SPENCERS RETAIL
|
SPENCERS RETAIL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity - Authorised | ₹1,495 Cr | ₹1,495 Cr | ₹1,495 Cr | ₹1,495 Cr | ₹1,495 Cr |
| Equity - Issued | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity Paid Up | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.34 Cr | ₹0.19 Cr |
| Total Reserves | ₹-707 Cr | ₹-461 Cr | ₹-196 Cr | ₹16 Cr | ₹141 Cr |
| Securities Premium | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Capital Reserves | ₹561 Cr | ₹561 Cr | ₹561 Cr | ₹561 Cr | ₹561 Cr |
| Profit & Loss Account Balance | ₹-1,339 Cr | ₹-1,094 Cr | ₹-828 Cr | ₹-616 Cr | ₹-491 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-1.00 Cr | ₹-1.00 Cr | ₹-1.00 Cr | ₹-1.00 Cr | ₹-1.00 Cr |
| Reserve excluding Revaluation Reserve | ₹-707 Cr | ₹-461 Cr | ₹-196 Cr | ₹16 Cr | ₹141 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-662 Cr | ₹-416 Cr | ₹-150 Cr | ₹62 Cr | ₹186 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹377 Cr | ₹282 Cr | ₹181 Cr | ₹127 Cr | ₹75 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹498 Cr | ₹349 Cr | ₹215 Cr | ₹130 Cr | ₹54 Cr |
| Term Loans - Institutions | ₹6.88 Cr | ₹16 Cr | ₹25 Cr | ₹34 Cr | ₹43 Cr |
| Other Secured | ₹-128 Cr | ₹-83 Cr | ₹-59 Cr | ₹-37 Cr | ₹-22 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr |
| Deferred Tax Assets | ₹845 Cr | ₹905 Cr | ₹841 Cr | ₹787 Cr | ₹777 Cr |
| Deferred Tax Liability | ₹865 Cr | ₹925 Cr | ₹862 Cr | ₹807 Cr | ₹798 Cr |
| Other Long Term Liabilities | ₹584 Cr | ₹819 Cr | ₹704 Cr | ₹622 Cr | ₹602 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹14 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
| Total Non-Current Liabilities | ₹994 Cr | ₹1,136 Cr | ₹921 Cr | ₹785 Cr | ₹711 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹317 Cr | ₹385 Cr | ₹344 Cr | ₹333 Cr | ₹331 Cr |
| Sundry Creditors | ₹317 Cr | ₹385 Cr | ₹344 Cr | ₹333 Cr | ₹331 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹231 Cr | ₹214 Cr | ₹204 Cr | ₹181 Cr | ₹161 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹10 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr |
| Interest Accrued But Not Due | ₹1.89 Cr | ₹2.70 Cr | ₹2.11 Cr | ₹2.19 Cr | ₹1.62 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹218 Cr | ₹192 Cr | ₹187 Cr | ₹164 Cr | ₹148 Cr |
| Short Term Borrowings | ₹421 Cr | ₹368 Cr | ₹301 Cr | ₹197 Cr | ₹158 Cr |
| Secured ST Loans repayable on Demands | ₹394 Cr | ₹323 Cr | ₹205 Cr | ₹178 Cr | ₹138 Cr |
| Working Capital Loans- Sec | ₹188 Cr | ₹174 Cr | ₹123 Cr | ₹95 Cr | ₹45 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-161 Cr | ₹-129 Cr | ₹-27 Cr | ₹-76 Cr | ₹-25 Cr |
| Short Term Provisions | ₹8.10 Cr | ₹8.61 Cr | ₹9.49 Cr | ₹7.65 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.49 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.58 Cr | ₹0.37 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.61 Cr | ₹8.25 Cr | ₹9.13 Cr | ₹7.07 Cr | ₹12 Cr |
| Total Current Liabilities | ₹977 Cr | ₹975 Cr | ₹859 Cr | ₹719 Cr | ₹662 Cr |
| Total Liabilities | ₹1,310 Cr | ₹1,696 Cr | ₹1,629 Cr | ₹1,565 Cr | ₹1,559 Cr |
| ASSETS | |||||
| Gross Block | ₹1,424 Cr | ₹1,786 Cr | ₹1,385 Cr | ₹1,274 Cr | ₹1,245 Cr |
| Less: Accumulated Depreciation | ₹471 Cr | ₹575 Cr | ₹254 Cr | ₹225 Cr | ₹191 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹953 Cr | ₹1,211 Cr | ₹1,132 Cr | ₹1,049 Cr | ₹1,053 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.95 Cr | ₹2.05 Cr | ₹7.98 Cr | ₹2.83 Cr |
| Non Current Investments | ₹43 Cr | ₹56 Cr | ₹74 Cr | ₹73 Cr | ₹35 Cr |
| Long Term Investment | ₹43 Cr | ₹56 Cr | ₹74 Cr | ₹73 Cr | ₹35 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹43 Cr | ₹56 Cr | ₹74 Cr | ₹73 Cr | ₹35 Cr |
| Long Term Loans & Advances | ₹38 Cr | ₹54 Cr | ₹56 Cr | ₹72 Cr | ₹74 Cr |
| Other Non Current Assets | ₹24 Cr | ₹0.67 Cr | ₹1.37 Cr | ₹2.71 Cr | ₹6.21 Cr |
| Total Non-Current Assets | ₹1,058 Cr | ₹1,322 Cr | ₹1,265 Cr | ₹1,204 Cr | ₹1,172 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹20 Cr | ₹21 Cr | - |
| Quoted | - | - | ₹20 Cr | ₹21 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹170 Cr | ₹266 Cr | ₹265 Cr | ₹260 Cr | ₹267 Cr |
| Raw Materials | ₹0.30 Cr | ₹0.47 Cr | ₹0.58 Cr | ₹0.48 Cr | ₹0.61 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹0.47 Cr | ₹0.29 Cr | ₹0.46 Cr | ₹0.47 Cr | ₹0.51 Cr |
| Packing Materials | ₹2.39 Cr | ₹2.57 Cr | ₹2.86 Cr | ₹3.79 Cr | ₹3.51 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹167 Cr | ₹263 Cr | ₹261 Cr | ₹256 Cr | ₹263 Cr |
| Sundry Debtors | ₹18 Cr | ₹25 Cr | ₹20 Cr | ₹27 Cr | ₹30 Cr |
| Debtors more than Six months | ₹6.22 Cr | ₹5.58 Cr | ₹6.32 Cr | ₹32 Cr | ₹30 Cr |
| Debtors Others | ₹18 Cr | ₹22 Cr | ₹17 Cr | ₹23 Cr | ₹30 Cr |
| Cash and Bank | ₹26 Cr | ₹36 Cr | ₹18 Cr | ₹18 Cr | ₹58 Cr |
| Cash in hand | ₹5.62 Cr | ₹6.05 Cr | ₹2.80 Cr | ₹3.14 Cr | ₹3.48 Cr |
| Balances at Bank | ₹20 Cr | ₹30 Cr | ₹15 Cr | ₹15 Cr | ₹54 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.81 Cr | ₹8.94 Cr | ₹7.43 Cr | ₹5.85 Cr | ₹6.74 Cr |
| Interest accrued on Investments | ₹0.17 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.05 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.35 Cr | ₹7.25 Cr | ₹6.22 Cr | ₹4.70 Cr | ₹5.14 Cr |
| Other current_assets | ₹0.30 Cr | ₹1.41 Cr | ₹1.05 Cr | ₹1.06 Cr | ₹1.55 Cr |
| Short Term Loans and Advances | ₹32 Cr | ₹37 Cr | ₹34 Cr | ₹29 Cr | ₹26 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹6.63 Cr | ₹12 Cr | ₹12 Cr | ₹8.81 Cr |
| Advance income tax and TDS | - | - | - | ₹0.00 Cr | ₹0.07 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹20 Cr | ₹31 Cr | ₹22 Cr | ₹17 Cr | ₹17 Cr |
| Total Current Assets | ₹252 Cr | ₹374 Cr | ₹364 Cr | ₹361 Cr | ₹388 Cr |
| Net Current Assets (Including Current Investments) | ₹-725 Cr | ₹-602 Cr | ₹-495 Cr | ₹-358 Cr | ₹-274 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,310 Cr | ₹1,696 Cr | ₹1,629 Cr | ₹1,565 Cr | ₹1,559 Cr |
| Contingent Liabilities | ₹57 Cr | ₹55 Cr | ₹48 Cr | ₹49 Cr | ₹69 Cr |
| Total Debt | ₹926 Cr | ₹733 Cr | ₹542 Cr | ₹361 Cr | ₹255 Cr |
| Book Value | -73.45 | -46.18 | -16.74 | 6.83 | 20.65 |
| Adjusted Book Value | -73.45 | -46.18 | -16.74 | 6.83 | 20.65 |
Compare Balance Sheet of peers of SPENCERS RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SPENCERS RETAIL | ₹418.6 Cr | 1.9% | -13.4% | -46.7% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹262,587.0 Cr | -0.9% | -5.3% | 4.3% | Stock Analytics | |
| TRENT | ₹156,756.0 Cr | 2.2% | -6.6% | -32.2% | Stock Analytics | |
| METRO BRANDS | ₹29,635.1 Cr | -2.3% | -9.9% | -7% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹9,545.7 Cr | -0.6% | -6.3% | -73.7% | Stock Analytics | |
| REDTAPE | ₹7,338.5 Cr | -1.1% | 0.3% | -41% | Stock Analytics | |
SPENCERS RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SPENCERS RETAIL | 1.9% |
-13.4% |
-46.7% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses