Home > Income Statement > STEELCAST

STEELCAST
Income Statement

STEELCAST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for STEELCAST
Please provide your vote to see the results

STEELCAST Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹478 Cr₹302 Cr₹160 Cr₹201 Cr₹318 Cr
     Sales ₹466 Cr₹297 Cr₹155 Cr₹191 Cr₹308 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹5.36 Cr₹4.74 Cr₹9.11 Cr₹9.68 Cr
Less: Excise Duty -----
Net Sales ₹477 Cr₹302 Cr₹158 Cr₹201 Cr₹318 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹12 Cr₹-27 Cr₹-2.34 Cr₹0.41 Cr₹14 Cr
Raw Material Consumed ₹121 Cr₹95 Cr₹36 Cr₹46 Cr₹74 Cr
     Opening Raw Materials ₹6.38 Cr₹2.81 Cr₹2.19 Cr₹2.08 Cr₹3.66 Cr
     Purchases Raw Materials ₹122 Cr₹99 Cr₹37 Cr₹46 Cr₹72 Cr
     Closing Raw Materials ₹6.90 Cr₹6.38 Cr₹2.81 Cr₹2.19 Cr₹2.08 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹65 Cr₹49 Cr₹25 Cr₹31 Cr₹46 Cr
     Electricity & Power ₹65 Cr₹49 Cr₹25 Cr₹31 Cr₹46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹37 Cr₹28 Cr₹20 Cr₹23 Cr₹26 Cr
     Salaries, Wages & Bonus ₹33 Cr₹25 Cr₹18 Cr₹20 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹1.67 Cr₹1.46 Cr₹1.12 Cr₹1.32 Cr₹1.83 Cr
     Workmen and Staff Welfare Expenses ₹1.42 Cr₹1.29 Cr₹0.70 Cr₹0.90 Cr₹0.81 Cr
     Other Employees Cost ₹0.58 Cr₹0.48 Cr₹0.45 Cr₹0.43 Cr₹0.53 Cr
Other Manufacturing Expenses ₹111 Cr₹83 Cr₹41 Cr₹52 Cr₹82 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.20 Cr₹2.03 Cr₹1.18 Cr₹1.95 Cr₹1.82 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹108 Cr₹81 Cr₹39 Cr₹50 Cr₹80 Cr
General and Administration Expenses ₹5.03 Cr₹2.95 Cr₹2.40 Cr₹3.27 Cr₹5.26 Cr
     Rent , Rates & Taxes ₹0.20 Cr₹0.16 Cr₹0.17 Cr₹0.18 Cr₹0.17 Cr
     Insurance ₹0.32 Cr₹0.27 Cr₹0.27 Cr₹0.23 Cr₹0.22 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.44 Cr₹0.90 Cr₹0.74 Cr₹0.84 Cr₹1.42 Cr
     Traveling and conveyance ₹0.60 Cr₹0.22 Cr₹0.12 Cr₹0.44 Cr₹0.49 Cr
     Other Administration ₹3.07 Cr₹1.62 Cr₹1.22 Cr₹2.02 Cr₹3.46 Cr
Selling and Distribution Expenses ₹10 Cr₹5.54 Cr₹3.75 Cr₹6.75 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.76 Cr₹3.05 Cr₹2.49 Cr₹3.43 Cr₹5.94 Cr
Miscellaneous Expenses ₹0.62 Cr₹0.51 Cr₹0.52 Cr₹0.52 Cr₹0.29 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.03 Cr-₹0.04 Cr₹0.08 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.62 Cr₹0.48 Cr₹0.52 Cr₹0.47 Cr₹0.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹362 Cr₹238 Cr₹126 Cr₹163 Cr₹259 Cr
Operating Profit (Excl OI) ₹114 Cr₹64 Cr₹32 Cr₹38 Cr₹59 Cr
Other Income ₹1.10 Cr₹0.31 Cr₹1.76 Cr₹0.48 Cr₹1.42 Cr
     Interest Received ₹0.29 Cr₹0.11 Cr₹0.59 Cr₹0.27 Cr₹0.58 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.77 Cr₹0.18 Cr₹0.48 Cr₹0.02 Cr₹0.83 Cr
     Profits on sale of Investments ---₹0.12 Cr₹0.00 Cr
     Provision Written Back ₹0.03 Cr-₹0.37 Cr₹0.05 Cr₹0.00 Cr
     Foreign Exchange Gains -----
     Others ₹0.02 Cr₹0.03 Cr₹0.32 Cr₹0.01 Cr₹0.01 Cr
Operating Profit ₹115 Cr₹64 Cr₹33 Cr₹38 Cr₹61 Cr
Interest ₹2.82 Cr₹1.77 Cr₹3.80 Cr₹5.02 Cr₹9.90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹1.04 Cr₹2.33 Cr₹2.95 Cr₹3.83 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.48 Cr₹0.39 Cr₹0.44 Cr₹0.43 Cr₹0.82 Cr
     Other Interest ₹2.33 Cr₹0.35 Cr₹1.03 Cr₹1.65 Cr₹5.25 Cr
PBDT ₹113 Cr₹62 Cr₹29 Cr₹33 Cr₹51 Cr
Depreciation ₹18 Cr₹18 Cr₹14 Cr₹16 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹95 Cr₹45 Cr₹16 Cr₹17 Cr₹35 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹95 Cr₹45 Cr₹16 Cr₹17 Cr₹35 Cr
Provision for Tax ₹24 Cr₹11 Cr₹3.62 Cr₹9.06 Cr₹10 Cr
     Current Income Tax ₹24 Cr₹13 Cr₹5.38 Cr₹6.94 Cr₹7.61 Cr
     Deferred Tax ₹0.23 Cr₹-1.66 Cr₹-2.28 Cr₹2.31 Cr₹2.79 Cr
     Other taxes ₹-0.19 Cr₹-0.16 Cr₹0.52 Cr₹-0.19 Cr₹-0.31 Cr
Profit After Tax ₹71 Cr₹33 Cr₹12 Cr₹7.98 Cr₹25 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹71 Cr₹33 Cr₹12 Cr₹7.98 Cr₹25 Cr
Adjustments to PAT -----
Profit Balance B/F ₹69 Cr₹41 Cr₹31 Cr₹28 Cr₹6.02 Cr
Appropriations ₹140 Cr₹75 Cr₹43 Cr₹36 Cr₹31 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.68 Cr₹2.76 Cr₹1.14 Cr₹5.04 Cr₹3.35 Cr
Equity Dividend % ₹198.00₹63.00₹27.00₹12.00₹40.00
Earnings Per Share ₹34.84₹16.44₹5.94₹3.94₹12.34
Adjusted EPS ₹34.84₹16.44₹5.94₹3.94₹12.34

Compare Income Statement of peers of STEELCAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STEELCAST ₹1,333.2 Cr -1.5% -6.4% 41.2% Stock Analytics
AIA ENGINEERING ₹36,204.9 Cr 4% 1.3% 37.8% Stock Analytics
ELECTROSTEEL CASTINGS ₹12,604.8 Cr 16.6% -1.9% 396.7% Stock Analytics
PTC INDUSTRIES ₹10,939.3 Cr -3.1% -10.3% 224.1% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹8,390.9 Cr 1.9% -9.5% 21.7% Stock Analytics
ALICON CASTALLOY ₹1,476.3 Cr -0.3% -13.8% 15.7% Stock Analytics


STEELCAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STEELCAST

-1.5%

-6.4%

41.2%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses