Home > Income Statement > STERLING AND WILSON RENEWABLE ENERGY

STERLING AND WILSON RENEWABLE ENERGY
Income Statement

STERLING AND WILSON RENEWABLE ENERGY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for STERLING AND WILSON RENEWABLE ENERGY
Please provide your vote to see the results

STERLING AND WILSON RENEWABLE ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,302 Cr₹3,035 Cr₹2,015 Cr₹5,199 Cr₹5,081 Cr
     Sales -----
     Job Work/ Contract Receipts ₹6,064 Cr₹2,824 Cr₹1,824 Cr₹4,974 Cr₹4,735 Cr
     Processing Charges / Service Income ₹236 Cr₹211 Cr₹190 Cr₹223 Cr₹314 Cr
     Revenue from property development -----
     Other Operational Income ₹1.77 Cr₹0.26 Cr₹1.65 Cr₹1.56 Cr₹33 Cr
Less: Excise Duty -----
Net Sales ₹6,302 Cr₹3,035 Cr₹2,015 Cr₹5,199 Cr₹5,081 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹4,561 Cr₹1,942 Cr₹1,211 Cr₹2,419 Cr₹3,069 Cr
     Opening Raw Materials -₹0.43 Cr₹2.76 Cr₹1.95 Cr₹13 Cr
     Purchases Raw Materials ₹4,562 Cr₹1,941 Cr₹1,208 Cr₹2,420 Cr₹3,058 Cr
     Closing Raw Materials ₹1.47 Cr-₹0.43 Cr₹2.76 Cr₹1.95 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.07 Cr₹0.85 Cr₹0.58 Cr₹0.38 Cr₹0.79 Cr
     Electricity & Power ₹1.07 Cr₹0.85 Cr₹0.58 Cr₹0.38 Cr₹0.79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹200 Cr₹211 Cr₹248 Cr₹228 Cr₹208 Cr
     Salaries, Wages & Bonus ₹169 Cr₹181 Cr₹204 Cr₹189 Cr₹170 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹11 Cr₹19 Cr₹20 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹3.71 Cr₹4.17 Cr₹6.34 Cr₹8.68 Cr₹14 Cr
     Other Employees Cost ₹17 Cr₹15 Cr₹18 Cr₹10 Cr₹12 Cr
Other Manufacturing Expenses ₹1,102 Cr₹785 Cr₹1,556 Cr₹3,248 Cr₹1,929 Cr
     Sub-contracted / Out sourced services ₹2.33 Cr₹4.71 Cr₹5.05 Cr₹12 Cr-
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹1,100 Cr₹780 Cr₹1,551 Cr₹3,236 Cr₹1,929 Cr
General and Administration Expenses ₹112 Cr₹84 Cr₹92 Cr₹85 Cr₹98 Cr
     Rent , Rates & Taxes ₹3.88 Cr₹4.00 Cr₹11 Cr₹12 Cr₹27 Cr
     Insurance ₹9.09 Cr₹15 Cr₹12 Cr₹11 Cr₹13 Cr
     Printing and stationery ₹0.52 Cr₹0.89 Cr₹0.71 Cr₹0.50 Cr₹0.73 Cr
     Professional and legal fees ₹73 Cr₹39 Cr₹36 Cr₹35 Cr₹27 Cr
     Traveling and conveyance ₹12 Cr₹12 Cr₹17 Cr₹13 Cr₹5.16 Cr
     Other Administration ₹14 Cr₹14 Cr₹15 Cr₹13 Cr₹25 Cr
Selling and Distribution Expenses ₹1.57 Cr₹0.40 Cr₹2.43 Cr₹8.86 Cr₹0.56 Cr
     Advertisement & Sales Promotion ₹1.57 Cr₹0.40 Cr₹2.43 Cr₹8.78 Cr₹0.48 Cr
     Sales Commissions & Incentives ---₹0.08 Cr₹0.08 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹59 Cr₹19 Cr₹29 Cr₹113 Cr₹152 Cr
     Bad debts /advances written off --₹9.76 Cr₹19 Cr₹0.32 Cr
     Provision for doubtful debts ₹19 Cr₹5.99 Cr₹7.50 Cr₹6.66 Cr₹30 Cr
     Losson disposal of fixed assets(net) ----₹0.26 Cr
     Losson foreign exchange fluctuations ₹3.83 Cr-₹2.75 Cr₹20 Cr₹43 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹37 Cr₹13 Cr₹8.58 Cr₹68 Cr₹79 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,038 Cr₹3,043 Cr₹3,139 Cr₹6,102 Cr₹5,458 Cr
Operating Profit (Excl OI) ₹264 Cr₹-7.33 Cr₹-1,124 Cr₹-903 Cr₹-377 Cr
Other Income ₹40 Cr₹85 Cr₹111 Cr₹95 Cr₹158 Cr
     Interest Received ₹10 Cr₹9.17 Cr₹4.38 Cr₹41 Cr₹132 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr₹0.06 Cr-₹1.01 Cr-
     Profits on sale of Investments ₹0.83 Cr----
     Provision Written Back ₹11 Cr₹24 Cr₹95 Cr₹20 Cr₹18 Cr
     Foreign Exchange Gains -₹34 Cr---
     Others ₹18 Cr₹19 Cr₹11 Cr₹33 Cr₹8.70 Cr
Operating Profit ₹304 Cr₹78 Cr₹-1,013 Cr₹-808 Cr₹-219 Cr
Interest ₹127 Cr₹234 Cr₹151 Cr₹87 Cr₹105 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹70 Cr₹179 Cr₹105 Cr₹50 Cr₹77 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹33 Cr₹31 Cr₹31 Cr₹24 Cr₹16 Cr
     Other Interest ₹24 Cr₹25 Cr₹15 Cr₹13 Cr₹11 Cr
PBDT ₹177 Cr₹-156 Cr₹-1,164 Cr₹-895 Cr₹-324 Cr
Depreciation ₹14 Cr₹17 Cr₹15 Cr₹15 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹163 Cr₹-172 Cr₹-1,179 Cr₹-910 Cr₹-340 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹163 Cr₹-172 Cr₹-1,179 Cr₹-910 Cr₹-340 Cr
Provision for Tax ₹77 Cr₹38 Cr₹-3.78 Cr₹5.60 Cr₹-50 Cr
     Current Income Tax ₹28 Cr₹2.71 Cr₹6.66 Cr-₹1.88 Cr
     Deferred Tax ₹40 Cr₹35 Cr₹-2.35 Cr₹1.90 Cr₹-62 Cr
     Other taxes ₹9.03 Cr₹0.99 Cr₹-8.09 Cr₹3.70 Cr₹9.63 Cr
Profit After Tax ₹86 Cr₹-211 Cr₹-1,175 Cr₹-916 Cr₹-290 Cr
Extra items -----
Minority Interest ₹-4.10 Cr₹-1.13 Cr₹5.41 Cr₹6.30 Cr₹4.66 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹81 Cr₹-212 Cr₹-1,170 Cr₹-909 Cr₹-285 Cr
Adjustments to PAT ₹-0.03 Cr----
Profit Balance B/F ₹-1,388 Cr₹-1,175 Cr₹-6.14 Cr₹902 Cr₹1,198 Cr
Appropriations ₹-1,307 Cr₹-1,387 Cr₹-1,176 Cr₹-7.54 Cr₹912 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.30 Cr₹1.21 Cr₹-0.81 Cr₹-1.40 Cr₹9.51 Cr
Equity Dividend % -----
Earnings Per Share ₹3.49₹-9.09₹-61.65₹-47.94₹-17.79
Adjusted EPS ₹3.49₹-9.09₹-61.65₹-47.94₹-17.79

Compare Income Statement of peers of STERLING AND WILSON RENEWABLE ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STERLING AND WILSON RENEWABLE ENERGY ₹4,915.2 Cr -1.4% 28.8% -25.8% Stock Analytics
LARSEN & TOUBRO ₹557,992.0 Cr 0.5% 12.4% 23.3% Stock Analytics
RAIL VIKAS NIGAM ₹62,634.0 Cr -2.6% 14.4% -17.7% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,076.4 Cr -1.2% -0.4% -7.7% Stock Analytics
KEC INTERNATIONAL ₹15,173.4 Cr -0.4% 9.2% -18.9% Stock Analytics
AFCONS INFRASTRUCTURE ₹12,734.5 Cr 3.8% 22.7% -19.7% Stock Analytics


STERLING AND WILSON RENEWABLE ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STERLING AND WILSON RENEWABLE ENERGY

-1.4%

28.8%

-25.8%

SENSEX

-0.4%

7.1%

-4%


You may also like the below Video Courses