STERLING AND WILSON RENEWABLE ENERGY
|
STERLING AND WILSON RENEWABLE ENERGY Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹6,302 Cr | ₹3,035 Cr | ₹2,015 Cr | ₹5,199 Cr | ₹5,081 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹6,064 Cr | ₹2,824 Cr | ₹1,824 Cr | ₹4,974 Cr | ₹4,735 Cr |
Processing Charges / Service Income | ₹236 Cr | ₹211 Cr | ₹190 Cr | ₹223 Cr | ₹314 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.77 Cr | ₹0.26 Cr | ₹1.65 Cr | ₹1.56 Cr | ₹33 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹6,302 Cr | ₹3,035 Cr | ₹2,015 Cr | ₹5,199 Cr | ₹5,081 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹4,561 Cr | ₹1,942 Cr | ₹1,211 Cr | ₹2,419 Cr | ₹3,069 Cr |
Opening Raw Materials | - | ₹0.43 Cr | ₹2.76 Cr | ₹1.95 Cr | ₹13 Cr |
Purchases Raw Materials | ₹4,562 Cr | ₹1,941 Cr | ₹1,208 Cr | ₹2,420 Cr | ₹3,058 Cr |
Closing Raw Materials | ₹1.47 Cr | - | ₹0.43 Cr | ₹2.76 Cr | ₹1.95 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.07 Cr | ₹0.85 Cr | ₹0.58 Cr | ₹0.38 Cr | ₹0.79 Cr |
Electricity & Power | ₹1.07 Cr | ₹0.85 Cr | ₹0.58 Cr | ₹0.38 Cr | ₹0.79 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹200 Cr | ₹211 Cr | ₹248 Cr | ₹228 Cr | ₹208 Cr |
Salaries, Wages & Bonus | ₹169 Cr | ₹181 Cr | ₹204 Cr | ₹189 Cr | ₹170 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹11 Cr | ₹19 Cr | ₹20 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹3.71 Cr | ₹4.17 Cr | ₹6.34 Cr | ₹8.68 Cr | ₹14 Cr |
Other Employees Cost | ₹17 Cr | ₹15 Cr | ₹18 Cr | ₹10 Cr | ₹12 Cr |
Other Manufacturing Expenses | ₹1,102 Cr | ₹785 Cr | ₹1,556 Cr | ₹3,248 Cr | ₹1,929 Cr |
Sub-contracted / Out sourced services | ₹2.33 Cr | ₹4.71 Cr | ₹5.05 Cr | ₹12 Cr | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,100 Cr | ₹780 Cr | ₹1,551 Cr | ₹3,236 Cr | ₹1,929 Cr |
General and Administration Expenses | ₹112 Cr | ₹84 Cr | ₹92 Cr | ₹85 Cr | ₹98 Cr |
Rent , Rates & Taxes | ₹3.88 Cr | ₹4.00 Cr | ₹11 Cr | ₹12 Cr | ₹27 Cr |
Insurance | ₹9.09 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr |
Printing and stationery | ₹0.52 Cr | ₹0.89 Cr | ₹0.71 Cr | ₹0.50 Cr | ₹0.73 Cr |
Professional and legal fees | ₹73 Cr | ₹39 Cr | ₹36 Cr | ₹35 Cr | ₹27 Cr |
Traveling and conveyance | ₹12 Cr | ₹12 Cr | ₹17 Cr | ₹13 Cr | ₹5.16 Cr |
Other Administration | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹25 Cr |
Selling and Distribution Expenses | ₹1.57 Cr | ₹0.40 Cr | ₹2.43 Cr | ₹8.86 Cr | ₹0.56 Cr |
Advertisement & Sales Promotion | ₹1.57 Cr | ₹0.40 Cr | ₹2.43 Cr | ₹8.78 Cr | ₹0.48 Cr |
Sales Commissions & Incentives | - | - | - | ₹0.08 Cr | ₹0.08 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹59 Cr | ₹19 Cr | ₹29 Cr | ₹113 Cr | ₹152 Cr |
Bad debts /advances written off | - | - | ₹9.76 Cr | ₹19 Cr | ₹0.32 Cr |
Provision for doubtful debts | ₹19 Cr | ₹5.99 Cr | ₹7.50 Cr | ₹6.66 Cr | ₹30 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.26 Cr |
Losson foreign exchange fluctuations | ₹3.83 Cr | - | ₹2.75 Cr | ₹20 Cr | ₹43 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹37 Cr | ₹13 Cr | ₹8.58 Cr | ₹68 Cr | ₹79 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,038 Cr | ₹3,043 Cr | ₹3,139 Cr | ₹6,102 Cr | ₹5,458 Cr |
Operating Profit (Excl OI) | ₹264 Cr | ₹-7.33 Cr | ₹-1,124 Cr | ₹-903 Cr | ₹-377 Cr |
Other Income | ₹40 Cr | ₹85 Cr | ₹111 Cr | ₹95 Cr | ₹158 Cr |
Interest Received | ₹10 Cr | ₹9.17 Cr | ₹4.38 Cr | ₹41 Cr | ₹132 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.08 Cr | ₹0.06 Cr | - | ₹1.01 Cr | - |
Profits on sale of Investments | ₹0.83 Cr | - | - | - | - |
Provision Written Back | ₹11 Cr | ₹24 Cr | ₹95 Cr | ₹20 Cr | ₹18 Cr |
Foreign Exchange Gains | - | ₹34 Cr | - | - | - |
Others | ₹18 Cr | ₹19 Cr | ₹11 Cr | ₹33 Cr | ₹8.70 Cr |
Operating Profit | ₹304 Cr | ₹78 Cr | ₹-1,013 Cr | ₹-808 Cr | ₹-219 Cr |
Interest | ₹127 Cr | ₹234 Cr | ₹151 Cr | ₹87 Cr | ₹105 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹70 Cr | ₹179 Cr | ₹105 Cr | ₹50 Cr | ₹77 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹33 Cr | ₹31 Cr | ₹31 Cr | ₹24 Cr | ₹16 Cr |
Other Interest | ₹24 Cr | ₹25 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
PBDT | ₹177 Cr | ₹-156 Cr | ₹-1,164 Cr | ₹-895 Cr | ₹-324 Cr |
Depreciation | ₹14 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr |
Profit Before Taxation & Exceptional Items | ₹163 Cr | ₹-172 Cr | ₹-1,179 Cr | ₹-910 Cr | ₹-340 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹163 Cr | ₹-172 Cr | ₹-1,179 Cr | ₹-910 Cr | ₹-340 Cr |
Provision for Tax | ₹77 Cr | ₹38 Cr | ₹-3.78 Cr | ₹5.60 Cr | ₹-50 Cr |
Current Income Tax | ₹28 Cr | ₹2.71 Cr | ₹6.66 Cr | - | ₹1.88 Cr |
Deferred Tax | ₹40 Cr | ₹35 Cr | ₹-2.35 Cr | ₹1.90 Cr | ₹-62 Cr |
Other taxes | ₹9.03 Cr | ₹0.99 Cr | ₹-8.09 Cr | ₹3.70 Cr | ₹9.63 Cr |
Profit After Tax | ₹86 Cr | ₹-211 Cr | ₹-1,175 Cr | ₹-916 Cr | ₹-290 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-4.10 Cr | ₹-1.13 Cr | ₹5.41 Cr | ₹6.30 Cr | ₹4.66 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹81 Cr | ₹-212 Cr | ₹-1,170 Cr | ₹-909 Cr | ₹-285 Cr |
Adjustments to PAT | ₹-0.03 Cr | - | - | - | - |
Profit Balance B/F | ₹-1,388 Cr | ₹-1,175 Cr | ₹-6.14 Cr | ₹902 Cr | ₹1,198 Cr |
Appropriations | ₹-1,307 Cr | ₹-1,387 Cr | ₹-1,176 Cr | ₹-7.54 Cr | ₹912 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.30 Cr | ₹1.21 Cr | ₹-0.81 Cr | ₹-1.40 Cr | ₹9.51 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.49 | ₹-9.09 | ₹-61.65 | ₹-47.94 | ₹-17.79 |
Adjusted EPS | ₹3.49 | ₹-9.09 | ₹-61.65 | ₹-47.94 | ₹-17.79 |
Compare Income Statement of peers of STERLING AND WILSON RENEWABLE ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STERLING AND WILSON RENEWABLE ENERGY | ₹6,223.9 Cr | -1.3% | -0.5% | -63.2% | Stock Analytics | |
LARSEN & TOUBRO | ₹506,906.0 Cr | 3.2% | -0.3% | -1% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹75,206.7 Cr | 6.4% | 9.4% | -37.1% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹26,559.5 Cr | 2.4% | -4.5% | -28% | Stock Analytics | |
KEC INTERNATIONAL | ₹23,446.9 Cr | 1.5% | 13.5% | -11.4% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,669.8 Cr | 1.8% | 8% | NA | Stock Analytics |
STERLING AND WILSON RENEWABLE ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STERLING AND WILSON RENEWABLE ENERGY | -1.3% |
-0.5% |
-63.2% |
SENSEX | 1.6% |
2.3% |
1.1% |
You may also like the below Video Courses