STEELCAST
|
STEELCAST Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹376 Cr | ₹410 Cr | ₹477 Cr | ₹302 Cr | ₹160 Cr |
| Sales | ₹369 Cr | ₹401 Cr | ₹465 Cr | ₹297 Cr | ₹155 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹7.41 Cr | ₹9.06 Cr | ₹12 Cr | ₹5.36 Cr | ₹4.74 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹376 Cr | ₹410 Cr | ₹477 Cr | ₹302 Cr | ₹158 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | ₹15 Cr | ₹12 Cr | ₹-27 Cr | ₹-2.34 Cr |
| Raw Material Consumed | ₹82 Cr | ₹86 Cr | ₹121 Cr | ₹95 Cr | ₹36 Cr |
| Opening Raw Materials | ₹5.05 Cr | ₹6.90 Cr | ₹6.38 Cr | ₹2.81 Cr | ₹2.19 Cr |
| Purchases Raw Materials | ₹82 Cr | ₹84 Cr | ₹122 Cr | ₹99 Cr | ₹37 Cr |
| Closing Raw Materials | ₹4.61 Cr | ₹5.05 Cr | ₹6.90 Cr | ₹6.38 Cr | ₹2.81 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹41 Cr | ₹43 Cr | ₹65 Cr | ₹49 Cr | ₹25 Cr |
| Electricity & Power | ₹41 Cr | ₹43 Cr | ₹65 Cr | ₹49 Cr | ₹25 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹46 Cr | ₹41 Cr | ₹37 Cr | ₹28 Cr | ₹20 Cr |
| Salaries, Wages & Bonus | ₹41 Cr | ₹37 Cr | ₹33 Cr | ₹25 Cr | ₹18 Cr |
| Contributions to EPF & Pension Funds | ₹2.81 Cr | ₹2.51 Cr | ₹1.67 Cr | ₹1.46 Cr | ₹1.12 Cr |
| Workmen and Staff Welfare Expenses | ₹1.48 Cr | ₹1.56 Cr | ₹1.42 Cr | ₹1.29 Cr | ₹0.70 Cr |
| Other Employees Cost | ₹0.80 Cr | ₹0.61 Cr | ₹0.58 Cr | ₹0.48 Cr | ₹0.45 Cr |
| Other Manufacturing Expenses | ₹94 Cr | ₹93 Cr | ₹111 Cr | ₹83 Cr | ₹41 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.07 Cr | ₹2.55 Cr | ₹3.20 Cr | ₹2.03 Cr | ₹1.18 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹92 Cr | ₹90 Cr | ₹108 Cr | ₹81 Cr | ₹39 Cr |
| General and Administration Expenses | ₹4.85 Cr | ₹4.46 Cr | ₹5.03 Cr | ₹2.95 Cr | ₹2.40 Cr |
| Rent , Rates & Taxes | ₹0.24 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.17 Cr |
| Insurance | ₹0.28 Cr | ₹0.42 Cr | ₹0.32 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.55 Cr | ₹0.96 Cr | ₹1.44 Cr | ₹0.90 Cr | ₹0.74 Cr |
| Traveling and conveyance | ₹0.55 Cr | ₹0.57 Cr | ₹0.60 Cr | ₹0.22 Cr | ₹0.12 Cr |
| Other Administration | ₹2.23 Cr | ₹2.30 Cr | ₹2.47 Cr | ₹1.40 Cr | ₹1.10 Cr |
| Selling and Distribution Expenses | ₹8.18 Cr | ₹8.59 Cr | ₹10 Cr | ₹5.54 Cr | ₹3.75 Cr |
| Advertisement & Sales Promotion | ₹0.78 Cr | ₹0.86 Cr | ₹0.63 Cr | ₹0.19 Cr | ₹0.11 Cr |
| Sales Commissions & Incentives | ₹2.41 Cr | ₹3.23 Cr | ₹5.22 Cr | ₹2.21 Cr | ₹0.50 Cr |
| Freight and Forwarding | ₹0.47 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.65 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹4.52 Cr | ₹4.39 Cr | ₹4.44 Cr | ₹3.03 Cr | ₹2.49 Cr |
| Miscellaneous Expenses | ₹3.96 Cr | ₹1.09 Cr | ₹0.62 Cr | ₹0.51 Cr | ₹0.52 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹0.03 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.96 Cr | ₹1.09 Cr | ₹0.62 Cr | ₹0.48 Cr | ₹0.52 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹270 Cr | ₹292 Cr | ₹362 Cr | ₹238 Cr | ₹126 Cr |
| Operating Profit (Excl OI) | ₹106 Cr | ₹117 Cr | ₹114 Cr | ₹64 Cr | ₹32 Cr |
| Other Income | ₹4.45 Cr | ₹2.70 Cr | ₹1.82 Cr | ₹0.31 Cr | ₹1.76 Cr |
| Interest Received | ₹2.79 Cr | ₹1.46 Cr | ₹1.00 Cr | ₹0.11 Cr | ₹0.59 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.52 Cr | ₹0.77 Cr | ₹0.18 Cr | ₹0.48 Cr |
| Profits on sale of Investments | ₹0.27 Cr | ₹0.20 Cr | - | - | - |
| Provision Written Back | - | ₹0.10 Cr | ₹0.03 Cr | - | ₹0.37 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.34 Cr | ₹0.41 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.32 Cr |
| Operating Profit | ₹111 Cr | ₹120 Cr | ₹116 Cr | ₹64 Cr | ₹33 Cr |
| Interest | ₹0.84 Cr | ₹1.28 Cr | ₹3.53 Cr | ₹1.77 Cr | ₹3.80 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | ₹1.04 Cr | ₹2.33 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.19 Cr | ₹0.25 Cr | ₹0.48 Cr | ₹0.39 Cr | ₹0.44 Cr |
| Other Interest | ₹0.65 Cr | ₹1.03 Cr | ₹3.05 Cr | ₹0.35 Cr | ₹1.03 Cr |
| PBDT | ₹110 Cr | ₹119 Cr | ₹113 Cr | ₹62 Cr | ₹29 Cr |
| Depreciation | ₹13 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹97 Cr | ₹101 Cr | ₹95 Cr | ₹45 Cr | ₹16 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹97 Cr | ₹101 Cr | ₹95 Cr | ₹45 Cr | ₹16 Cr |
| Provision for Tax | ₹25 Cr | ₹26 Cr | ₹24 Cr | ₹11 Cr | ₹3.62 Cr |
| Current Income Tax | ₹24 Cr | ₹25 Cr | ₹24 Cr | ₹13 Cr | ₹5.38 Cr |
| Deferred Tax | ₹1.01 Cr | ₹1.16 Cr | ₹0.23 Cr | ₹-1.66 Cr | ₹-2.28 Cr |
| Other taxes | ₹0.03 Cr | ₹0.03 Cr | ₹-0.19 Cr | ₹-0.16 Cr | ₹0.52 Cr |
| Profit After Tax | ₹72 Cr | ₹75 Cr | ₹71 Cr | ₹33 Cr | ₹12 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹182 Cr | ₹128 Cr | ₹69 Cr | ₹41 Cr | ₹31 Cr |
| Appropriations | ₹255 Cr | ₹203 Cr | ₹140 Cr | ₹75 Cr | ₹43 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.83 Cr | ₹12 Cr | ₹3.68 Cr | ₹2.76 Cr | ₹1.14 Cr |
| Equity Dividend % | ₹144.00 | ₹144.00 | ₹198.00 | ₹63.00 | ₹27.00 |
| Earnings Per Share | ₹35.67 | ₹37.06 | ₹34.84 | ₹16.44 | ₹5.94 |
| Adjusted EPS | ₹7.13 | ₹7.41 | ₹6.97 | ₹3.29 | ₹1.19 |
Compare Income Statement of peers of STEELCAST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STEELCAST | ₹2,277.0 Cr | 1.4% | 5.1% | 51.2% | Stock Analytics | |
| AIA ENGINEERING | ₹30,420.6 Cr | -3.7% | 6.7% | -15.2% | Stock Analytics | |
| PTC INDUSTRIES | ₹25,892.7 Cr | -0.9% | 11.4% | 45% | Stock Analytics | |
| KIRLOSKAR FERROUS INDUSTRIES | ₹8,517.0 Cr | -1.4% | -3.1% | -15.5% | Stock Analytics | |
| ELECTROSTEEL CASTINGS | ₹5,645.3 Cr | -0.1% | -2.3% | -45.3% | Stock Analytics | |
| ALICON CASTALLOY | ₹1,515.7 Cr | -6.2% | 11.9% | -20.8% | Stock Analytics | |
STEELCAST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STEELCAST | 1.4% |
5.1% |
51.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses