STERLITE TECHNOLOGIES
|
STERLITE TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,083 Cr | ₹6,925 Cr | ₹5,437 Cr | ₹4,825 Cr | ₹5,154 Cr |
Sales | ₹3,753 Cr | ₹5,209 Cr | ₹3,483 Cr | ₹2,559 Cr | ₹4,908 Cr |
Job Work/ Contract Receipts | - | ₹1,511 Cr | ₹1,846 Cr | ₹2,028 Cr | - |
Processing Charges / Service Income | ₹247 Cr | ₹70 Cr | ₹17 Cr | ₹188 Cr | ₹169 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹83 Cr | ₹135 Cr | ₹91 Cr | ₹50 Cr | ₹77 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4,083 Cr | ₹6,925 Cr | ₹5,437 Cr | ₹4,825 Cr | ₹5,154 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹11 Cr | ₹134 Cr | ₹-320 Cr | ₹-140 Cr | ₹98 Cr |
Raw Material Consumed | ₹1,674 Cr | ₹3,165 Cr | ₹3,089 Cr | ₹2,535 Cr | ₹2,370 Cr |
Opening Raw Materials | ₹237 Cr | ₹182 Cr | ₹206 Cr | ₹175 Cr | ₹210 Cr |
Purchases Raw Materials | ₹1,615 Cr | ₹3,173 Cr | ₹3,065 Cr | ₹2,566 Cr | ₹2,333 Cr |
Closing Raw Materials | ₹178 Cr | ₹191 Cr | ₹182 Cr | ₹206 Cr | ₹175 Cr |
Other Direct Purchases / Brought in cost | - | ₹1.00 Cr | - | ₹0.69 Cr | ₹2.12 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹167 Cr | ₹203 Cr | ₹142 Cr | ₹142 Cr | ₹139 Cr |
Electricity & Power | ₹167 Cr | ₹203 Cr | ₹142 Cr | ₹142 Cr | ₹139 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹716 Cr | ₹912 Cr | ₹661 Cr | ₹647 Cr | ₹630 Cr |
Salaries, Wages & Bonus | ₹650 Cr | ₹830 Cr | ₹589 Cr | ₹571 Cr | ₹564 Cr |
Contributions to EPF & Pension Funds | ₹30 Cr | ₹30 Cr | ₹27 Cr | ₹29 Cr | ₹26 Cr |
Workmen and Staff Welfare Expenses | ₹33 Cr | ₹36 Cr | ₹26 Cr | ₹24 Cr | ₹20 Cr |
Other Employees Cost | ₹3.00 Cr | ₹16 Cr | ₹19 Cr | ₹24 Cr | ₹20 Cr |
Other Manufacturing Expenses | ₹487 Cr | ₹577 Cr | ₹432 Cr | ₹315 Cr | ₹266 Cr |
Sub-contracted / Out sourced services | ₹18 Cr | ₹98 Cr | ₹43 Cr | - | - |
Processing Charges | ₹181 Cr | ₹97 Cr | ₹89 Cr | ₹61 Cr | ₹54 Cr |
Repairs and Maintenance | ₹79 Cr | ₹72 Cr | ₹44 Cr | ₹43 Cr | ₹36 Cr |
Packing Material Consumed | ₹107 Cr | ₹147 Cr | ₹135 Cr | ₹91 Cr | ₹78 Cr |
Other Mfg Exp | ₹102 Cr | ₹163 Cr | ₹121 Cr | ₹119 Cr | ₹97 Cr |
General and Administration Expenses | ₹303 Cr | ₹323 Cr | ₹187 Cr | ₹137 Cr | ₹186 Cr |
Rent , Rates & Taxes | ₹54 Cr | ₹36 Cr | ₹24 Cr | ₹16 Cr | ₹21 Cr |
Insurance | ₹24 Cr | ₹33 Cr | ₹27 Cr | ₹24 Cr | ₹20 Cr |
Printing and stationery | ₹39 Cr | ₹44 Cr | - | - | - |
Professional and legal fees | ₹140 Cr | ₹132 Cr | ₹81 Cr | ₹71 Cr | ₹86 Cr |
Traveling and conveyance | ₹31 Cr | ₹73 Cr | ₹52 Cr | ₹23 Cr | ₹55 Cr |
Other Administration | ₹15 Cr | ₹5.06 Cr | ₹3.26 Cr | ₹2.75 Cr | ₹2.92 Cr |
Selling and Distribution Expenses | ₹231 Cr | ₹514 Cr | ₹335 Cr | ₹164 Cr | ₹134 Cr |
Advertisement & Sales Promotion | ₹25 Cr | ₹16 Cr | ₹1.00 Cr | ₹14 Cr | ₹24 Cr |
Sales Commissions & Incentives | ₹47 Cr | ₹104 Cr | ₹43 Cr | ₹42 Cr | ₹49 Cr |
Freight and Forwarding | ₹159 Cr | ₹394 Cr | ₹291 Cr | ₹108 Cr | ₹61 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹33 Cr | ₹207 Cr | ₹246 Cr | ₹214 Cr | ₹263 Cr |
Bad debts /advances written off | - | - | - | ₹0.92 Cr | ₹5.05 Cr |
Provision for doubtful debts | ₹21 Cr | ₹72 Cr | ₹91 Cr | ₹4.36 Cr | ₹16 Cr |
Losson disposal of fixed assets(net) | ₹1.00 Cr | ₹5.00 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹3.00 Cr | ₹2.00 Cr | - | ₹0.01 Cr | ₹1.65 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.00 Cr | ₹128 Cr | ₹155 Cr | ₹209 Cr | ₹240 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,622 Cr | ₹6,035 Cr | ₹4,772 Cr | ₹4,015 Cr | ₹4,085 Cr |
Operating Profit (Excl OI) | ₹461 Cr | ₹890 Cr | ₹665 Cr | ₹811 Cr | ₹1,069 Cr |
Other Income | ₹67 Cr | ₹41 Cr | ₹58 Cr | ₹43 Cr | ₹34 Cr |
Interest Received | ₹9.00 Cr | ₹8.00 Cr | ₹4.00 Cr | ₹9.90 Cr | ₹8.91 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹6.00 Cr | - | ₹1.00 Cr | ₹2.57 Cr | ₹2.57 Cr |
Profits on sale of Investments | ₹16 Cr | - | ₹36 Cr | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹36 Cr | ₹33 Cr | ₹17 Cr | ₹31 Cr | ₹23 Cr |
Operating Profit | ₹528 Cr | ₹931 Cr | ₹723 Cr | ₹854 Cr | ₹1,104 Cr |
Interest | ₹293 Cr | ₹311 Cr | ₹238 Cr | ₹203 Cr | ₹221 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹39 Cr | ₹57 Cr | ₹14 Cr | ₹29 Cr | ₹19 Cr |
Other Interest | ₹254 Cr | ₹254 Cr | ₹224 Cr | ₹174 Cr | ₹203 Cr |
PBDT | ₹235 Cr | ₹620 Cr | ₹485 Cr | ₹651 Cr | ₹883 Cr |
Depreciation | ₹315 Cr | ₹309 Cr | ₹307 Cr | ₹285 Cr | ₹290 Cr |
Profit Before Taxation & Exceptional Items | ₹-80 Cr | ₹311 Cr | ₹178 Cr | ₹365 Cr | ₹592 Cr |
Exceptional Income / Expenses | - | - | ₹16 Cr | - | ₹-51 Cr |
Profit Before Tax | ₹-76 Cr | ₹315 Cr | ₹199 Cr | ₹380 Cr | ₹542 Cr |
Provision for Tax | ₹-5.00 Cr | ₹84 Cr | ₹52 Cr | ₹111 Cr | ₹109 Cr |
Current Income Tax | ₹33 Cr | ₹148 Cr | ₹138 Cr | ₹94 Cr | ₹120 Cr |
Deferred Tax | ₹-38 Cr | ₹-64 Cr | ₹-86 Cr | ₹18 Cr | ₹-11 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-71 Cr | ₹231 Cr | ₹147 Cr | ₹269 Cr | ₹433 Cr |
Extra items | ₹14 Cr | ₹-104 Cr | ₹-102 Cr | ₹-3.59 Cr | ₹-8.28 Cr |
Minority Interest | ₹6.00 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹9.46 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-51 Cr | ₹141 Cr | ₹60 Cr | ₹275 Cr | ₹434 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,777 Cr | ₹1,679 Cr | ₹1,695 Cr | ₹1,577 Cr | ₹1,324 Cr |
Appropriations | ₹1,726 Cr | ₹1,820 Cr | ₹1,755 Cr | ₹1,853 Cr | ₹1,758 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹39 Cr | ₹43 Cr | ₹76 Cr | ₹158 Cr | ₹180 Cr |
Equity Dividend % | - | ₹50.00 | ₹25.00 | ₹100.00 | ₹175.00 |
Earnings Per Share | ₹-1.28 | ₹3.53 | ₹1.50 | ₹6.94 | ₹10.74 |
Adjusted EPS | ₹-1.28 | ₹3.53 | ₹1.50 | ₹6.94 | ₹10.74 |
Compare Income Statement of peers of STERLITE TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STERLITE TECHNOLOGIES | ₹6,712.4 Cr | 9.6% | 19.3% | 2.7% | Stock Analytics | |
POLYCAB INDIA | ₹107,067.0 Cr | 4.6% | 2.6% | 6.2% | Stock Analytics | |
KEI INDUSTRIES | ₹37,791.5 Cr | 5.2% | 0.8% | -9.2% | Stock Analytics | |
RR KABEL | ₹13,781.8 Cr | 0.6% | -17.1% | -25.5% | Stock Analytics | |
FINOLEX CABLES | ₹12,785.7 Cr | -0.8% | -10.1% | -43.5% | Stock Analytics | |
PRECISION WIRES INDIA | ₹3,153.4 Cr | 2.5% | -8.2% | 16.1% | Stock Analytics |
STERLITE TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STERLITE TECHNOLOGIES | 9.6% |
19.3% |
2.7% |
SENSEX | 1.3% |
-0.8% |
3.2% |
You may also like the below Video Courses