STAR PAPER MILLS
|
STAR PAPER MILLS Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹579 Cr | ₹519 Cr | ₹486 Cr | ₹473 Cr | ₹440 Cr |
Securities Premium | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹536 Cr | ₹475 Cr | ₹442 Cr | ₹430 Cr | ₹400 Cr |
General Reserves | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
Other Reserves | ₹-17 Cr | ₹-16 Cr | ₹-16 Cr | ₹-17 Cr | ₹-18 Cr |
Reserve excluding Revaluation Reserve | ₹579 Cr | ₹519 Cr | ₹486 Cr | ₹473 Cr | ₹440 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹594 Cr | ₹535 Cr | ₹502 Cr | ₹488 Cr | ₹455 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹66 Cr | ₹70 Cr | ₹73 Cr | ₹71 Cr | ₹68 Cr |
Deferred Tax Assets | ₹3.70 Cr | ₹4.11 Cr | ₹4.99 Cr | ₹5.87 Cr | ₹13 Cr |
Deferred Tax Liability | ₹70 Cr | ₹74 Cr | ₹78 Cr | ₹77 Cr | ₹80 Cr |
Other Long Term Liabilities | ₹9.52 Cr | ₹9.15 Cr | ₹9.93 Cr | ₹10 Cr | ₹9.33 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.55 Cr | ₹5.08 Cr | ₹6.95 Cr | ₹8.17 Cr | ₹8.73 Cr |
Total Non-Current Liabilities | ₹79 Cr | ₹84 Cr | ₹90 Cr | ₹90 Cr | ₹86 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹30 Cr | ₹29 Cr | ₹29 Cr | ₹44 Cr | ₹39 Cr |
Sundry Creditors | ₹30 Cr | ₹29 Cr | ₹29 Cr | ₹44 Cr | ₹39 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹20 Cr | ₹21 Cr | ₹28 Cr | ₹6.78 Cr | ₹7.10 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.58 Cr | ₹2.11 Cr | ₹3.38 Cr | ₹2.47 Cr | ₹1.60 Cr |
Interest Accrued But Not Due | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.80 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹17 Cr | ₹19 Cr | ₹24 Cr | ₹4.24 Cr | ₹4.70 Cr |
Short Term Borrowings | - | - | - | - | ₹1.41 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹1.41 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹1.41 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-1.41 Cr |
Short Term Provisions | ₹3.69 Cr | ₹2.33 Cr | ₹1.84 Cr | ₹1.83 Cr | ₹2.78 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.74 Cr | ₹1.65 Cr | ₹1.15 Cr | ₹1.00 Cr | ₹1.51 Cr |
Provision for post retirement benefits | - | - | ₹0.69 Cr | ₹0.83 Cr | ₹1.27 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.95 Cr | ₹0.68 Cr | - | - | - |
Total Current Liabilities | ₹55 Cr | ₹53 Cr | ₹59 Cr | ₹53 Cr | ₹51 Cr |
Total Liabilities | ₹728 Cr | ₹672 Cr | ₹650 Cr | ₹630 Cr | ₹592 Cr |
ASSETS | |||||
Gross Block | ₹446 Cr | ₹441 Cr | ₹437 Cr | ₹429 Cr | ₹422 Cr |
Less: Accumulated Depreciation | ₹32 Cr | ₹27 Cr | ₹22 Cr | ₹17 Cr | ₹11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹414 Cr | ₹415 Cr | ₹415 Cr | ₹412 Cr | ₹410 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.20 Cr | ₹2.79 Cr | ₹5.75 Cr | ₹7.49 Cr | ₹3.77 Cr |
Non Current Investments | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
Long Term Investment | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
Quoted | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹6.29 Cr | ₹9.11 Cr | ₹8.54 Cr | ₹7.96 Cr | ₹8.19 Cr |
Other Non Current Assets | ₹1.02 Cr | ₹1.44 Cr | ₹0.22 Cr | ₹0.30 Cr | - |
Total Non-Current Assets | ₹442 Cr | ₹447 Cr | ₹448 Cr | ₹447 Cr | ₹440 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹29 Cr | ₹94 Cr | ₹75 Cr | ₹70 Cr | ₹63 Cr |
Quoted | ₹29 Cr | ₹94 Cr | ₹75 Cr | ₹70 Cr | ₹63 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹96 Cr | ₹75 Cr | ₹76 Cr | ₹80 Cr | ₹49 Cr |
Raw Materials | ₹39 Cr | ₹46 Cr | ₹49 Cr | ₹39 Cr | ₹24 Cr |
Work-in Progress | ₹11 Cr | ₹7.24 Cr | ₹4.67 Cr | ₹5.76 Cr | ₹4.06 Cr |
Finished Goods | ₹16 Cr | ₹3.68 Cr | ₹5.01 Cr | ₹11 Cr | ₹2.76 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹30 Cr | ₹18 Cr | ₹18 Cr | ₹24 Cr | ₹18 Cr |
Other Inventory | - | - | - | ₹0.03 Cr | ₹0.30 Cr |
Sundry Debtors | ₹2.55 Cr | ₹6.01 Cr | ₹0.33 Cr | ₹3.60 Cr | ₹7.27 Cr |
Debtors more than Six months | ₹0.05 Cr | ₹0.06 Cr | ₹0.20 Cr | - | - |
Debtors Others | ₹2.53 Cr | ₹5.99 Cr | ₹0.20 Cr | ₹3.67 Cr | ₹7.37 Cr |
Cash and Bank | ₹144 Cr | ₹39 Cr | ₹41 Cr | ₹23 Cr | ₹24 Cr |
Cash in hand | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹0.02 Cr |
Balances at Bank | ₹144 Cr | ₹39 Cr | ₹41 Cr | ₹23 Cr | ₹24 Cr |
Other cash and bank balances | - | ₹0.01 Cr | - | - | - |
Other Current Assets | ₹6.60 Cr | ₹1.62 Cr | ₹1.16 Cr | ₹0.59 Cr | ₹1.34 Cr |
Interest accrued on Investments | ₹5.10 Cr | ₹0.42 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.43 Cr | ₹0.17 Cr | ₹0.92 Cr |
Prepaid Expenses | ₹1.30 Cr | ₹1.07 Cr | ₹0.68 Cr | ₹0.38 Cr | ₹0.33 Cr |
Other current_assets | ₹0.20 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.09 Cr |
Short Term Loans and Advances | ₹8.72 Cr | ₹9.04 Cr | ₹7.44 Cr | ₹6.49 Cr | ₹6.64 Cr |
Advances recoverable in cash or in kind | ₹8.70 Cr | ₹9.04 Cr | ₹6.99 Cr | ₹5.28 Cr | ₹5.91 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.02 Cr | - | ₹0.45 Cr | ₹1.20 Cr | ₹0.73 Cr |
Total Current Assets | ₹286 Cr | ₹225 Cr | ₹202 Cr | ₹183 Cr | ₹151 Cr |
Net Current Assets (Including Current Investments) | ₹232 Cr | ₹172 Cr | ₹143 Cr | ₹131 Cr | ₹100 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹728 Cr | ₹672 Cr | ₹650 Cr | ₹630 Cr | ₹592 Cr |
Contingent Liabilities | ₹77 Cr | ₹46 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr |
Total Debt | - | - | - | - | ₹1.41 Cr |
Book Value | 380.83 | 342.65 | 321.55 | 312.84 | 291.69 |
Adjusted Book Value | 380.83 | 342.65 | 321.55 | 312.84 | 291.69 |
Compare Balance Sheet of peers of STAR PAPER MILLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STAR PAPER MILLS | ₹371.8 Cr | 1.5% | -10.7% | 43.1% | Stock Analytics | |
JK PAPER | ₹5,989.2 Cr | -3.7% | -14.3% | -14% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹4,067.6 Cr | -1.5% | -10.9% | 14.3% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹2,033.0 Cr | -3.7% | -12.3% | 27% | Stock Analytics | |
ANDHRA PAPER | ₹1,995.5 Cr | -1.8% | -10.7% | 21.1% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,832.7 Cr | 0.5% | -6.3% | 19.3% | Stock Analytics |
STAR PAPER MILLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STAR PAPER MILLS | 1.5% |
-10.7% |
43.1% |
SENSEX | 0.5% |
1.4% |
23.5% |
You may also like the below Video Courses