Home > Income Statement > STALLION INDIA FLUOROCHEMICALS

STALLION INDIA FLUOROCHEMICALS
Income Statement

STALLION INDIA FLUOROCHEMICALS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for STALLION INDIA FLUOROCHEMICALS
Please provide your vote to see the results

STALLION INDIA FLUOROCHEMICALS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹377 Cr₹233 Cr₹226 Cr₹186 Cr₹118 Cr
     Sales ₹377 Cr₹233 Cr₹225 Cr₹186 Cr₹118 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.09 Cr₹0.07 Cr₹0.12 Cr₹0.30 Cr₹0.12 Cr
Less: Excise Duty -----
Net Sales ₹377 Cr₹233 Cr₹226 Cr₹186 Cr₹118 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.68 Cr₹-7.92 Cr₹-5.95 Cr₹-12 Cr₹-0.85 Cr
Raw Material Consumed ₹293 Cr₹195 Cr₹196 Cr₹151 Cr₹93 Cr
     Opening Raw Materials ₹23 Cr₹19 Cr₹26 Cr₹28 Cr₹11 Cr
     Purchases Raw Materials ₹297 Cr₹199 Cr₹188 Cr₹150 Cr₹110 Cr
     Closing Raw Materials ₹28 Cr₹23 Cr₹19 Cr₹26 Cr₹28 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ---₹0.11 Cr₹0.12 Cr
     Electricity & Power ---₹0.11 Cr₹0.12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹8.60 Cr₹1.91 Cr₹1.43 Cr₹1.31 Cr₹1.06 Cr
     Salaries, Wages & Bonus ₹8.41 Cr₹1.64 Cr₹1.32 Cr₹1.20 Cr₹0.99 Cr
     Contributions to EPF & Pension Funds ₹0.08 Cr₹0.08 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.19 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹11 Cr₹11 Cr₹10 Cr₹4.82 Cr₹5.04 Cr
     Sub-contracted / Out sourced services ₹0.99 Cr₹0.91 Cr₹0.68 Cr₹0.52 Cr₹0.42 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹9.64 Cr₹10 Cr₹9.47 Cr₹4.31 Cr₹4.62 Cr
General and Administration Expenses ₹5.55 Cr₹5.51 Cr₹2.61 Cr₹1.37 Cr₹0.80 Cr
     Rent , Rates & Taxes ₹1.81 Cr₹1.61 Cr₹0.35 Cr₹0.35 Cr₹0.22 Cr
     Insurance ₹0.39 Cr₹0.12 Cr₹0.03 Cr₹0.04 Cr₹0.01 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.65 Cr₹1.80 Cr₹0.56 Cr₹0.21 Cr₹0.15 Cr
     Traveling and conveyance ₹0.11 Cr₹0.09 Cr₹0.17 Cr₹0.07 Cr₹0.10 Cr
     Other Administration ₹1.59 Cr₹1.90 Cr₹1.50 Cr₹0.70 Cr₹0.33 Cr
Selling and Distribution Expenses ₹0.71 Cr₹0.19 Cr₹0.06 Cr₹5.07 Cr₹3.26 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.04 Cr---
     Sales Commissions & Incentives ₹0.69 Cr₹0.15 Cr₹0.06 Cr₹0.14 Cr₹0.02 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ---₹4.93 Cr₹3.24 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹17 Cr₹4.07 Cr₹6.59 Cr₹1.19 Cr₹1.26 Cr
     Bad debts /advances written off ₹1.02 Cr₹0.48 Cr₹0.36 Cr₹0.16 Cr-
     Provision for doubtful debts ₹2.64 Cr₹2.36 Cr₹0.74 Cr-₹0.08 Cr
     Losson disposal of fixed assets(net) --₹2.74 Cr--
     Losson foreign exchange fluctuations -₹0.23 Cr₹1.18 Cr₹0.17 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹1.00 Cr₹1.57 Cr₹0.86 Cr₹1.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹330 Cr₹209 Cr₹210 Cr₹153 Cr₹104 Cr
Operating Profit (Excl OI) ₹48 Cr₹24 Cr₹15 Cr₹33 Cr₹14 Cr
Other Income ₹2.02 Cr₹2.99 Cr₹0.56 Cr₹0.46 Cr₹1.44 Cr
     Interest Received ₹0.11 Cr₹0.75 Cr₹0.48 Cr₹0.02 Cr₹0.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹1.08 Cr-₹0.03 Cr₹0.00 Cr
     Foreign Exchange Gains ₹1.83 Cr---₹1.42 Cr
     Others ₹0.08 Cr₹1.17 Cr₹0.08 Cr₹0.41 Cr₹0.01 Cr
Operating Profit ₹50 Cr₹27 Cr₹16 Cr₹33 Cr₹15 Cr
Interest ₹6.15 Cr₹4.15 Cr₹1.09 Cr₹1.15 Cr₹0.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.41 Cr₹3.10 Cr₹0.73 Cr₹0.51 Cr₹0.10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.24 Cr₹0.71 Cr₹0.11 Cr₹0.09 Cr₹0.12 Cr
     Other Interest ₹0.50 Cr₹0.34 Cr₹0.26 Cr₹0.55 Cr₹0.24 Cr
PBDT ₹44 Cr₹23 Cr₹15 Cr₹32 Cr₹15 Cr
Depreciation ₹1.17 Cr₹1.11 Cr₹1.54 Cr₹1.79 Cr₹1.37 Cr
Profit Before Taxation & Exceptional Items ₹42 Cr₹22 Cr₹13 Cr₹30 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹42 Cr₹22 Cr₹13 Cr₹30 Cr₹13 Cr
Provision for Tax ₹10 Cr₹6.12 Cr₹3.22 Cr₹8.96 Cr₹3.58 Cr
     Current Income Tax ₹11 Cr₹6.12 Cr₹4.50 Cr₹8.82 Cr₹3.99 Cr
     Deferred Tax ₹0.17 Cr₹-0.01 Cr₹-1.28 Cr₹0.14 Cr₹-0.41 Cr
     Other taxes ₹-0.69 Cr----
Profit After Tax ₹32 Cr₹15 Cr₹9.75 Cr₹21 Cr₹9.85 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹38 Cr₹22 Cr₹49 Cr₹28 Cr₹18 Cr
Appropriations ₹70 Cr₹38 Cr₹58 Cr₹49 Cr₹28 Cr
     General Reserves --₹43 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹4.08₹2.52₹1.77₹17.23₹8.04
Adjusted EPS ₹4.08₹2.52₹1.77₹3.83₹1.79

Compare Income Statement of peers of STALLION INDIA FLUOROCHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STALLION INDIA FLUOROCHEMICALS ₹2,186.7 Cr -2.3% 14% 181% Stock Analytics
LINDE INDIA ₹63,771.7 Cr 7.8% 3.1% 2.1% Stock Analytics
PETRONET LNG ₹43,297.5 Cr 0.9% 9.1% -4.2% Stock Analytics
REFEX INDUSTRIES ₹4,640.1 Cr 7.8% 22.1% -32.6% Stock Analytics
IRM ENERGY ₹1,153.2 Cr 0% 1.9% -10% Stock Analytics


STALLION INDIA FLUOROCHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STALLION INDIA FLUOROCHEMICALS

-2.3%

14%

181%

SENSEX

1.7%

2.1%

-6%


You may also like the below Video Courses