Home > Income Statement > STERLING AND WILSON RENEWABLE ENERGY

STERLING AND WILSON RENEWABLE ENERGY
Income Statement

STERLING AND WILSON RENEWABLE ENERGY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for STERLING AND WILSON RENEWABLE ENERGY
Please provide your vote to see the results

STERLING AND WILSON RENEWABLE ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,302 Cr₹3,035 Cr₹2,015 Cr₹5,199 Cr₹5,081 Cr
     Sales -----
     Job Work/ Contract Receipts ₹6,064 Cr₹2,824 Cr₹1,824 Cr₹4,974 Cr₹4,735 Cr
     Processing Charges / Service Income ₹236 Cr₹211 Cr₹190 Cr₹223 Cr₹314 Cr
     Revenue from property development -----
     Other Operational Income ₹1.77 Cr₹0.26 Cr₹1.65 Cr₹1.56 Cr₹33 Cr
Less: Excise Duty -----
Net Sales ₹6,302 Cr₹3,035 Cr₹2,015 Cr₹5,199 Cr₹5,081 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹4,561 Cr₹1,942 Cr₹1,211 Cr₹2,419 Cr₹3,069 Cr
     Opening Raw Materials -₹0.43 Cr₹2.76 Cr₹1.95 Cr₹13 Cr
     Purchases Raw Materials ₹4,562 Cr₹1,941 Cr₹1,208 Cr₹2,420 Cr₹3,058 Cr
     Closing Raw Materials ₹1.47 Cr-₹0.43 Cr₹2.76 Cr₹1.95 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.07 Cr₹0.85 Cr₹0.58 Cr₹0.38 Cr₹0.79 Cr
     Electricity & Power ₹1.07 Cr₹0.85 Cr₹0.58 Cr₹0.38 Cr₹0.79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹200 Cr₹211 Cr₹248 Cr₹228 Cr₹208 Cr
     Salaries, Wages & Bonus ₹169 Cr₹181 Cr₹204 Cr₹189 Cr₹170 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹11 Cr₹19 Cr₹20 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹3.71 Cr₹4.17 Cr₹6.34 Cr₹8.68 Cr₹14 Cr
     Other Employees Cost ₹17 Cr₹15 Cr₹18 Cr₹10 Cr₹12 Cr
Other Manufacturing Expenses ₹1,102 Cr₹785 Cr₹1,556 Cr₹3,248 Cr₹1,929 Cr
     Sub-contracted / Out sourced services ₹2.33 Cr₹4.71 Cr₹5.05 Cr₹12 Cr-
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹1,100 Cr₹780 Cr₹1,551 Cr₹3,236 Cr₹1,929 Cr
General and Administration Expenses ₹112 Cr₹84 Cr₹92 Cr₹85 Cr₹98 Cr
     Rent , Rates & Taxes ₹3.88 Cr₹4.00 Cr₹11 Cr₹12 Cr₹27 Cr
     Insurance ₹9.09 Cr₹15 Cr₹12 Cr₹11 Cr₹13 Cr
     Printing and stationery ₹0.52 Cr₹0.89 Cr₹0.71 Cr₹0.50 Cr₹0.73 Cr
     Professional and legal fees ₹73 Cr₹39 Cr₹36 Cr₹35 Cr₹27 Cr
     Traveling and conveyance ₹12 Cr₹12 Cr₹17 Cr₹13 Cr₹5.16 Cr
     Other Administration ₹14 Cr₹14 Cr₹15 Cr₹13 Cr₹25 Cr
Selling and Distribution Expenses ₹1.57 Cr₹0.40 Cr₹2.43 Cr₹8.86 Cr₹0.56 Cr
     Advertisement & Sales Promotion ₹1.57 Cr₹0.40 Cr₹2.43 Cr₹8.78 Cr₹0.48 Cr
     Sales Commissions & Incentives ---₹0.08 Cr₹0.08 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹59 Cr₹19 Cr₹29 Cr₹113 Cr₹152 Cr
     Bad debts /advances written off --₹9.76 Cr₹19 Cr₹0.32 Cr
     Provision for doubtful debts ₹19 Cr₹5.99 Cr₹7.50 Cr₹6.66 Cr₹30 Cr
     Losson disposal of fixed assets(net) ----₹0.26 Cr
     Losson foreign exchange fluctuations ₹3.83 Cr-₹2.75 Cr₹20 Cr₹43 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹37 Cr₹13 Cr₹8.58 Cr₹68 Cr₹79 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,038 Cr₹3,043 Cr₹3,139 Cr₹6,102 Cr₹5,458 Cr
Operating Profit (Excl OI) ₹264 Cr₹-7.33 Cr₹-1,124 Cr₹-903 Cr₹-377 Cr
Other Income ₹40 Cr₹85 Cr₹111 Cr₹95 Cr₹158 Cr
     Interest Received ₹10 Cr₹9.17 Cr₹4.38 Cr₹41 Cr₹132 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr₹0.06 Cr-₹1.01 Cr-
     Profits on sale of Investments ₹0.83 Cr----
     Provision Written Back ₹11 Cr₹24 Cr₹95 Cr₹20 Cr₹18 Cr
     Foreign Exchange Gains -₹34 Cr---
     Others ₹18 Cr₹19 Cr₹11 Cr₹33 Cr₹8.70 Cr
Operating Profit ₹304 Cr₹78 Cr₹-1,013 Cr₹-808 Cr₹-219 Cr
Interest ₹127 Cr₹234 Cr₹151 Cr₹87 Cr₹105 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹70 Cr₹179 Cr₹105 Cr₹50 Cr₹77 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹33 Cr₹31 Cr₹31 Cr₹24 Cr₹16 Cr
     Other Interest ₹24 Cr₹25 Cr₹15 Cr₹13 Cr₹11 Cr
PBDT ₹177 Cr₹-156 Cr₹-1,164 Cr₹-895 Cr₹-324 Cr
Depreciation ₹14 Cr₹17 Cr₹15 Cr₹15 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹163 Cr₹-172 Cr₹-1,179 Cr₹-910 Cr₹-340 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹163 Cr₹-172 Cr₹-1,179 Cr₹-910 Cr₹-340 Cr
Provision for Tax ₹77 Cr₹38 Cr₹-3.78 Cr₹5.60 Cr₹-50 Cr
     Current Income Tax ₹28 Cr₹2.71 Cr₹6.66 Cr-₹1.88 Cr
     Deferred Tax ₹40 Cr₹35 Cr₹-2.35 Cr₹1.90 Cr₹-62 Cr
     Other taxes ₹9.03 Cr₹0.99 Cr₹-8.09 Cr₹3.70 Cr₹9.63 Cr
Profit After Tax ₹86 Cr₹-211 Cr₹-1,175 Cr₹-916 Cr₹-290 Cr
Extra items -----
Minority Interest ₹-4.10 Cr₹-1.13 Cr₹5.41 Cr₹6.30 Cr₹4.66 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹81 Cr₹-212 Cr₹-1,170 Cr₹-909 Cr₹-285 Cr
Adjustments to PAT ₹-0.03 Cr----
Profit Balance B/F ₹-1,388 Cr₹-1,175 Cr₹-6.14 Cr₹902 Cr₹1,198 Cr
Appropriations ₹-1,307 Cr₹-1,387 Cr₹-1,176 Cr₹-7.54 Cr₹912 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.30 Cr₹1.21 Cr₹-0.81 Cr₹-1.40 Cr₹9.51 Cr
Equity Dividend % -----
Earnings Per Share ₹3.49₹-9.09₹-61.65₹-47.94₹-17.79
Adjusted EPS ₹3.49₹-9.09₹-61.65₹-47.94₹-17.79

Compare Income Statement of peers of STERLING AND WILSON RENEWABLE ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STERLING AND WILSON RENEWABLE ENERGY ₹6,223.9 Cr -1.3% -0.5% -63.2% Stock Analytics
LARSEN & TOUBRO ₹506,906.0 Cr 3.2% -0.3% -1% Stock Analytics
RAIL VIKAS NIGAM ₹75,206.7 Cr 6.4% 9.4% -37.1% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,559.5 Cr 2.4% -4.5% -28% Stock Analytics
KEC INTERNATIONAL ₹23,446.9 Cr 1.5% 13.5% -11.4% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,669.8 Cr 1.8% 8% NA Stock Analytics


STERLING AND WILSON RENEWABLE ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STERLING AND WILSON RENEWABLE ENERGY

-1.3%

-0.5%

-63.2%

SENSEX

1.6%

2.3%

1.1%


You may also like the below Video Courses