Home > Income Statement > STOVE KRAFT

STOVE KRAFT
Income Statement

COMMUNITY POLL
for STOVE KRAFT
Please provide your vote to see the results

STOVE KRAFT Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,136 Cr₹859 Cr₹670 Cr₹641 Cr₹529 Cr
     Sales ₹1,130 Cr₹853 Cr₹667 Cr₹635 Cr₹525 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.67 Cr₹5.67 Cr₹3.24 Cr₹5.94 Cr₹3.71 Cr
Less: Excise Duty ----₹5.33 Cr
Net Sales ₹1,136 Cr₹859 Cr₹670 Cr₹641 Cr₹524 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-40 Cr₹-9.37 Cr₹-10 Cr₹-11 Cr₹-7.90 Cr
Raw Material Consumed ₹814 Cr₹568 Cr₹452 Cr₹450 Cr₹361 Cr
     Opening Raw Materials ₹75 Cr₹45 Cr₹36 Cr₹55 Cr₹30 Cr
     Purchases Raw Materials ₹724 Cr₹472 Cr₹332 Cr₹297 Cr₹266 Cr
     Closing Raw Materials ₹96 Cr₹75 Cr₹45 Cr₹34 Cr₹55 Cr
     Other Direct Purchases / Brought in cost ₹111 Cr₹125 Cr₹129 Cr₹133 Cr₹120 Cr
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹8.98 Cr₹6.99 Cr₹5.69 Cr₹5.42 Cr
     Electricity & Power ₹13 Cr₹8.98 Cr₹6.99 Cr₹5.69 Cr₹5.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹112 Cr₹81 Cr₹82 Cr₹70 Cr₹59 Cr
     Salaries, Wages & Bonus ₹96 Cr₹70 Cr₹73 Cr₹61 Cr₹52 Cr
     Contributions to EPF & Pension Funds ₹7.75 Cr₹5.78 Cr₹3.85 Cr₹2.77 Cr₹2.74 Cr
     Workmen and Staff Welfare Expenses ₹5.37 Cr₹2.16 Cr₹3.12 Cr₹4.55 Cr₹2.92 Cr
     Other Employees Cost ₹3.10 Cr₹2.80 Cr₹2.43 Cr₹1.12 Cr₹1.08 Cr
Other Manufacturing Expenses ₹35 Cr₹24 Cr₹13 Cr₹5.13 Cr₹9.92 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹15 Cr₹6.78 Cr-₹5.81 Cr
     Repairs and Maintenance ₹8.72 Cr₹7.00 Cr₹4.94 Cr₹4.59 Cr₹3.72 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.29 Cr₹2.13 Cr₹1.62 Cr₹0.54 Cr₹0.39 Cr
General and Administration Expenses ₹13 Cr₹9.10 Cr₹17 Cr₹15 Cr₹14 Cr
     Rent , Rates & Taxes ₹1.86 Cr₹0.71 Cr₹1.54 Cr₹1.28 Cr₹2.67 Cr
     Insurance ₹1.19 Cr₹0.68 Cr₹0.79 Cr₹0.39 Cr₹0.18 Cr
     Printing and stationery ₹0.26 Cr₹0.12 Cr₹0.11 Cr₹0.19 Cr₹0.16 Cr
     Professional and legal fees ₹3.56 Cr₹2.59 Cr₹3.55 Cr₹4.27 Cr₹3.17 Cr
     Traveling and conveyance ₹4.94 Cr₹3.74 Cr₹10 Cr₹7.87 Cr₹7.00 Cr
     Other Administration ₹6.18 Cr₹5.01 Cr₹11 Cr₹9.33 Cr₹8.12 Cr
Selling and Distribution Expenses ₹69 Cr₹57 Cr₹65 Cr₹60 Cr₹47 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹25 Cr₹7.88 Cr₹9.96 Cr₹16 Cr₹24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹13 Cr₹4.04 Cr₹4.03 Cr-₹4.52 Cr
     Losson disposal of fixed assets(net) ₹1.67 Cr---₹0.10 Cr
     Losson foreign exchange fluctuations ₹0.84 Cr₹0.95 Cr₹1.25 Cr--
     Losson sale of non-trade current investments ----₹1.46 Cr
     Other Miscellaneous Expenses ₹9.54 Cr₹2.89 Cr₹4.68 Cr₹16 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,041 Cr₹746 Cr₹636 Cr₹611 Cr₹513 Cr
Operating Profit (Excl OI) ₹96 Cr₹113 Cr₹34 Cr₹30 Cr₹10 Cr
Other Income ₹0.94 Cr₹1.45 Cr₹2.13 Cr₹1.92 Cr₹5.63 Cr
     Interest Received ₹0.58 Cr₹0.50 Cr₹0.30 Cr₹0.20 Cr₹0.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr₹0.03 Cr₹0.01 Cr-
     Profits on sale of Investments -₹0.28 Cr---
     Provision Written Back -₹0.18 Cr₹0.31 Cr₹1.24 Cr₹4.19 Cr
     Foreign Exchange Gains ----₹0.09 Cr
     Others ₹0.36 Cr₹0.44 Cr₹1.49 Cr₹0.47 Cr₹0.99 Cr
Operating Profit ₹97 Cr₹115 Cr₹36 Cr₹32 Cr₹16 Cr
Interest ₹14 Cr₹19 Cr₹21 Cr₹18 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹18 Cr₹14 Cr₹15 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.97 Cr₹1.14 Cr₹2.77 Cr₹2.41 Cr₹1.60 Cr
     Other Interest ₹0.28 Cr₹0.51 Cr₹3.64 Cr₹0.07 Cr₹2.67 Cr
PBDT ₹82 Cr₹95 Cr₹15 Cr₹14 Cr₹-1.10 Cr
Depreciation ₹20 Cr₹14 Cr₹12 Cr₹12 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹63 Cr₹81 Cr₹2.84 Cr₹1.93 Cr₹-13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹63 Cr₹81 Cr₹2.84 Cr₹1.93 Cr₹-13 Cr
Provision for Tax ₹6.33 Cr--₹0.03 Cr-
     Current Income Tax ₹9.50 Cr----
     Deferred Tax ₹-3.18 Cr----
     Other taxes ---₹0.03 Cr-
Profit After Tax ₹56 Cr₹81 Cr₹2.84 Cr₹1.90 Cr₹-13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹56 Cr₹81 Cr₹2.84 Cr₹1.90 Cr₹-13 Cr
Adjustments to PAT --₹-1.35 Cr--
Profit Balance B/F ₹-110 Cr₹-194 Cr₹-195 Cr₹-197 Cr₹-184 Cr
Appropriations ₹-54 Cr₹-113 Cr₹-193 Cr₹-195 Cr₹-197 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.17 Cr₹-2.33 Cr₹0.26 Cr₹-0.16 Cr₹-0.18 Cr
Equity Dividend % -----
Earnings Per Share ₹17.10₹24.91₹1.15₹0.77₹-6.76
Adjusted EPS ₹17.10₹24.91₹1.15₹0.77₹-6.76

Compare Income Statement of peers of STOVE KRAFT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STOVE KRAFT ₹1,429.8 Cr -5.7% -17.3% 9.2% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹19,109.9 Cr 1.3% -7.7% -8.1% Stock Analytics
WHIRLPOOL OF INDIA ₹18,324.1 Cr -4.1% -4.3% -7.6% Stock Analytics
BAJAJ ELECTRICALS ₹10,892.7 Cr -3.2% -7.9% -15.4% Stock Analytics
TTK PRESTIGE ₹9,619.8 Cr -1.7% -9.8% 0.5% Stock Analytics
EUREKA FORBES ₹9,482.4 Cr -0% -7.5% -1.1% Stock Analytics


STOVE KRAFT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STOVE KRAFT

-5.7%

-17.3%

9.2%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses