STERLING AND WILSON RENEWABLE ENERGY
|
STERLING AND WILSON RENEWABLE ENERGY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹2.76 Cr | ₹5.97 Cr | ₹7.05 Cr | ₹3.71 Cr | - |
| Total Reserves | ₹981 Cr | ₹940 Cr | ₹-251 Cr | ₹894 Cr | ₹646 Cr |
| Securities Premium | ₹2,569 Cr | ₹2,560 Cr | ₹1,087 Cr | ₹1,087 Cr | - |
| Capital Reserves | ₹-182 Cr | ₹-182 Cr | ₹-183 Cr | ₹-183 Cr | ₹-183 Cr |
| Profit & Loss Account Balance | ₹-1,310 Cr | ₹-1,388 Cr | ₹-1,175 Cr | ₹-6.14 Cr | ₹902 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-96 Cr | ₹-50 Cr | ₹20 Cr | ₹-3.51 Cr | ₹-73 Cr |
| Reserve excluding Revaluation Reserve | ₹981 Cr | ₹940 Cr | ₹-251 Cr | ₹894 Cr | ₹646 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,007 Cr | ₹969 Cr | ₹-225 Cr | ₹917 Cr | ₹662 Cr |
| Minority Interest | ₹-13 Cr | ₹-14 Cr | ₹-15 Cr | ₹-11 Cr | ₹-4.10 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹524 Cr | ₹246 Cr | ₹700 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹405 Cr | ₹403 Cr | ₹800 Cr | - | - |
| Term Loans - Institutions | ₹467 Cr | - | ₹100 Cr | - | - |
| Other Secured | ₹-348 Cr | ₹-157 Cr | ₹-200 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-25 Cr | ₹-64 Cr | ₹-98 Cr | ₹-101 Cr | ₹-121 Cr |
| Deferred Tax Assets | ₹25 Cr | ₹70 Cr | ₹98 Cr | ₹101 Cr | ₹121 Cr |
| Deferred Tax Liability | - | ₹6.42 Cr | ₹0.06 Cr | ₹0.32 Cr | ₹0.51 Cr |
| Other Long Term Liabilities | ₹27 Cr | ₹31 Cr | ₹11 Cr | ₹7.95 Cr | ₹9.11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹46 Cr | ₹22 Cr | ₹19 Cr | ₹25 Cr | ₹26 Cr |
| Total Non-Current Liabilities | ₹572 Cr | ₹236 Cr | ₹632 Cr | ₹-67 Cr | ₹-85 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,750 Cr | ₹1,508 Cr | ₹650 Cr | ₹1,403 Cr | ₹1,857 Cr |
| Sundry Creditors | ₹2,729 Cr | ₹1,508 Cr | ₹646 Cr | ₹1,395 Cr | ₹1,814 Cr |
| Acceptances | ₹21 Cr | - | ₹4.14 Cr | ₹8.25 Cr | ₹43 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,220 Cr | ₹1,413 Cr | ₹856 Cr | ₹501 Cr | ₹525 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹699 Cr | ₹1,125 Cr | ₹589 Cr | ₹425 Cr | ₹325 Cr |
| Interest Accrued But Not Due | ₹6.66 Cr | ₹7.18 Cr | ₹7.89 Cr | ₹7.99 Cr | ₹8.31 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹514 Cr | ₹281 Cr | ₹259 Cr | ₹68 Cr | ₹191 Cr |
| Short Term Borrowings | ₹30 Cr | ₹74 Cr | ₹1,115 Cr | ₹435 Cr | ₹468 Cr |
| Secured ST Loans repayable on Demands | - | ₹25 Cr | ₹1,058 Cr | ₹393 Cr | ₹414 Cr |
| Working Capital Loans- Sec | - | ₹25 Cr | ₹890 Cr | ₹317 Cr | ₹314 Cr |
| Buyers Credits - Unsec | ₹30 Cr | ₹49 Cr | ₹47 Cr | ₹42 Cr | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-25 Cr | ₹-881 Cr | ₹-317 Cr | ₹-260 Cr |
| Short Term Provisions | ₹39 Cr | ₹51 Cr | ₹79 Cr | ₹222 Cr | ₹166 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹24 Cr | ₹0.79 Cr | ₹5.02 Cr | ₹10 Cr | ₹14 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹15 Cr | ₹50 Cr | ₹74 Cr | ₹212 Cr | ₹153 Cr |
| Total Current Liabilities | ₹4,039 Cr | ₹3,046 Cr | ₹2,700 Cr | ₹2,561 Cr | ₹3,016 Cr |
| Total Liabilities | ₹5,605 Cr | ₹4,237 Cr | ₹3,092 Cr | ₹3,399 Cr | ₹3,589 Cr |
| ASSETS | |||||
| Gross Block | ₹114 Cr | ₹132 Cr | ₹105 Cr | ₹88 Cr | ₹86 Cr |
| Less: Accumulated Depreciation | ₹68 Cr | ₹76 Cr | ₹61 Cr | ₹46 Cr | ₹39 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹46 Cr | ₹56 Cr | ₹44 Cr | ₹42 Cr | ₹46 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹95 Cr | ₹33 Cr | ₹64 Cr | ₹45 Cr | ₹39 Cr |
| Other Non Current Assets | ₹286 Cr | ₹27 Cr | ₹10.00 Cr | ₹4.00 Cr | ₹18 Cr |
| Total Non-Current Assets | ₹426 Cr | ₹116 Cr | ₹119 Cr | ₹92 Cr | ₹104 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.01 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.01 Cr | - | - | - | - |
| Inventories | ₹2.61 Cr | ₹1.14 Cr | ₹1.57 Cr | ₹3.90 Cr | ₹3.09 Cr |
| Raw Materials | ₹1.47 Cr | - | ₹0.43 Cr | ₹2.76 Cr | ₹1.95 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1.14 Cr | ₹1.14 Cr | ₹1.14 Cr | ₹1.14 Cr | ₹1.14 Cr |
| Sundry Debtors | ₹1,254 Cr | ₹832 Cr | ₹790 Cr | ₹784 Cr | ₹849 Cr |
| Debtors more than Six months | ₹621 Cr | ₹449 Cr | ₹529 Cr | ₹570 Cr | ₹577 Cr |
| Debtors Others | ₹635 Cr | ₹384 Cr | ₹268 Cr | ₹256 Cr | ₹324 Cr |
| Cash and Bank | ₹711 Cr | ₹339 Cr | ₹95 Cr | ₹504 Cr | ₹291 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.32 Cr | ₹1.03 Cr | ₹0.36 Cr | ₹0.82 Cr |
| Balances at Bank | ₹711 Cr | ₹339 Cr | ₹94 Cr | ₹504 Cr | ₹282 Cr |
| Other cash and bank balances | - | - | - | - | ₹8.38 Cr |
| Other Current Assets | ₹1,092 Cr | ₹1,317 Cr | ₹1,279 Cr | ₹776 Cr | ₹228 Cr |
| Interest accrued on Investments | ₹2.13 Cr | ₹1.46 Cr | - | - | ₹0.76 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹6.27 Cr |
| Prepaid Expenses | ₹48 Cr | ₹57 Cr | ₹25 Cr | ₹29 Cr | ₹18 Cr |
| Other current_assets | ₹1,042 Cr | ₹1,259 Cr | ₹1,253 Cr | ₹747 Cr | ₹203 Cr |
| Short Term Loans and Advances | ₹2,119 Cr | ₹1,631 Cr | ₹808 Cr | ₹1,239 Cr | ₹2,114 Cr |
| Advances recoverable in cash or in kind | ₹1,685 Cr | ₹1,218 Cr | ₹488 Cr | ₹891 Cr | ₹900 Cr |
| Advance income tax and TDS | ₹0.90 Cr | ₹1.71 Cr | ₹1.70 Cr | ₹1.96 Cr | ₹0.88 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹433 Cr | ₹411 Cr | ₹318 Cr | ₹346 Cr | ₹1,213 Cr |
| Total Current Assets | ₹5,179 Cr | ₹4,121 Cr | ₹2,974 Cr | ₹3,307 Cr | ₹3,485 Cr |
| Net Current Assets (Including Current Investments) | ₹1,140 Cr | ₹1,075 Cr | ₹273 Cr | ₹746 Cr | ₹469 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,605 Cr | ₹4,237 Cr | ₹3,092 Cr | ₹3,399 Cr | ₹3,589 Cr |
| Contingent Liabilities | ₹863 Cr | ₹1,055 Cr | ₹1,208 Cr | ₹1,195 Cr | ₹278 Cr |
| Total Debt | ₹901 Cr | ₹477 Cr | ₹2,015 Cr | ₹435 Cr | ₹468 Cr |
| Book Value | 43.01 | 41.30 | -12.24 | 48.13 | 41.26 |
| Adjusted Book Value | 43.01 | 41.30 | -12.24 | 48.13 | 41.26 |
Compare Balance Sheet of peers of STERLING AND WILSON RENEWABLE ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STERLING AND WILSON RENEWABLE ENERGY | ₹5,573.6 Cr | 7.5% | -2.6% | -61.4% | Stock Analytics | |
| LARSEN & TOUBRO | ₹547,485.0 Cr | 0.2% | 8.5% | 19.2% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹68,565.9 Cr | 0.1% | -4.5% | -25.1% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹27,266.1 Cr | 1.1% | 8.9% | -13.7% | Stock Analytics | |
| KEC INTERNATIONAL | ₹21,611.4 Cr | -2.5% | -4.9% | -11.4% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,544.8 Cr | 0.3% | -0.9% | NA | Stock Analytics | |
STERLING AND WILSON RENEWABLE ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STERLING AND WILSON RENEWABLE ENERGY | 7.5% |
-2.6% |
-61.4% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses