STEELCAST
|
STEELCAST Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹316 Cr | ₹259 Cr | ₹205 Cr | ₹146 Cr | ₹119 Cr |
| Securities Premium | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Profit & Loss Account Balance | ₹239 Cr | ₹182 Cr | ₹128 Cr | ₹69 Cr | ₹41 Cr |
| General Reserves | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹316 Cr | ₹259 Cr | ₹205 Cr | ₹146 Cr | ₹119 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹326 Cr | ₹270 Cr | ₹215 Cr | ₹157 Cr | ₹129 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹8.84 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹8.84 Cr |
| Term Loans - Institutions | - | - | - | - | ₹9.27 Cr |
| Other Secured | - | - | - | - | ₹-9.27 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹8.76 Cr | ₹7.91 Cr | ₹6.94 Cr | ₹6.72 Cr | ₹8.39 Cr |
| Deferred Tax Assets | ₹1.25 Cr | ₹0.32 Cr | - | - | - |
| Deferred Tax Liability | ₹10 Cr | ₹8.22 Cr | ₹6.94 Cr | ₹6.72 Cr | ₹8.39 Cr |
| Other Long Term Liabilities | ₹0.01 Cr | - | - | - | ₹2.03 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.79 Cr | ₹1.73 Cr | ₹1.29 Cr | ₹1.05 Cr | ₹1.25 Cr |
| Total Non-Current Liabilities | ₹12 Cr | ₹9.64 Cr | ₹8.23 Cr | ₹7.77 Cr | ₹21 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹32 Cr | ₹25 Cr | ₹44 Cr | ₹36 Cr | ₹14 Cr |
| Sundry Creditors | ₹32 Cr | ₹25 Cr | ₹44 Cr | ₹36 Cr | ₹14 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹23 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.01 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.38 Cr | ₹4.52 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.06 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹18 Cr |
| Short Term Borrowings | ₹0.05 Cr | ₹0.08 Cr | ₹24 Cr | ₹63 Cr | ₹5.00 Cr |
| Secured ST Loans repayable on Demands | ₹0.05 Cr | ₹0.08 Cr | ₹24 Cr | ₹63 Cr | ₹5.00 Cr |
| Working Capital Loans- Sec | ₹0.05 Cr | ₹0.08 Cr | ₹24 Cr | ₹63 Cr | ₹5.00 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.05 Cr | ₹-0.08 Cr | ₹-24 Cr | ₹-63 Cr | ₹-5.00 Cr |
| Short Term Provisions | ₹2.21 Cr | ₹1.88 Cr | ₹1.43 Cr | ₹1.35 Cr | ₹1.03 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.36 Cr | ₹0.26 Cr | ₹0.10 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.21 Cr | ₹1.88 Cr | ₹1.07 Cr | ₹1.09 Cr | ₹0.93 Cr |
| Total Current Liabilities | ₹52 Cr | ₹44 Cr | ₹82 Cr | ₹112 Cr | ₹43 Cr |
| Total Liabilities | ₹389 Cr | ₹324 Cr | ₹305 Cr | ₹276 Cr | ₹192 Cr |
| ASSETS | |||||
| Gross Block | ₹255 Cr | ₹242 Cr | ₹232 Cr | ₹185 Cr | ₹159 Cr |
| Less: Accumulated Depreciation | ₹113 Cr | ₹104 Cr | ₹90 Cr | ₹76 Cr | ₹61 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹142 Cr | ₹138 Cr | ₹142 Cr | ₹109 Cr | ₹98 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.68 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹4.96 Cr | ₹0.85 Cr |
| Non Current Investments | ₹7.48 Cr | ₹4.49 Cr | ₹4.55 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Long Term Investment | ₹7.48 Cr | ₹4.49 Cr | ₹4.55 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Quoted | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Unquoted | ₹7.48 Cr | ₹4.47 Cr | ₹4.54 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Long Term Loans & Advances | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
| Other Non Current Assets | ₹18 Cr | ₹4.85 Cr | - | - | - |
| Total Non-Current Assets | ₹181 Cr | ₹158 Cr | ₹157 Cr | ₹125 Cr | ₹110 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹29 Cr | ₹17 Cr | ₹5.01 Cr | - | - |
| Quoted | ₹29 Cr | ₹17 Cr | ₹5.01 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹43 Cr | ₹32 Cr | ₹51 Cr | ₹62 Cr | ₹26 Cr |
| Raw Materials | ₹4.61 Cr | ₹5.05 Cr | ₹6.90 Cr | ₹6.38 Cr | ₹2.81 Cr |
| Work-in Progress | ₹25 Cr | ₹16 Cr | ₹31 Cr | ₹44 Cr | ₹16 Cr |
| Finished Goods | ₹2.73 Cr | ₹1.27 Cr | ₹1.96 Cr | ₹0.72 Cr | ₹0.95 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹10 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr | ₹5.43 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹98 Cr | ₹93 Cr | ₹77 Cr | ₹75 Cr | ₹51 Cr |
| Debtors more than Six months | ₹0.11 Cr | ₹0.35 Cr | ₹1.04 Cr | - | ₹0.00 Cr |
| Debtors Others | ₹97 Cr | ₹93 Cr | ₹76 Cr | ₹75 Cr | ₹51 Cr |
| Cash and Bank | ₹6.44 Cr | ₹12 Cr | ₹3.45 Cr | ₹2.12 Cr | ₹1.46 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Balances at Bank | ₹6.43 Cr | ₹12 Cr | ₹3.22 Cr | ₹2.01 Cr | ₹1.40 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.79 Cr | ₹7.05 Cr | ₹3.58 Cr | ₹1.50 Cr | ₹1.98 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.03 Cr | ₹0.04 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
| Prepaid Expenses | ₹1.22 Cr | ₹1.12 Cr | ₹1.35 Cr | ₹0.79 Cr | ₹0.42 Cr |
| Other current_assets | ₹3.54 Cr | ₹5.90 Cr | ₹2.23 Cr | ₹0.70 Cr | ₹1.54 Cr |
| Short Term Loans and Advances | ₹27 Cr | ₹3.61 Cr | ₹8.22 Cr | ₹10 Cr | ₹2.22 Cr |
| Advances recoverable in cash or in kind | ₹0.79 Cr | ₹0.74 Cr | ₹0.99 Cr | ₹3.82 Cr | ₹0.97 Cr |
| Advance income tax and TDS | ₹0.28 Cr | ₹0.11 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹26 Cr | ₹2.76 Cr | ₹7.23 Cr | ₹6.40 Cr | ₹1.25 Cr |
| Total Current Assets | ₹208 Cr | ₹166 Cr | ₹148 Cr | ₹151 Cr | ₹83 Cr |
| Net Current Assets (Including Current Investments) | ₹156 Cr | ₹121 Cr | ₹66 Cr | ₹39 Cr | ₹40 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹389 Cr | ₹324 Cr | ₹305 Cr | ₹276 Cr | ₹192 Cr |
| Contingent Liabilities | ₹0.18 Cr | ₹2.61 Cr | ₹2.52 Cr | ₹0.67 Cr | ₹0.40 Cr |
| Total Debt | ₹0.05 Cr | ₹0.08 Cr | ₹24 Cr | ₹63 Cr | ₹23 Cr |
| Book Value | 161.00 | 133.21 | 106.33 | 77.35 | 63.62 |
| Adjusted Book Value | 32.20 | 26.64 | 21.27 | 15.47 | 12.72 |
Compare Balance Sheet of peers of STEELCAST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STEELCAST | ₹2,277.0 Cr | 1.4% | 5.1% | 51.2% | Stock Analytics | |
| AIA ENGINEERING | ₹30,420.6 Cr | -3.7% | 6.7% | -15.2% | Stock Analytics | |
| PTC INDUSTRIES | ₹25,892.7 Cr | -0.9% | 11.4% | 45% | Stock Analytics | |
| KIRLOSKAR FERROUS INDUSTRIES | ₹8,517.0 Cr | -1.4% | -3.1% | -15.5% | Stock Analytics | |
| ELECTROSTEEL CASTINGS | ₹5,645.3 Cr | -0.1% | -2.3% | -45.3% | Stock Analytics | |
| ALICON CASTALLOY | ₹1,515.7 Cr | -6.2% | 11.9% | -20.8% | Stock Analytics | |
STEELCAST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STEELCAST | 1.4% |
5.1% |
51.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses