STAR PAPER MILLS
|
STAR PAPER MILLS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹665 Cr | ₹632 Cr | ₹579 Cr | ₹519 Cr | ₹486 Cr |
| Securities Premium | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹627 Cr | ₹592 Cr | ₹536 Cr | ₹475 Cr | ₹442 Cr |
| General Reserves | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Other Reserves | ₹-22 Cr | ₹-20 Cr | ₹-17 Cr | ₹-16 Cr | ₹-16 Cr |
| Reserve excluding Revaluation Reserve | ₹665 Cr | ₹632 Cr | ₹579 Cr | ₹519 Cr | ₹486 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹681 Cr | ₹647 Cr | ₹594 Cr | ₹535 Cr | ₹502 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹71 Cr | ₹71 Cr | ₹66 Cr | ₹70 Cr | ₹73 Cr |
| Deferred Tax Assets | ₹1.10 Cr | ₹1.33 Cr | ₹3.70 Cr | ₹4.11 Cr | ₹4.99 Cr |
| Deferred Tax Liability | ₹72 Cr | ₹73 Cr | ₹70 Cr | ₹74 Cr | ₹78 Cr |
| Other Long Term Liabilities | ₹14 Cr | ₹14 Cr | ₹9.52 Cr | ₹9.15 Cr | ₹9.93 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.65 Cr | ₹3.80 Cr | ₹3.55 Cr | ₹5.08 Cr | ₹6.95 Cr |
| Total Non-Current Liabilities | ₹88 Cr | ₹89 Cr | ₹79 Cr | ₹84 Cr | ₹90 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹21 Cr | ₹24 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
| Sundry Creditors | ₹21 Cr | ₹24 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹30 Cr | ₹28 Cr | ₹20 Cr | ₹21 Cr | ₹28 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.70 Cr | ₹2.59 Cr | ₹3.58 Cr | ₹2.11 Cr | ₹3.38 Cr |
| Interest Accrued But Not Due | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹0.68 Cr | ₹0.68 Cr | - | - | - |
| Other Liabilities | ₹24 Cr | ₹25 Cr | ₹17 Cr | ₹19 Cr | ₹24 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹13 Cr | ₹1.09 Cr | ₹3.69 Cr | ₹2.33 Cr | ₹1.84 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹13 Cr | - | ₹2.74 Cr | ₹1.65 Cr | ₹1.15 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.69 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.58 Cr | ₹1.09 Cr | ₹0.95 Cr | ₹0.68 Cr | - |
| Total Current Liabilities | ₹64 Cr | ₹53 Cr | ₹55 Cr | ₹53 Cr | ₹59 Cr |
| Total Liabilities | ₹833 Cr | ₹790 Cr | ₹728 Cr | ₹672 Cr | ₹650 Cr |
| ASSETS | |||||
| Gross Block | ₹467 Cr | ₹463 Cr | ₹446 Cr | ₹441 Cr | ₹437 Cr |
| Less: Accumulated Depreciation | ₹44 Cr | ₹37 Cr | ₹32 Cr | ₹27 Cr | ₹22 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹424 Cr | ₹425 Cr | ₹414 Cr | ₹415 Cr | ₹415 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.79 Cr | ₹3.17 Cr | ₹3.20 Cr | ₹2.79 Cr | ₹5.75 Cr |
| Non Current Investments | ₹15 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹19 Cr |
| Long Term Investment | ₹15 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹19 Cr |
| Quoted | ₹15 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹19 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹13 Cr | ₹12 Cr | ₹6.29 Cr | ₹9.11 Cr | ₹8.54 Cr |
| Other Non Current Assets | ₹0.22 Cr | ₹0.60 Cr | ₹1.02 Cr | ₹1.44 Cr | ₹0.22 Cr |
| Total Non-Current Assets | ₹454 Cr | ₹458 Cr | ₹442 Cr | ₹447 Cr | ₹448 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹188 Cr | ₹177 Cr | ₹29 Cr | ₹94 Cr | ₹75 Cr |
| Quoted | ₹188 Cr | ₹177 Cr | ₹29 Cr | ₹94 Cr | ₹75 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹135 Cr | ₹115 Cr | ₹96 Cr | ₹75 Cr | ₹76 Cr |
| Raw Materials | ₹68 Cr | ₹38 Cr | ₹39 Cr | ₹46 Cr | ₹49 Cr |
| Work-in Progress | ₹5.65 Cr | ₹9.81 Cr | ₹11 Cr | ₹7.24 Cr | ₹4.67 Cr |
| Finished Goods | ₹33 Cr | ₹46 Cr | ₹16 Cr | ₹3.68 Cr | ₹5.01 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹29 Cr | ₹21 Cr | ₹30 Cr | ₹18 Cr | ₹18 Cr |
| Other Inventory | - | ₹0.01 Cr | - | - | - |
| Sundry Debtors | ₹5.85 Cr | ₹3.91 Cr | ₹2.55 Cr | ₹6.01 Cr | ₹0.33 Cr |
| Debtors more than Six months | ₹0.01 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.20 Cr |
| Debtors Others | ₹5.84 Cr | ₹3.75 Cr | ₹2.53 Cr | ₹5.99 Cr | ₹0.20 Cr |
| Cash and Bank | ₹30 Cr | ₹25 Cr | ₹144 Cr | ₹39 Cr | ₹41 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Balances at Bank | ₹30 Cr | ₹25 Cr | ₹144 Cr | ₹39 Cr | ₹41 Cr |
| Other cash and bank balances | - | - | - | ₹0.01 Cr | - |
| Other Current Assets | ₹3.22 Cr | ₹3.09 Cr | ₹6.62 Cr | ₹1.62 Cr | ₹1.16 Cr |
| Interest accrued on Investments | ₹0.79 Cr | ₹0.85 Cr | ₹5.10 Cr | ₹0.42 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.43 Cr |
| Prepaid Expenses | ₹1.98 Cr | ₹1.65 Cr | ₹1.30 Cr | ₹1.07 Cr | ₹0.68 Cr |
| Other current_assets | ₹0.45 Cr | ₹0.59 Cr | ₹0.22 Cr | ₹0.13 Cr | ₹0.05 Cr |
| Short Term Loans and Advances | ₹16 Cr | ₹7.53 Cr | ₹8.70 Cr | ₹9.04 Cr | ₹7.44 Cr |
| Advances recoverable in cash or in kind | ₹4.93 Cr | ₹7.53 Cr | ₹8.70 Cr | ₹9.04 Cr | ₹6.99 Cr |
| Advance income tax and TDS | ₹11 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.55 Cr | - | - | - | ₹0.45 Cr |
| Total Current Assets | ₹379 Cr | ₹331 Cr | ₹286 Cr | ₹225 Cr | ₹202 Cr |
| Net Current Assets (Including Current Investments) | ₹315 Cr | ₹278 Cr | ₹232 Cr | ₹172 Cr | ₹143 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹833 Cr | ₹790 Cr | ₹728 Cr | ₹672 Cr | ₹650 Cr |
| Contingent Liabilities | ₹79 Cr | ₹82 Cr | ₹77 Cr | ₹46 Cr | ₹40 Cr |
| Total Debt | ₹0.68 Cr | ₹0.68 Cr | - | - | - |
| Book Value | - | 414.70 | 380.83 | 342.65 | 321.55 |
| Adjusted Book Value | 436.24 | 414.70 | 380.83 | 342.65 | 321.55 |
Compare Balance Sheet of peers of STAR PAPER MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STAR PAPER MILLS | ₹262.1 Cr | -0.1% | 1.2% | -13.2% | Stock Analytics | |
| JK PAPER | ₹6,269.6 Cr | -2.2% | -6.8% | -7.7% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹2,787.3 Cr | -1.2% | -8.8% | -21.3% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,551.5 Cr | -2.4% | -4.5% | -12.5% | Stock Analytics | |
| ANDHRA PAPER | ₹1,382.2 Cr | -1.4% | -10.8% | -22.9% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹979.9 Cr | -1.8% | -15.6% | -23.4% | Stock Analytics | |
STAR PAPER MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STAR PAPER MILLS | -0.1% |
1.2% |
-13.2% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses