cr
     Workmen and Staff Welfare Expenses ₹4.32 Cr₹5.37 Cr₹2.16 Cr₹3.12 Cr₹4.55 Cr
     Other Employees Cost ₹2.64 Cr₹3.10 Cr₹2.80 Cr₹2.43 Cr₹1.12 Cr
Other Manufacturing Expenses ₹33 Cr₹35 Cr₹24 Cr₹13 Cr₹5.42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹20 Cr₹22 Cr₹15 Cr₹6.78 Cr-
     Repairs and Maintenance ₹9.89 Cr₹8.72 Cr₹7.00 Cr₹4.94 Cr₹4.88 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.65 Cr₹3.29 Cr₹2.13 Cr₹1.62 Cr₹0.54 Cr
General and Administration Expenses ₹24 Cr₹13 Cr₹9.10 Cr₹17 Cr₹15 Cr
     Rent , Rates & Taxes ₹2.01 Cr₹1.86 Cr₹0.71 Cr₹1.54 Cr₹1.28 Cr
     Insurance ₹1.89 Cr₹1.19 Cr₹0.68 Cr₹0.79 Cr₹0.39 Cr
     Printing and stationery ₹0.42 Cr₹0.26 Cr₹0.12 Cr₹0.11 Cr₹0.19 Cr
     Professional and legal fees ₹10 Cr₹3.56 Cr₹2.59 Cr₹3.55 Cr₹4.27 Cr
     Traveling and conveyance ₹8.66 Cr₹4.94 Cr₹3.74 Cr₹10 Cr₹7.87 Cr
     Other Administration ₹1.38 Cr₹1.24 Cr₹1.27 Cr₹1.15 Cr₹1.16 Cr
Selling and Distribution Expenses ₹85 Cr₹69 Cr₹57 Cr₹65 Cr₹60 Cr
     Advertisement & Sales Promotion ₹34 Cr₹28 Cr₹18 Cr₹32 Cr₹23 Cr
     Sales Commissions & Incentives ₹11 Cr₹7.75 Cr₹9.75 Cr₹9.07 Cr₹13 Cr
     Freight and Forwarding ₹40 Cr₹33 Cr₹29 Cr₹24 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹17 Cr₹25 Cr₹7.88 Cr₹9.96 Cr₹16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.25 Cr₹13 Cr₹4.04 Cr₹4.03 Cr-
     Losson disposal of fixed assets(net) -₹1.67 Cr---
     Losson foreign exchange fluctuations -₹0.84 Cr₹0.95 Cr₹1.25 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹9.54 Cr₹2.89 Cr₹4.68 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,180 Cr₹1,041 Cr₹746 Cr₹636 Cr₹611 Cr
Operating Profit (Excl OI) ₹104 Cr₹96 Cr₹113 Cr₹34 Cr₹30 Cr
Other Income ₹-3.51 Cr₹0.94 Cr₹1.45 Cr₹2.13 Cr₹1.92 Cr
     Interest Received ₹0.73 Cr₹0.58 Cr₹0.50 Cr₹0.30 Cr₹0.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.16 Cr-₹0.05 Cr₹0.03 Cr₹0.01 Cr
     Profits on sale of Investments --₹0.28 Cr--
     Provision Written Back --₹0.18 Cr₹0.31 Cr₹1.24 Cr
     Foreign Exchange Gains ₹-4.47 Cr----
     Others ₹0.08 Cr₹0.36 Cr₹0.44 Cr₹1.49 Cr₹0.47 Cr
Operating Profit ₹100 Cr₹97 Cr₹115 Cr₹36 Cr₹32 Cr
Interest ₹21 Cr₹14 Cr₹19 Cr₹21 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.89 Cr₹10 Cr₹18 Cr₹14 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.59 Cr₹3.97 Cr₹1.14 Cr₹2.77 Cr₹2.41 Cr
     Other Interest ₹6.64 Cr₹0.28 Cr₹0.51 Cr₹3.64 Cr₹0.07 Cr
PBDT ₹79 Cr₹82 Cr₹95 Cr₹15 Cr₹14 Cr
Depreciation ₹32 Cr₹20 Cr₹14 Cr₹12 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹47 Cr₹63 Cr₹81 Cr₹2.84 Cr₹1.93 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹47 Cr₹63 Cr₹81 Cr₹2.84 Cr₹1.93 Cr
Provision for Tax ₹12 Cr₹6.33 Cr--₹0.03 Cr
     Current Income Tax ₹11 Cr₹9.50 Cr--₹0.03 Cr
     Deferred Tax ₹1.58 Cr₹-3.18 Cr---
     Other taxes ₹-1.47 Cr----
Profit After Tax ₹36 Cr₹56 Cr₹81 Cr₹2.84 Cr₹1.90 Cr
Extra items -----
Adjustments to PAT ---₹-1.35 Cr-
Profit Balance B/F ₹-54 Cr₹-110 Cr₹-194 Cr₹-195 Cr₹-197 Cr
Appropriations ₹-18 Cr₹-54 Cr₹-113 Cr₹-193 Cr₹-195 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.69 Cr₹0.17 Cr₹-2.33 Cr₹0.26 Cr₹-0.16 Cr
Equity Dividend % -----
Earnings Per Share ₹10.83₹17.10₹24.91₹1.15₹0.77
Adjusted EPS ₹10.83₹17.10₹24.91₹1.15₹0.77

Compare Income Statement of peers of STOVE KRAFT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STOVE KRAFT ₹2,259.1 Cr 8.4% 19.5% -19% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹21,102.3 Cr -2.2% 1.4% -30.2% Stock Analytics
WHIRLPOOL OF INDIA ₹17,222.2 Cr 3.3% 3% -38.7% Stock Analytics
PG ELECTROPLAST ₹15,749.2 Cr -0.1% -30% 2.5% Stock Analytics
EUREKA FORBES ₹11,703.3 Cr 7.1% 5.4% 21% Stock Analytics
TTK PRESTIGE ₹9,293.4 Cr 0.8% 7.9% -28.2% Stock Analytics


STOVE KRAFT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STOVE KRAFT

8.4%

19.5%

-19%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses