STERLING AND WILSON RENEWABLE ENERGY
|
STERLING AND WILSON RENEWABLE ENERGY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹3.94 Cr | ₹2.76 Cr | ₹5.97 Cr | ₹7.05 Cr | ₹3.71 Cr |
| Total Reserves | ₹622 Cr | ₹981 Cr | ₹940 Cr | ₹-251 Cr | ₹894 Cr |
| Securities Premium | ₹2,570 Cr | ₹2,569 Cr | ₹2,560 Cr | ₹1,087 Cr | ₹1,087 Cr |
| Capital Reserves | ₹-183 Cr | ₹-183 Cr | ₹-182 Cr | ₹-183 Cr | ₹-183 Cr |
| Profit & Loss Account Balance | ₹-1,621 Cr | ₹-1,310 Cr | ₹-1,388 Cr | ₹-1,175 Cr | ₹-6.14 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-143 Cr | ₹-95 Cr | ₹-50 Cr | ₹20 Cr | ₹-3.51 Cr |
| Reserve excluding Revaluation Reserve | ₹622 Cr | ₹981 Cr | ₹940 Cr | ₹-251 Cr | ₹894 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹650 Cr | ₹1,007 Cr | ₹969 Cr | ₹-225 Cr | ₹917 Cr |
| Minority Interest | ₹1.48 Cr | ₹-13 Cr | ₹-14 Cr | ₹-15 Cr | ₹-11 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹497 Cr | ₹524 Cr | ₹246 Cr | ₹700 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹274 Cr | ₹405 Cr | ₹403 Cr | ₹800 Cr | - |
| Term Loans - Institutions | ₹842 Cr | ₹467 Cr | - | ₹100 Cr | - |
| Other Secured | ₹-619 Cr | ₹-348 Cr | ₹-157 Cr | ₹-200 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-41 Cr | ₹-25 Cr | ₹-64 Cr | ₹-98 Cr | ₹-101 Cr |
| Deferred Tax Assets | ₹42 Cr | ₹25 Cr | ₹70 Cr | ₹98 Cr | ₹101 Cr |
| Deferred Tax Liability | ₹0.88 Cr | - | ₹6.42 Cr | ₹0.06 Cr | ₹0.32 Cr |
| Other Long Term Liabilities | ₹18 Cr | ₹27 Cr | ₹31 Cr | ₹11 Cr | ₹7.95 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹42 Cr | ₹46 Cr | ₹22 Cr | ₹19 Cr | ₹25 Cr |
| Total Non-Current Liabilities | ₹518 Cr | ₹572 Cr | ₹236 Cr | ₹632 Cr | ₹-67 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,502 Cr | ₹2,750 Cr | ₹1,508 Cr | ₹650 Cr | ₹1,403 Cr |
| Sundry Creditors | ₹2,502 Cr | ₹2,729 Cr | ₹1,508 Cr | ₹646 Cr | ₹1,395 Cr |
| Acceptances | - | ₹21 Cr | - | ₹4.14 Cr | ₹8.25 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,505 Cr | ₹1,220 Cr | ₹1,413 Cr | ₹856 Cr | ₹501 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹524 Cr | ₹699 Cr | ₹1,125 Cr | ₹589 Cr | ₹425 Cr |
| Interest Accrued But Not Due | ₹4.97 Cr | ₹6.66 Cr | ₹7.18 Cr | ₹7.89 Cr | ₹7.99 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹976 Cr | ₹514 Cr | ₹281 Cr | ₹259 Cr | ₹68 Cr |
| Short Term Borrowings | ₹47 Cr | ₹30 Cr | ₹74 Cr | ₹1,115 Cr | ₹435 Cr |
| Secured ST Loans repayable on Demands | ₹32 Cr | - | ₹25 Cr | ₹1,058 Cr | ₹393 Cr |
| Working Capital Loans- Sec | ₹23 Cr | - | ₹25 Cr | ₹890 Cr | ₹317 Cr |
| Buyers Credits - Unsec | ₹15 Cr | ₹30 Cr | ₹49 Cr | ₹47 Cr | ₹42 Cr |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-23 Cr | - | ₹-25 Cr | ₹-881 Cr | ₹-317 Cr |
| Short Term Provisions | ₹54 Cr | ₹39 Cr | ₹51 Cr | ₹79 Cr | ₹222 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹37 Cr | ₹24 Cr | ₹0.79 Cr | ₹5.02 Cr | ₹10 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹17 Cr | ₹15 Cr | ₹50 Cr | ₹74 Cr | ₹212 Cr |
| Total Current Liabilities | ₹4,108 Cr | ₹4,039 Cr | ₹3,046 Cr | ₹2,700 Cr | ₹2,561 Cr |
| Total Liabilities | ₹5,277 Cr | ₹5,605 Cr | ₹4,237 Cr | ₹3,092 Cr | ₹3,399 Cr |
| ASSETS | |||||
| Gross Block | ₹101 Cr | ₹114 Cr | ₹132 Cr | ₹105 Cr | ₹88 Cr |
| Less: Accumulated Depreciation | ₹60 Cr | ₹68 Cr | ₹76 Cr | ₹61 Cr | ₹46 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹41 Cr | ₹46 Cr | ₹56 Cr | ₹44 Cr | ₹42 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹0.08 Cr | ₹0.07 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹133 Cr | ₹95 Cr | ₹33 Cr | ₹64 Cr | ₹45 Cr |
| Other Non Current Assets | ₹335 Cr | ₹286 Cr | ₹27 Cr | ₹10.00 Cr | ₹4.00 Cr |
| Total Non-Current Assets | ₹509 Cr | ₹426 Cr | ₹116 Cr | ₹119 Cr | ₹92 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.50 Cr | ₹0.01 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.50 Cr | ₹0.01 Cr | - | - | - |
| Inventories | ₹2.11 Cr | ₹2.61 Cr | ₹1.14 Cr | ₹1.57 Cr | ₹3.90 Cr |
| Raw Materials | ₹0.97 Cr | ₹1.47 Cr | - | ₹0.43 Cr | ₹2.76 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1.14 Cr | ₹1.14 Cr | ₹1.14 Cr | ₹1.14 Cr | ₹1.14 Cr |
| Sundry Debtors | ₹1,799 Cr | ₹1,254 Cr | ₹832 Cr | ₹790 Cr | ₹784 Cr |
| Debtors more than Six months | ₹828 Cr | ₹621 Cr | ₹449 Cr | ₹529 Cr | ₹570 Cr |
| Debtors Others | ₹992 Cr | ₹635 Cr | ₹384 Cr | ₹268 Cr | ₹256 Cr |
| Cash and Bank | ₹534 Cr | ₹711 Cr | ₹339 Cr | ₹95 Cr | ₹504 Cr |
| Cash in hand | ₹0.15 Cr | ₹0.08 Cr | ₹0.32 Cr | ₹1.03 Cr | ₹0.36 Cr |
| Balances at Bank | ₹534 Cr | ₹711 Cr | ₹339 Cr | ₹94 Cr | ₹504 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹802 Cr | ₹1,092 Cr | ₹1,317 Cr | ₹1,279 Cr | ₹776 Cr |
| Interest accrued on Investments | ₹3.90 Cr | ₹2.13 Cr | ₹1.46 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹11 Cr | ₹48 Cr | ₹57 Cr | ₹25 Cr | ₹29 Cr |
| Other current_assets | ₹786 Cr | ₹1,042 Cr | ₹1,259 Cr | ₹1,253 Cr | ₹747 Cr |
| Short Term Loans and Advances | ₹1,630 Cr | ₹2,119 Cr | ₹1,631 Cr | ₹808 Cr | ₹1,239 Cr |
| Advances recoverable in cash or in kind | ₹1,217 Cr | ₹1,685 Cr | ₹1,218 Cr | ₹488 Cr | ₹891 Cr |
| Advance income tax and TDS | ₹0.04 Cr | ₹0.90 Cr | ₹1.71 Cr | ₹1.70 Cr | ₹1.96 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹413 Cr | ₹433 Cr | ₹411 Cr | ₹318 Cr | ₹346 Cr |
| Total Current Assets | ₹4,768 Cr | ₹5,179 Cr | ₹4,121 Cr | ₹2,974 Cr | ₹3,307 Cr |
| Net Current Assets (Including Current Investments) | ₹660 Cr | ₹1,140 Cr | ₹1,075 Cr | ₹273 Cr | ₹746 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,277 Cr | ₹5,605 Cr | ₹4,237 Cr | ₹3,092 Cr | ₹3,399 Cr |
| Contingent Liabilities | ₹522 Cr | ₹860 Cr | ₹1,050 Cr | ₹1,208 Cr | ₹1,195 Cr |
| Total Debt | ₹1,164 Cr | ₹901 Cr | ₹477 Cr | ₹2,015 Cr | ₹435 Cr |
| Book Value | - | 43.01 | 41.30 | -12.24 | 48.13 |
| Adjusted Book Value | 27.66 | 43.01 | 41.30 | -12.24 | 48.13 |
Compare Balance Sheet of peers of STERLING AND WILSON RENEWABLE ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STERLING AND WILSON RENEWABLE ENERGY | ₹5,191.9 Cr | -6.2% | 2.2% | -34.4% | Stock Analytics | |
| LARSEN & TOUBRO | ₹524,841.0 Cr | -2.9% | -9.3% | 5.6% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹47,006.8 Cr | -2.6% | -8.1% | -41.1% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹27,577.9 Cr | 1.3% | 35.6% | 83.7% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹24,180.2 Cr | -1.4% | -6.2% | -16.8% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹22,366.1 Cr | -2.3% | -4.3% | 10.1% | Stock Analytics | |
STERLING AND WILSON RENEWABLE ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STERLING AND WILSON RENEWABLE ENERGY | -6.2% |
2.2% |
-34.4% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses