STERLING TOOLS
|
STERLING TOOLS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.24 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹7.24 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr |
| Equity Paid Up | ₹7.24 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹7.32 Cr | ₹2.00 Cr | - | - | - |
| Total Reserves | ₹485 Cr | ₹438 Cr | ₹393 Cr | ₹349 Cr | ₹324 Cr |
| Securities Premium | ₹53 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
| Capital Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Profit & Loss Account Balance | ₹408 Cr | ₹357 Cr | ₹310 Cr | ₹266 Cr | ₹244 Cr |
| General Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Other Reserves | ₹-4.06 Cr | ₹5.24 Cr | ₹8.07 Cr | ₹7.56 Cr | ₹5.14 Cr |
| Reserve excluding Revaluation Reserve | ₹485 Cr | ₹438 Cr | ₹393 Cr | ₹349 Cr | ₹324 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹500 Cr | ₹447 Cr | ₹400 Cr | ₹356 Cr | ₹331 Cr |
| Minority Interest | - | - | - | - | ₹0.01 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹35 Cr | ₹31 Cr | ₹37 Cr | ₹43 Cr | ₹38 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹53 Cr | ₹53 Cr | ₹60 Cr | ₹63 Cr | ₹54 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-19 Cr | ₹-22 Cr | ₹-23 Cr | ₹-20 Cr | ₹-16 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹8.75 Cr | ₹12 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr |
| Deferred Tax Assets | ₹9.47 Cr | ₹5.53 Cr | ₹3.60 Cr | ₹2.52 Cr | ₹1.59 Cr |
| Deferred Tax Liability | ₹18 Cr | ₹18 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
| Other Long Term Liabilities | ₹23 Cr | ₹9.06 Cr | ₹9.09 Cr | ₹16 Cr | ₹17 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹17 Cr | ₹12 Cr | ₹6.95 Cr | ₹2.05 Cr | ₹1.49 Cr |
| Total Non-Current Liabilities | ₹83 Cr | ₹65 Cr | ₹69 Cr | ₹78 Cr | ₹73 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹62 Cr | ₹75 Cr | ₹58 Cr | ₹32 Cr | ₹31 Cr |
| Sundry Creditors | ₹62 Cr | ₹75 Cr | ₹58 Cr | ₹32 Cr | ₹31 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹48 Cr | ₹53 Cr | ₹51 Cr | ₹36 Cr | ₹29 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.23 Cr | ₹3.11 Cr | ₹2.12 Cr | ₹2.37 Cr | ₹1.94 Cr |
| Interest Accrued But Not Due | ₹0.38 Cr | ₹3.85 Cr | - | ₹0.61 Cr | ₹0.34 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹40 Cr | ₹46 Cr | ₹49 Cr | ₹33 Cr | ₹27 Cr |
| Short Term Borrowings | ₹84 Cr | ₹63 Cr | ₹73 Cr | ₹63 Cr | ₹51 Cr |
| Secured ST Loans repayable on Demands | ₹84 Cr | ₹63 Cr | ₹56 Cr | ₹47 Cr | ₹51 Cr |
| Working Capital Loans- Sec | ₹84 Cr | ₹63 Cr | ₹56 Cr | ₹47 Cr | ₹51 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-84 Cr | ₹-63 Cr | ₹-39 Cr | ₹-32 Cr | ₹-51 Cr |
| Short Term Provisions | ₹9.80 Cr | ₹7.13 Cr | ₹4.27 Cr | ₹0.92 Cr | ₹1.41 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.72 Cr | - | ₹1.01 Cr |
| Provision for post retirement benefits | - | - | - | ₹0.55 Cr | ₹0.40 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.80 Cr | ₹7.13 Cr | ₹3.56 Cr | ₹0.38 Cr | - |
| Total Current Liabilities | ₹204 Cr | ₹198 Cr | ₹186 Cr | ₹132 Cr | ₹112 Cr |
| Total Liabilities | ₹786 Cr | ₹710 Cr | ₹656 Cr | ₹565 Cr | ₹516 Cr |
| ASSETS | |||||
| Gross Block | ₹619 Cr | ₹548 Cr | ₹515 Cr | ₹489 Cr | ₹438 Cr |
| Less: Accumulated Depreciation | ₹300 Cr | ₹271 Cr | ₹240 Cr | ₹209 Cr | ₹181 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹319 Cr | ₹278 Cr | ₹275 Cr | ₹280 Cr | ₹257 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.24 Cr | ₹4.76 Cr | ₹11 Cr | ₹1.04 Cr | ₹0.35 Cr |
| Non Current Investments | - | ₹12 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr |
| Long Term Investment | - | ₹12 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹12 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr |
| Long Term Loans & Advances | ₹18 Cr | ₹9.16 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Other Non Current Assets | ₹1.42 Cr | ₹0.77 Cr | ₹0.18 Cr | ₹0.39 Cr | ₹0.37 Cr |
| Total Non-Current Assets | ₹351 Cr | ₹306 Cr | ₹312 Cr | ₹310 Cr | ₹283 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹15 Cr | - | ₹5.00 Cr | ₹7.70 Cr | ₹13 Cr |
| Quoted | ₹15 Cr | - | ₹5.00 Cr | ₹7.70 Cr | ₹13 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹174 Cr | ₹179 Cr | ₹163 Cr | ₹116 Cr | ₹110 Cr |
| Raw Materials | ₹80 Cr | ₹78 Cr | ₹74 Cr | ₹47 Cr | ₹52 Cr |
| Work-in Progress | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹14 Cr |
| Finished Goods | ₹56 Cr | ₹58 Cr | ₹55 Cr | ₹42 Cr | ₹34 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹9.90 Cr | ₹8.85 Cr |
| Other Inventory | ₹9.89 Cr | ₹17 Cr | ₹7.94 Cr | ₹6.24 Cr | ₹0.00 Cr |
| Sundry Debtors | ₹65 Cr | ₹90 Cr | ₹81 Cr | ₹63 Cr | ₹42 Cr |
| Debtors more than Six months | ₹3.32 Cr | ₹3.36 Cr | ₹1.98 Cr | ₹1.54 Cr | ₹0.51 Cr |
| Debtors Others | ₹65 Cr | ₹88 Cr | ₹81 Cr | ₹63 Cr | ₹41 Cr |
| Cash and Bank | ₹148 Cr | ₹105 Cr | ₹55 Cr | ₹24 Cr | ₹32 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Balances at Bank | ₹148 Cr | ₹105 Cr | ₹55 Cr | ₹24 Cr | ₹32 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.78 Cr | ₹5.73 Cr | ₹2.60 Cr | ₹5.03 Cr | ₹3.71 Cr |
| Interest accrued on Investments | - | - | - | - | ₹0.92 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.16 Cr |
| Prepaid Expenses | ₹4.12 Cr | ₹3.81 Cr | ₹0.62 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Other current_assets | ₹0.67 Cr | ₹1.92 Cr | ₹1.98 Cr | ₹4.53 Cr | ₹2.14 Cr |
| Short Term Loans and Advances | ₹28 Cr | ₹25 Cr | ₹36 Cr | ₹39 Cr | ₹33 Cr |
| Advances recoverable in cash or in kind | ₹6.24 Cr | ₹6.65 Cr | ₹6.75 Cr | ₹15 Cr | ₹15 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹22 Cr | ₹18 Cr | ₹29 Cr | ₹24 Cr | ₹18 Cr |
| Total Current Assets | ₹435 Cr | ₹404 Cr | ₹343 Cr | ₹255 Cr | ₹233 Cr |
| Net Current Assets (Including Current Investments) | ₹232 Cr | ₹206 Cr | ₹157 Cr | ₹123 Cr | ₹121 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹786 Cr | ₹710 Cr | ₹656 Cr | ₹565 Cr | ₹516 Cr |
| Contingent Liabilities | ₹3.87 Cr | ₹4.28 Cr | ₹4.33 Cr | ₹6.53 Cr | ₹4.73 Cr |
| Total Debt | ₹137 Cr | ₹116 Cr | ₹133 Cr | ₹125 Cr | ₹105 Cr |
| Book Value | 136.07 | 123.56 | 111.16 | 98.76 | 92.01 |
| Adjusted Book Value | 136.07 | 123.56 | 111.16 | 98.76 | 92.01 |
Compare Balance Sheet of peers of STERLING TOOLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STERLING TOOLS | ₹1,101.7 Cr | -5.3% | -5.5% | -44.3% | Stock Analytics | |
| SUNDRAM FASTENERS | ₹20,004.2 Cr | -0.9% | -5.4% | -30.9% | Stock Analytics | |
| SIMMONDS MARSHALL | ₹169.0 Cr | -0.2% | 9.5% | 8.1% | Stock Analytics | |
STERLING TOOLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STERLING TOOLS | -5.3% |
-5.5% |
-44.3% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses