SRM CONTRACTORS
|
SRM CONTRACTORS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹342 Cr | ₹300 Cr | ₹264 Cr | ₹160 Cr | ₹160 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹342 Cr | ₹300 Cr | ₹264 Cr | ₹160 Cr | ₹160 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹342 Cr | ₹300 Cr | ₹264 Cr | ₹160 Cr | ₹160 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-17 Cr | ₹-1.94 Cr | ₹-3.76 Cr | ₹7.39 Cr | ₹7.39 Cr |
| Raw Material Consumed | ₹275 Cr | ₹104 Cr | ₹91 Cr | ₹52 Cr | ₹52 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | ₹275 Cr | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | ₹104 Cr | ₹91 Cr | ₹52 Cr | ₹52 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹25 Cr | ₹28 Cr | ₹13 Cr | ₹13 Cr |
| Electricity & Power | - | ₹0.12 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Oil, Fuel & Natural gas | ₹11 Cr | ₹24 Cr | ₹28 Cr | ₹13 Cr | ₹13 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.13 Cr | - | - | - | - |
| Employee Cost | ₹13 Cr | ₹11 Cr | ₹8.75 Cr | ₹6.92 Cr | ₹6.92 Cr |
| Salaries, Wages & Bonus | ₹13 Cr | ₹11 Cr | ₹8.64 Cr | ₹6.85 Cr | ₹6.85 Cr |
| Contributions to EPF & Pension Funds | ₹0.28 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹10 Cr | ₹77 Cr | ₹77 Cr | ₹38 Cr | ₹38 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.17 Cr | - | - | ₹0.02 Cr | ₹0.02 Cr |
| Repairs and Maintenance | ₹2.95 Cr | ₹0.45 Cr | ₹6.60 Cr | ₹3.89 Cr | ₹3.89 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.28 Cr | ₹76 Cr | ₹70 Cr | ₹34 Cr | ₹34 Cr |
| General and Administration Expenses | ₹5.83 Cr | ₹4.46 Cr | ₹4.22 Cr | ₹6.41 Cr | ₹6.41 Cr |
| Rent , Rates & Taxes | ₹0.86 Cr | ₹1.36 Cr | ₹1.65 Cr | ₹1.61 Cr | ₹1.61 Cr |
| Insurance | ₹0.96 Cr | ₹0.26 Cr | ₹0.36 Cr | ₹0.39 Cr | ₹0.39 Cr |
| Printing and stationery | ₹0.14 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹1.73 Cr | ₹0.84 Cr | ₹0.73 Cr | ₹1.03 Cr | ₹1.03 Cr |
| Traveling and conveyance | ₹0.69 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Other Administration | ₹1.46 Cr | ₹1.78 Cr | ₹1.31 Cr | ₹3.23 Cr | ₹3.23 Cr |
| Selling and Distribution Expenses | ₹0.17 Cr | ₹43 Cr | ₹28 Cr | ₹19 Cr | ₹19 Cr |
| Advertisement & Sales Promotion | ₹0.17 Cr | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | ₹1.82 Cr | ₹1.82 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹43 Cr | ₹28 Cr | ₹17 Cr | ₹17 Cr |
| Miscellaneous Expenses | ₹1.84 Cr | ₹0.33 Cr | ₹0.26 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.84 Cr | ₹0.33 Cr | ₹0.26 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹301 Cr | ₹262 Cr | ₹233 Cr | ₹144 Cr | ₹144 Cr |
| Operating Profit (Excl OI) | ₹42 Cr | ₹38 Cr | ₹30 Cr | ₹17 Cr | ₹17 Cr |
| Other Income | ₹7.59 Cr | ₹0.36 Cr | ₹1.90 Cr | ₹1.89 Cr | ₹1.89 Cr |
| Interest Received | ₹2.02 Cr | ₹0.63 Cr | ₹0.58 Cr | ₹0.62 Cr | ₹0.62 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.15 Cr | - | - | - |
| Profits on sale of Investments | ₹4.79 Cr | - | - | - | - |
| Provision Written Back | ₹0.07 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.71 Cr | ₹-0.42 Cr | ₹1.31 Cr | ₹1.07 Cr | ₹1.07 Cr |
| Operating Profit | ₹49 Cr | ₹39 Cr | ₹32 Cr | ₹18 Cr | ₹18 Cr |
| Interest | ₹5.69 Cr | ₹5.81 Cr | ₹2.60 Cr | ₹2.44 Cr | ₹2.44 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.69 Cr | ₹1.65 Cr | ₹1.70 Cr | ₹1.26 Cr | ₹1.26 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | ₹3.44 Cr | ₹0.44 Cr | ₹0.65 Cr | ₹0.65 Cr |
| Other Interest | - | ₹0.72 Cr | ₹0.46 Cr | ₹0.53 Cr | ₹0.53 Cr |
| PBDT | ₹44 Cr | ₹33 Cr | ₹29 Cr | ₹16 Cr | ₹16 Cr |
| Depreciation | ₹8.92 Cr | ₹7.81 Cr | ₹6.17 Cr | ₹5.17 Cr | ₹5.17 Cr |
| Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹25 Cr | ₹23 Cr | ₹11 Cr | ₹11 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹35 Cr | ₹25 Cr | ₹23 Cr | ₹11 Cr | ₹11 Cr |
| Provision for Tax | ₹7.64 Cr | ₹6.30 Cr | ₹5.73 Cr | ₹2.56 Cr | ₹2.56 Cr |
| Current Income Tax | ₹7.51 Cr | ₹5.54 Cr | ₹5.14 Cr | ₹2.60 Cr | ₹2.60 Cr |
| Deferred Tax | ₹0.14 Cr | ₹0.77 Cr | ₹0.58 Cr | ₹-0.04 Cr | ₹-0.04 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹27 Cr | ₹19 Cr | ₹18 Cr | ₹8.27 Cr | ₹8.27 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹27 Cr | ₹19 Cr | ₹18 Cr | ₹8.27 Cr | ₹8.27 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹47 Cr | ₹43 Cr | ₹25 Cr | ₹17 Cr | ₹17 Cr |
| Appropriations | ₹74 Cr | ₹62 Cr | ₹43 Cr | ₹25 Cr | ₹25 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹15 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹16.10 | ₹11.20 | ₹1,154.10 | ₹543.48 | ₹543.48 |
| Adjusted EPS | ₹16.10 | ₹11.20 | ₹10.49 | ₹4.94 | ₹4.94 |
Compare Income Statement of peers of SRM CONTRACTORS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SRM CONTRACTORS | ₹1,263.4 Cr | -1.8% | -9.9% | 62.4% | Stock Analytics | |
| LARSEN & TOUBRO | ₹550,948.0 Cr | 0.1% | 0.9% | 3.4% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹65,021.4 Cr | -1.2% | -2.8% | -32.7% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,243.0 Cr | -2.6% | -3.1% | -29.8% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,208.1 Cr | -4.5% | -11.3% | -43.6% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,748.2 Cr | -0.8% | -4.7% | -26.3% | Stock Analytics | |
SRM CONTRACTORS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SRM CONTRACTORS | -1.8% |
-9.9% |
62.4% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses