SPICEJET
|
SPICEJET Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹7,085 Cr | ₹8,874 Cr | ₹6,604 Cr | ₹5,171 Cr | ₹12,375 Cr |
| Passenger Services | ₹6,432 Cr | ₹7,767 Cr | ₹4,292 Cr | ₹3,528 Cr | ₹11,445 Cr |
| Cargo Services | ₹325 Cr | ₹786 Cr | ₹2,056 Cr | ₹1,419 Cr | ₹545 Cr |
| Excess Baggage & Cancellation Charges | - | - | - | - | - |
| Export Benefits | - | - | - | - | - |
| Subsidy / Grants / Incentives | ₹128 Cr | ₹137 Cr | ₹112 Cr | ₹87 Cr | ₹188 Cr |
| Other Operational Income | ₹200 Cr | ₹183 Cr | ₹144 Cr | ₹137 Cr | ₹197 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹7,085 Cr | ₹8,874 Cr | ₹6,604 Cr | ₹5,171 Cr | ₹12,375 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.49 Cr | ₹-7.27 Cr | ₹6.43 Cr | ₹-3.75 Cr | ₹-2.75 Cr |
| Raw Material Consumed | ₹73 Cr | ₹100 Cr | ₹94 Cr | ₹95 Cr | ₹174 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹73 Cr | ₹100 Cr | ₹94 Cr | ₹95 Cr | ₹174 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Aircraft Fuel Expenses | ₹2,996 Cr | ₹4,783 Cr | ₹2,956 Cr | ₹1,540 Cr | ₹4,630 Cr |
| Electricity & Power | ₹9.20 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr |
| Aircraft Fuel | ₹2,987 Cr | ₹4,772 Cr | ₹2,946 Cr | ₹1,529 Cr | ₹4,616 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹821 Cr | ₹880 Cr | ₹735 Cr | ₹685 Cr | ₹1,464 Cr |
| Salaries, Wages & Bonus | ₹755 Cr | ₹803 Cr | ₹654 Cr | ₹611 Cr | ₹1,340 Cr |
| Contributions to EPF & Pension Funds | ₹36 Cr | ₹44 Cr | ₹36 Cr | ₹36 Cr | ₹66 Cr |
| Workmen and Staff Welfare Expenses | ₹14 Cr | ₹16 Cr | ₹25 Cr | ₹17 Cr | ₹32 Cr |
| Other Employees Cost | ₹16 Cr | ₹17 Cr | ₹20 Cr | ₹22 Cr | ₹25 Cr |
| Operating Expenses | ₹2,464 Cr | ₹2,595 Cr | ₹2,806 Cr | ₹2,331 Cr | ₹4,008 Cr |
| In flight and other paxamenities | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹66 Cr | ₹60 Cr | ₹65 Cr | ₹58 Cr | ₹58 Cr |
| Landing, Parkingand Navigation charges | ₹700 Cr | ₹810 Cr | ₹759 Cr | ₹647 Cr | ₹1,145 Cr |
| Aircraft Repairs and Maintenance Charges | ₹295 Cr | ₹527 Cr | ₹466 Cr | ₹402 Cr | ₹829 Cr |
| Aircrafts / Engines Lease & HireCharges | ₹1,145 Cr | ₹921 Cr | ₹1,161 Cr | ₹910 Cr | ₹1,530 Cr |
| Other Operating Expenses | ₹258 Cr | ₹277 Cr | ₹355 Cr | ₹314 Cr | ₹446 Cr |
| General and Administration Expenses | ₹482 Cr | ₹482 Cr | ₹455 Cr | ₹464 Cr | ₹550 Cr |
| Rent , Rates & Taxes | ₹108 Cr | ₹118 Cr | ₹93 Cr | ₹139 Cr | ₹132 Cr |
| Insurance | ₹91 Cr | ₹117 Cr | ₹123 Cr | ₹140 Cr | ₹125 Cr |
| Printing and stationery | ₹7.28 Cr | ₹9.35 Cr | ₹8.48 Cr | ₹11 Cr | ₹18 Cr |
| Professional and legal fees | ₹78 Cr | ₹51 Cr | ₹53 Cr | ₹43 Cr | ₹44 Cr |
| Traveling and conveyance | ₹158 Cr | ₹136 Cr | ₹124 Cr | ₹80 Cr | ₹154 Cr |
| Other Administration | ₹39 Cr | ₹51 Cr | ₹54 Cr | ₹49 Cr | ₹77 Cr |
| Selling and Distribution Expenses | ₹355 Cr | ₹228 Cr | ₹122 Cr | ₹77 Cr | ₹226 Cr |
| Advertisement & Sales Promotion | ₹75 Cr | ₹45 Cr | ₹40 Cr | ₹28 Cr | ₹93 Cr |
| Sales Commissions & Incentives | ₹281 Cr | ₹183 Cr | ₹82 Cr | ₹49 Cr | ₹133 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹524 Cr | ₹798 Cr | ₹327 Cr | ₹11 Cr | ₹777 Cr |
| Bad debts /advances written off | ₹256 Cr | ₹41 Cr | ₹13 Cr | ₹2.66 Cr | ₹9.67 Cr |
| Provision for doubtful debts | ₹27 Cr | ₹11 Cr | ₹5.83 Cr | ₹2.13 Cr | ₹11 Cr |
| Losson disposal of fixed assets(net) | ₹3.92 Cr | - | ₹0.61 Cr | ₹0.09 Cr | ₹20 Cr |
| Losson foreign exchange fluctuations | ₹102 Cr | ₹682 Cr | ₹262 Cr | - | ₹730 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Donations | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹134 Cr | ₹63 Cr | ₹46 Cr | ₹6.55 Cr | ₹7.10 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹7,712 Cr | ₹9,858 Cr | ₹7,502 Cr | ₹5,199 Cr | ₹11,826 Cr |
| Operating Profit (Excl OI) | ₹-627 Cr | ₹-984 Cr | ₹-898 Cr | ₹-28 Cr | ₹549 Cr |
| Other Income | ₹1,439 Cr | ₹1,023 Cr | ₹1,027 Cr | ₹1,051 Cr | ₹831 Cr |
| Interest Received | ₹29 Cr | ₹55 Cr | ₹59 Cr | ₹47 Cr | ₹70 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.49 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹2.42 Cr |
| Provision Written Back | ₹817 Cr | ₹714 Cr | ₹154 Cr | ₹169 Cr | ₹40 Cr |
| Foreign Exchange Gains | - | - | - | ₹224 Cr | - |
| Others | ₹593 Cr | ₹254 Cr | ₹814 Cr | ₹611 Cr | ₹718 Cr |
| Operating Profit | ₹812 Cr | ₹39 Cr | ₹129 Cr | ₹1,023 Cr | ₹1,380 Cr |
| Interest | ₹483 Cr | ₹530 Cr | ₹502 Cr | ₹491 Cr | ₹581 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹115 Cr | ₹85 Cr | ₹55 Cr | ₹50 Cr | ₹32 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹150 Cr | ₹131 Cr | ₹156 Cr | ₹159 Cr | ₹81 Cr |
| Other Interest | ₹593 Cr | ₹254 Cr | ₹814 Cr | ₹611 Cr | ₹718 Cr |
| PBDT | ₹329 Cr | ₹-490 Cr | ₹-373 Cr | ₹531 Cr | ₹799 Cr |
| Depreciation | ₹753 Cr | ₹1,023 Cr | ₹1,293 Cr | ₹1,561 Cr | ₹1,735 Cr |
| Profit Before Taxation & Exceptional Items | ₹-424 Cr | ₹-1,513 Cr | ₹-1,667 Cr | ₹-1,030 Cr | ₹-937 Cr |
| Exceptional Income / Expenses | - | - | ₹-77 Cr | - | - |
| Profit Before Tax | ₹-424 Cr | ₹-1,513 Cr | ₹-1,744 Cr | ₹-1,030 Cr | ₹-937 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-424 Cr | ₹-1,513 Cr | ₹-1,744 Cr | ₹-1,030 Cr | ₹-937 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.89 Cr | ₹0.18 Cr | ₹0.19 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-423 Cr | ₹-1,513 Cr | ₹-1,744 Cr | ₹-1,030 Cr | ₹-937 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-7,472 Cr | ₹-5,959 Cr | ₹-4,218 Cr | ₹-3,195 Cr | ₹-2,255 Cr |
| Profit Available for appropriations | ₹-7,895 Cr | ₹-7,472 Cr | ₹-5,963 Cr | ₹-4,225 Cr | ₹-3,192 Cr |
| Appropriations | ₹-7,895 Cr | ₹-7,472 Cr | ₹-5,963 Cr | ₹-4,225 Cr | ₹-3,192 Cr |
| General Reserves | - | - | - | ₹-4.91 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-7,895 Cr | ₹-7,472 Cr | ₹-5,963 Cr | ₹-4,220 Cr | ₹-3,192 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-5.40 | ₹-25.14 | ₹-28.98 | ₹-17.14 | ₹-15.61 |
| Adjusted EPS | ₹-5.40 | ₹-25.14 | ₹-28.98 | ₹-17.14 | ₹-15.61 |
Compare Income Statement of peers of SPICEJET
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SPICEJET | ₹4,985.4 Cr | -5.2% | 20.9% | -40% | Stock Analytics | |
| INTERGLOBE AVIATION | ₹215,797.0 Cr | -0.6% | -0.2% | 39.2% | Stock Analytics | |
| TAAL ENTERPRISES | ₹947.7 Cr | -2.9% | -1.2% | 15.6% | Stock Analytics | |
| TANEJA AEROSPACE & AVIATION | ₹860.5 Cr | -0.4% | -1.8% | -13.5% | Stock Analytics | |
| GLOBAL VECTRA HELICORP | ₹317.7 Cr | 0.2% | 9.2% | -21% | Stock Analytics | |
SPICEJET Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SPICEJET | -5.2% |
20.9% |
-40% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses