SPENCERS RETAIL
|
SPENCERS RETAIL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,162 Cr | ₹2,550 Cr | ₹2,676 Cr | ₹2,479 Cr | ₹2,643 Cr |
| Sales | ₹2,075 Cr | ₹2,441 Cr | ₹2,564 Cr | ₹2,371 Cr | ₹2,552 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹87 Cr | ₹108 Cr | ₹112 Cr | ₹108 Cr | ₹91 Cr |
| Less: Excise Duty | ₹167 Cr | ₹205 Cr | ₹224 Cr | ₹179 Cr | ₹215 Cr |
| Operating Income (Net) | ₹1,995 Cr | ₹2,345 Cr | ₹2,453 Cr | ₹2,300 Cr | ₹2,428 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹96 Cr | ₹-1.81 Cr | ₹-4.94 Cr | ₹7.18 Cr | ₹-19 Cr |
| Raw Material Consumed | ₹1,509 Cr | ₹1,874 Cr | ₹1,965 Cr | ₹1,816 Cr | ₹1,951 Cr |
| Opening Raw Materials | ₹0.47 Cr | ₹0.58 Cr | ₹0.48 Cr | ₹0.61 Cr | ₹0.87 Cr |
| Purchases Raw Materials | ₹7.21 Cr | ₹5.65 Cr | ₹7.30 Cr | ₹6.64 Cr | ₹6.87 Cr |
| Closing Raw Materials | ₹0.30 Cr | ₹0.47 Cr | ₹0.58 Cr | ₹0.48 Cr | ₹0.61 Cr |
| Other Direct Purchases / Brought in cost | ₹1,502 Cr | ₹1,868 Cr | ₹1,957 Cr | ₹1,809 Cr | ₹1,944 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹49 Cr | ₹56 Cr | ₹58 Cr | ₹50 Cr | ₹49 Cr |
| Electricity & Power | ₹49 Cr | ₹56 Cr | ₹58 Cr | ₹50 Cr | ₹49 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹160 Cr | ₹201 Cr | ₹199 Cr | ₹189 Cr | ₹193 Cr |
| Salaries, Wages & Bonus | ₹143 Cr | ₹180 Cr | ₹178 Cr | ₹169 Cr | ₹172 Cr |
| Contributions to EPF & Pension Funds | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Workmen and Staff Welfare Expenses | ₹4.82 Cr | ₹6.19 Cr | ₹6.66 Cr | ₹7.64 Cr | ₹9.38 Cr |
| Other Employees Cost | ₹1.31 Cr | ₹1.58 Cr | ₹1.48 Cr | ₹1.33 Cr | ₹1.40 Cr |
| Operating Expenses | ₹50 Cr | ₹56 Cr | ₹52 Cr | ₹46 Cr | ₹47 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹42 Cr | ₹46 Cr | ₹43 Cr | ₹38 Cr | ₹40 Cr |
| Packing Material Consumed | ₹8.25 Cr | ₹9.98 Cr | ₹8.24 Cr | ₹7.46 Cr | ₹6.29 Cr |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹101 Cr | ₹108 Cr | ₹111 Cr | ₹103 Cr | ₹101 Cr |
| Rent , Rates & Taxes | ₹44 Cr | ₹41 Cr | ₹38 Cr | ₹32 Cr | ₹30 Cr |
| Insurance | ₹1.72 Cr | ₹1.10 Cr | ₹1.83 Cr | ₹2.33 Cr | ₹2.27 Cr |
| Printing and stationery | ₹2.47 Cr | ₹3.06 Cr | ₹3.61 Cr | ₹3.23 Cr | ₹3.09 Cr |
| Professional and legal fees | ₹8.54 Cr | ₹6.82 Cr | ₹8.69 Cr | ₹5.94 Cr | ₹6.03 Cr |
| Traveling and conveyance | ₹4.28 Cr | ₹6.01 Cr | ₹5.92 Cr | ₹7.54 Cr | ₹5.56 Cr |
| Other Administration | ₹40 Cr | ₹50 Cr | ₹53 Cr | ₹52 Cr | ₹54 Cr |
| Selling and Distribution Expenses | ₹42 Cr | ₹45 Cr | ₹50 Cr | ₹47 Cr | ₹48 Cr |
| Advertisement & Sales Promotion | ₹37 Cr | ₹40 Cr | ₹43 Cr | ₹38 Cr | ₹37 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹4.97 Cr | ₹5.34 Cr | ₹7.26 Cr | ₹9.31 Cr | ₹11 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹45 Cr | ₹22 Cr | ₹44 Cr | ₹26 Cr | ₹50 Cr |
| Bad debts /advances written off | ₹3.77 Cr | ₹0.38 Cr | ₹25 Cr | ₹8.34 Cr | ₹6.00 Cr |
| Provision for doubtful debts | ₹8.41 Cr | ₹0.10 Cr | ₹0.47 Cr | ₹0.15 Cr | ₹25 Cr |
| Losson disposal of fixed assets(net) | - | ₹2.48 Cr | ₹0.87 Cr | ₹0.72 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹33 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,051 Cr | ₹2,360 Cr | ₹2,474 Cr | ₹2,284 Cr | ₹2,420 Cr |
| Operating Profit (Excl OI) | ₹-55 Cr | ₹-15 Cr | ₹-21 Cr | ₹15 Cr | ₹7.95 Cr |
| Other Income | ₹116 Cr | ₹29 Cr | ₹57 Cr | ₹85 Cr | ₹53 Cr |
| Interest Received | ₹5.25 Cr | ₹6.34 Cr | ₹5.77 Cr | ₹5.26 Cr | ₹6.05 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹4.44 Cr | - | - | - | - |
| Profits on sale of Investments | ₹16 Cr | ₹7.15 Cr | ₹0.76 Cr | ₹1.75 Cr | ₹20 Cr |
| Provision Written Back | ₹62 Cr | ₹13 Cr | ₹25 Cr | ₹8.45 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹28 Cr | ₹2.09 Cr | ₹26 Cr | ₹70 Cr | ₹28 Cr |
| Operating Profit | ₹60 Cr | ₹14 Cr | ₹36 Cr | ₹101 Cr | ₹61 Cr |
| Interest | ₹164 Cr | ₹148 Cr | ₹115 Cr | ₹97 Cr | ₹91 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹86 Cr | ₹66 Cr | ₹39 Cr | ₹29 Cr | ₹19 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.87 Cr | ₹8.69 Cr | ₹8.08 Cr | ₹6.04 Cr | ₹8.09 Cr |
| Other Interest | ₹70 Cr | ₹73 Cr | ₹68 Cr | ₹62 Cr | ₹64 Cr |
| PBDT | ₹-104 Cr | ₹-134 Cr | ₹-79 Cr | ₹3.81 Cr | ₹-30 Cr |
| Depreciation | ₹143 Cr | ₹132 Cr | ₹132 Cr | ₹126 Cr | ₹134 Cr |
| Profit Before Taxation & Exceptional Items | ₹-247 Cr | ₹-267 Cr | ₹-211 Cr | ₹-122 Cr | ₹-164 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-247 Cr | ₹-267 Cr | ₹-211 Cr | ₹-122 Cr | ₹-164 Cr |
| Provision for Tax | ₹-0.25 Cr | ₹-0.36 Cr | ₹-0.39 Cr | ₹-0.48 Cr | ₹-0.35 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-0.25 Cr | ₹-0.36 Cr | ₹-0.39 Cr | ₹-0.48 Cr | ₹-0.35 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-246 Cr | ₹-266 Cr | ₹-210 Cr | ₹-121 Cr | ₹-164 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-246 Cr | ₹-266 Cr | ₹-210 Cr | ₹-121 Cr | ₹-164 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,094 Cr | ₹-828 Cr | ₹-616 Cr | ₹-491 Cr | ₹-327 Cr |
| Appropriations | ₹-1,340 Cr | ₹-1,094 Cr | ₹-826 Cr | ₹-613 Cr | ₹-491 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.60 Cr | ₹-0.78 Cr | ₹2.00 Cr | ₹3.16 Cr | ₹0.21 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-27.33 | ₹-29.53 | ₹-23.34 | ₹-13.48 | ₹-18.18 |
| Adjusted EPS | ₹-27.33 | ₹-29.53 | ₹-23.34 | ₹-13.48 | ₹-18.18 |
Compare Income Statement of peers of SPENCERS RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SPENCERS RETAIL | ₹418.6 Cr | 1.9% | -13.4% | -46.7% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹262,587.0 Cr | -0.9% | -5.3% | 4.3% | Stock Analytics | |
| TRENT | ₹156,756.0 Cr | 2.2% | -6.6% | -32.2% | Stock Analytics | |
| METRO BRANDS | ₹29,635.1 Cr | -2.3% | -9.9% | -7% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹9,545.7 Cr | -0.6% | -6.3% | -73.7% | Stock Analytics | |
| REDTAPE | ₹7,338.5 Cr | -1.1% | 0.3% | -41% | Stock Analytics | |
SPENCERS RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SPENCERS RETAIL | 1.9% |
-13.4% |
-46.7% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses