Home > Income Statement > STERLING TOOLS

STERLING TOOLS
Income Statement

STERLING TOOLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for STERLING TOOLS
Please provide your vote to see the results

STERLING TOOLS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,050 Cr₹978 Cr₹787 Cr₹522 Cr₹365 Cr
     Sales ₹1,041 Cr₹969 Cr₹778 Cr₹513 Cr₹358 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.73 Cr₹0.57 Cr₹0.26 Cr₹0.37 Cr-
     Revenue from property development -----
     Other Operational Income ₹8.59 Cr₹9.07 Cr₹9.11 Cr₹9.28 Cr₹7.20 Cr
Less: Excise Duty -----
Net Sales ₹1,026 Cr₹932 Cr₹772 Cr₹510 Cr₹355 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.05 Cr₹-7.26 Cr₹-12 Cr₹-10 Cr₹-15 Cr
Raw Material Consumed ₹515 Cr₹500 Cr₹400 Cr₹234 Cr₹137 Cr
     Opening Raw Materials ₹78 Cr₹74 Cr₹47 Cr₹52 Cr₹20 Cr
     Purchases Raw Materials ₹517 Cr₹503 Cr₹427 Cr₹229 Cr₹170 Cr
     Closing Raw Materials ₹80 Cr₹78 Cr₹74 Cr₹47 Cr₹52 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹49 Cr₹48 Cr₹47 Cr₹39 Cr₹31 Cr
     Electricity & Power ₹49 Cr₹48 Cr₹47 Cr₹39 Cr₹31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹89 Cr₹65 Cr₹52 Cr₹45 Cr₹38 Cr
     Salaries, Wages & Bonus ₹72 Cr₹58 Cr₹46 Cr₹40 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹3.30 Cr₹2.80 Cr₹3.98 Cr₹3.49 Cr₹3.35 Cr
     Workmen and Staff Welfare Expenses ₹3.09 Cr₹2.31 Cr₹1.64 Cr₹1.01 Cr₹1.10 Cr
     Other Employees Cost ₹11 Cr₹2.00 Cr---
Other Manufacturing Expenses ₹172 Cr₹158 Cr₹136 Cr₹100 Cr₹75 Cr
     Sub-contracted / Out sourced services ---₹17 Cr-
     Processing Charges ₹79 Cr₹72 Cr₹51 Cr₹17 Cr₹28 Cr
     Repairs and Maintenance ₹21 Cr₹19 Cr₹23 Cr₹17 Cr₹11 Cr
     Packing Material Consumed ₹9.96 Cr₹9.47 Cr₹10 Cr₹9.21 Cr₹6.31 Cr
     Other Mfg Exp ₹62 Cr₹58 Cr₹52 Cr₹40 Cr₹29 Cr
General and Administration Expenses ₹26 Cr₹19 Cr₹14 Cr₹10 Cr₹8.05 Cr
     Rent , Rates & Taxes ₹1.51 Cr₹2.05 Cr₹1.34 Cr₹1.08 Cr₹0.70 Cr
     Insurance ₹2.82 Cr₹2.45 Cr₹2.06 Cr₹1.83 Cr₹1.33 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹7.03 Cr₹5.21 Cr₹4.32 Cr₹3.75 Cr
     Traveling and conveyance ₹5.55 Cr₹4.75 Cr₹3.32 Cr₹1.46 Cr₹0.50 Cr
     Other Administration ₹4.40 Cr₹2.41 Cr₹2.52 Cr₹1.80 Cr₹1.77 Cr
Selling and Distribution Expenses ₹24 Cr₹21 Cr₹20 Cr₹16 Cr₹13 Cr
     Advertisement & Sales Promotion ₹2.83 Cr₹0.80 Cr₹0.86 Cr₹0.71 Cr₹1.15 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹21 Cr₹21 Cr₹19 Cr₹15 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹45 Cr₹20 Cr₹16 Cr₹9.26 Cr₹7.67 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.05 Cr₹0.02 Cr₹0.01 Cr₹0.13 Cr
     Provision for doubtful debts ₹1.15 Cr₹0.18 Cr₹0.08 Cr₹1.03 Cr₹0.32 Cr
     Losson disposal of fixed assets(net) ₹5.70 Cr--₹0.04 Cr₹0.90 Cr
     Losson foreign exchange fluctuations ₹0.32 Cr-₹0.67 Cr₹0.41 Cr₹0.12 Cr
     Losson sale of non-trade current investments --₹0.04 Cr--
     Other Miscellaneous Expenses ₹38 Cr₹20 Cr₹15 Cr₹7.78 Cr₹6.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹917 Cr₹824 Cr₹674 Cr₹443 Cr₹294 Cr
Operating Profit (Excl OI) ₹110 Cr₹108 Cr₹98 Cr₹67 Cr₹62 Cr
Other Income ₹12 Cr₹6.54 Cr₹2.90 Cr₹3.03 Cr₹3.03 Cr
     Interest Received ₹7.13 Cr₹4.61 Cr₹1.43 Cr₹1.37 Cr₹2.42 Cr
     Dividend Received --₹0.00 Cr₹0.01 Cr-
     Profit on sale of Fixed Assets -₹0.30 Cr₹0.34 Cr--
     Profits on sale of Investments --₹0.26 Cr₹0.62 Cr-
     Provision Written Back ₹0.02 Cr₹0.09 Cr₹0.01 Cr₹0.08 Cr₹0.16 Cr
     Foreign Exchange Gains -₹0.59 Cr---
     Others ₹4.50 Cr₹0.95 Cr₹0.87 Cr₹0.96 Cr₹0.45 Cr
Operating Profit ₹121 Cr₹114 Cr₹100 Cr₹70 Cr₹65 Cr
Interest ₹9.77 Cr₹9.46 Cr₹8.84 Cr₹6.87 Cr₹7.60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.44 Cr₹0.39 Cr₹0.16 Cr
     Other Interest ₹9.77 Cr₹9.46 Cr₹8.39 Cr₹6.48 Cr₹7.44 Cr
PBDT ₹111 Cr₹105 Cr₹92 Cr₹63 Cr₹57 Cr
Depreciation ₹35 Cr₹33 Cr₹32 Cr₹27 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹77 Cr₹72 Cr₹60 Cr₹35 Cr₹31 Cr
Exceptional Income / Expenses -₹0.40 Cr₹3.44 Cr--
Profit Before Tax ₹77 Cr₹72 Cr₹63 Cr₹35 Cr₹30 Cr
Provision for Tax ₹18 Cr₹17 Cr₹15 Cr₹9.23 Cr₹6.83 Cr
     Current Income Tax ₹20 Cr₹20 Cr₹16 Cr₹11 Cr₹9.61 Cr
     Deferred Tax ₹-1.22 Cr₹-2.76 Cr₹-0.45 Cr₹-1.21 Cr₹-0.92 Cr
     Other taxes ---₹-0.45 Cr₹-1.86 Cr
Profit After Tax ₹58 Cr₹55 Cr₹48 Cr₹26 Cr₹24 Cr
Extra items -----
Minority Interest ---₹0.00 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹58 Cr₹55 Cr₹48 Cr₹26 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹357 Cr₹310 Cr₹266 Cr₹244 Cr₹220 Cr
Appropriations ₹416 Cr₹365 Cr₹314 Cr₹269 Cr₹243 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.65 Cr₹7.85 Cr₹3.75 Cr₹3.65 Cr₹-0.40 Cr
Equity Dividend % ₹125.00₹100.00₹100.00₹50.00₹50.00
Earnings Per Share ₹16.11₹15.37₹13.29₹7.09₹6.53
Adjusted EPS ₹16.11₹15.37₹13.29₹7.09₹6.53

Compare Income Statement of peers of STERLING TOOLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STERLING TOOLS ₹1,149.2 Cr -1.6% -6.9% -43% Stock Analytics
SUNDRAM FASTENERS ₹20,611.5 Cr 1.6% -5.8% -31% Stock Analytics
SIMMONDS MARSHALL ₹160.6 Cr 4.2% 1.7% 0.7% Stock Analytics


STERLING TOOLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STERLING TOOLS

-1.6%

-6.9%

-43%

SENSEX

2.9%

1.7%

3.6%


You may also like the below Video Courses