Home > Income Statement > STAR PAPER MILLS

STAR PAPER MILLS
Income Statement

COMMUNITY POLL
for STAR PAPER MILLS
Please provide your vote to see the results

STAR PAPER MILLS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹515 Cr₹348 Cr₹247 Cr₹341 Cr₹378 Cr
     Sales ₹505 Cr₹343 Cr₹243 Cr₹337 Cr₹372 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹9.96 Cr₹5.75 Cr₹3.39 Cr₹3.45 Cr₹6.16 Cr
Less: Excise Duty -----
Net Sales ₹493 Cr₹331 Cr₹233 Cr₹341 Cr₹378 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-25 Cr₹-1.24 Cr₹6.71 Cr₹-9.57 Cr₹0.62 Cr
Raw Material Consumed ₹159 Cr₹101 Cr₹63 Cr₹104 Cr₹92 Cr
     Opening Raw Materials ₹46 Cr₹49 Cr₹39 Cr₹24 Cr₹18 Cr
     Purchases Raw Materials ₹152 Cr₹98 Cr₹73 Cr₹119 Cr₹97 Cr
     Closing Raw Materials ₹39 Cr₹46 Cr₹49 Cr₹39 Cr₹24 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹116 Cr₹73 Cr₹51 Cr₹85 Cr₹110 Cr
     Electricity & Power ₹116 Cr₹73 Cr₹51 Cr₹85 Cr₹110 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹25 Cr₹23 Cr₹28 Cr₹28 Cr
     Salaries, Wages & Bonus ₹24 Cr₹22 Cr₹20 Cr₹24 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹1.68 Cr₹1.83 Cr₹1.56 Cr₹2.12 Cr₹2.44 Cr
     Workmen and Staff Welfare Expenses ₹1.22 Cr₹1.33 Cr₹1.33 Cr₹1.34 Cr₹1.42 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹104 Cr₹76 Cr₹46 Cr₹62 Cr₹70 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.94 Cr₹6.69 Cr₹4.84 Cr₹6.20 Cr-
     Repairs and Maintenance ₹18 Cr₹12 Cr₹7.09 Cr₹9.66 Cr₹13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹76 Cr₹57 Cr₹34 Cr₹47 Cr₹57 Cr
General and Administration Expenses ₹14 Cr₹11 Cr₹8.32 Cr₹7.08 Cr₹5.24 Cr
     Rent , Rates & Taxes ₹4.35 Cr₹2.03 Cr₹1.53 Cr₹1.58 Cr₹2.73 Cr
     Insurance ₹1.13 Cr₹1.24 Cr₹0.99 Cr₹0.14 Cr₹0.06 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.29 Cr₹5.62 Cr₹4.24 Cr₹3.40 Cr-
     Traveling and conveyance -----
     Other Administration ₹2.56 Cr₹1.86 Cr₹1.57 Cr₹1.96 Cr₹2.45 Cr
Selling and Distribution Expenses ₹2.59 Cr₹1.64 Cr₹4.15 Cr₹2.41 Cr₹1.53 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.59 Cr₹1.64 Cr₹4.15 Cr₹2.41 Cr₹1.53 Cr
Miscellaneous Expenses ₹16 Cr₹12 Cr₹11 Cr₹14 Cr₹21 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.04 Cr
     Losson disposal of fixed assets(net) ₹0.61 Cr----
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.00 Cr-₹0.03 Cr₹0.05 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹12 Cr₹11 Cr₹14 Cr₹21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹413 Cr₹299 Cr₹212 Cr₹293 Cr₹328 Cr
Operating Profit (Excl OI) ₹80 Cr₹32 Cr₹21 Cr₹48 Cr₹49 Cr
Other Income ₹22 Cr₹18 Cr₹9.49 Cr₹6.91 Cr₹7.28 Cr
     Interest Received ₹6.46 Cr₹1.40 Cr₹0.87 Cr₹1.12 Cr₹2.13 Cr
     Dividend Received ----₹0.07 Cr
     Profit on sale of Fixed Assets -₹0.09 Cr₹0.00 Cr-₹0.08 Cr
     Profits on sale of Investments ₹1.73 Cr-₹0.30 Cr₹4.77 Cr₹3.01 Cr
     Provision Written Back ₹6.03 Cr₹10 Cr₹1.69 Cr₹0.07 Cr-
     Foreign Exchange Gains --₹0.00 Cr--
     Others ₹7.49 Cr₹6.23 Cr₹6.63 Cr₹0.96 Cr₹1.99 Cr
Operating Profit ₹101 Cr₹50 Cr₹31 Cr₹55 Cr₹57 Cr
Interest ₹0.56 Cr₹0.47 Cr₹0.58 Cr₹0.65 Cr₹0.65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.53 Cr₹0.43 Cr---
     Bank Charges etc -----
     Other Interest ₹0.03 Cr₹0.05 Cr₹0.58 Cr₹0.65 Cr₹0.65 Cr
PBDT ₹101 Cr₹50 Cr₹30 Cr₹54 Cr₹56 Cr
Depreciation ₹5.28 Cr₹5.36 Cr₹5.23 Cr₹5.16 Cr₹4.39 Cr
Profit Before Taxation & Exceptional Items ₹96 Cr₹44 Cr₹25 Cr₹49 Cr₹52 Cr
Exceptional Income / Expenses ₹-12 Cr----
Profit Before Tax ₹83 Cr₹44 Cr₹25 Cr₹49 Cr₹52 Cr
Provision for Tax ₹18 Cr₹7.55 Cr₹7.37 Cr₹12 Cr₹-1.66 Cr
     Current Income Tax ₹21 Cr₹10 Cr₹6.18 Cr₹14 Cr₹17 Cr
     Deferred Tax ₹-3.66 Cr₹-2.75 Cr₹1.18 Cr₹-2.27 Cr₹-19 Cr
     Other taxes -----
Profit After Tax ₹66 Cr₹37 Cr₹18 Cr₹37 Cr₹53 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹66 Cr₹37 Cr₹18 Cr₹37 Cr₹53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹475 Cr₹442 Cr₹430 Cr₹400 Cr₹352 Cr
Appropriations ₹541 Cr₹479 Cr₹447 Cr₹438 Cr₹405 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.26 Cr₹3.72 Cr₹4.86 Cr₹8.04 Cr₹4.70 Cr
Equity Dividend % ₹50.00₹35.00₹25.00₹25.00₹25.00
Earnings Per Share ₹42.08₹23.48₹11.22₹23.88₹34.08
Adjusted EPS ₹42.08₹23.48₹11.22₹23.88₹34.08

Compare Income Statement of peers of STAR PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STAR PAPER MILLS ₹368.4 Cr 1.5% -10.7% 43.1% Stock Analytics
JK PAPER ₹5,996.0 Cr -3.7% -14.3% -14% Stock Analytics
WEST COAST PAPER MILLS ₹4,003.9 Cr -1.5% -10.9% 14.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,963.9 Cr -3.7% -12.3% 27% Stock Analytics
ANDHRA PAPER ₹1,941.2 Cr -1.8% -10.7% 21.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,779.1 Cr 0.5% -6.3% 19.3% Stock Analytics


STAR PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STAR PAPER MILLS

1.5%

-10.7%

43.1%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses