SONATA SOFTWARE
|
SONATA SOFTWARE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹10,157 Cr | ₹8,613 Cr | ₹7,449 Cr | ₹5,553 Cr | ₹4,228 Cr |
| Software Services & Operating Revenues | ₹2,736 Cr | ₹2,481 Cr | ₹1,735 Cr | ₹1,329 Cr | ₹1,085 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | ₹7,398 Cr | ₹6,129 Cr | ₹5,712 Cr | ₹4,224 Cr | ₹3,142 Cr |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | ₹23 Cr | ₹3.11 Cr | ₹2.28 Cr | ₹0.93 Cr | ₹0.54 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹10,157 Cr | ₹8,613 Cr | ₹7,449 Cr | ₹5,553 Cr | ₹4,228 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹51 Cr | ₹-69 Cr | ₹-26 Cr | ₹5.55 Cr | - |
| Raw Material Consumed | ₹7,031 Cr | ₹5,889 Cr | ₹5,482 Cr | ₹4,018 Cr | ₹2,992 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹7,031 Cr | ₹5,889 Cr | ₹5,482 Cr | ₹4,018 Cr | ₹2,992 Cr |
| Others raw material cost | ₹14,062 Cr | ₹11,778 Cr | ₹10,963 Cr | ₹8,035 Cr | ₹5,983 Cr |
| Power & Fuel Cost | ₹4.50 Cr | ₹4.78 Cr | ₹4.05 Cr | ₹3.16 Cr | ₹2.95 Cr |
| Electricity & Power | ₹4.50 Cr | ₹4.78 Cr | ₹4.05 Cr | ₹3.16 Cr | ₹2.95 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,598 Cr | ₹1,335 Cr | ₹933 Cr | ₹737 Cr | ₹625 Cr |
| Salaries, Wages & Bonus | ₹1,480 Cr | ₹1,238 Cr | ₹863 Cr | ₹678 Cr | ₹560 Cr |
| Contributions to EPF & Pension Funds | ₹79 Cr | ₹67 Cr | ₹51 Cr | ₹44 Cr | ₹40 Cr |
| Wheeling & Transmission Charges recoverable | ₹35 Cr | ₹26 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
| Other Employees Cost | ₹2.85 Cr | ₹3.79 Cr | ₹5.73 Cr | ₹4.18 Cr | ₹14 Cr |
| Cost of Software developments | ₹24 Cr | ₹18 Cr | ₹12 Cr | ₹6.52 Cr | ₹11 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | ₹24 Cr | ₹18 Cr | ₹12 Cr | ₹6.52 Cr | ₹11 Cr |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹603 Cr | ₹550 Cr | ₹335 Cr | ₹95 Cr | ₹139 Cr |
| Repairs and Maintenance | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹6.35 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹591 Cr | ₹539 Cr | ₹324 Cr | ₹85 Cr | ₹133 Cr |
| General and Administration Expenses | ₹94 Cr | ₹80 Cr | ₹70 Cr | ₹175 Cr | ₹37 Cr |
| Rates & Taxes | ₹15 Cr | ₹12 Cr | ₹8.31 Cr | ₹11 Cr | ₹8.00 Cr |
| Insurance | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹9.52 Cr | ₹6.75 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹4.71 Cr | ₹4.26 Cr | ₹4.73 Cr | ₹133 Cr | ₹1.47 Cr |
| Other Administration | ₹41 Cr | ₹40 Cr | ₹35 Cr | ₹15 Cr | ₹12 Cr |
| Selling and Marketing Expenses | ₹20 Cr | ₹16 Cr | - | ₹11 Cr | ₹12 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹20 Cr | ₹16 Cr | - | ₹11 Cr | ₹12 Cr |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹52 Cr | ₹62 Cr | ₹40 Cr | ₹50 Cr | ₹29 Cr |
| Bad debts /advances written off | - | - | - | ₹2.33 Cr | - |
| Provision for doubtful debts | ₹15 Cr | ₹23 Cr | ₹6.28 Cr | - | ₹10 Cr |
| Losson disposal of fixed assets(net) | ₹0.39 Cr | ₹0.41 Cr | ₹0.25 Cr | - | ₹0.25 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹37 Cr | ₹38 Cr | ₹34 Cr | ₹47 Cr | ₹19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹9,477 Cr | ₹7,886 Cr | ₹6,849 Cr | ₹5,099 Cr | ₹3,849 Cr |
| Operating Profit (Excl OI) | ₹680 Cr | ₹727 Cr | ₹600 Cr | ₹454 Cr | ₹379 Cr |
| Other Income | ₹81 Cr | ₹126 Cr | ₹75 Cr | ₹112 Cr | ₹28 Cr |
| Interest Received | ₹33 Cr | ₹34 Cr | ₹26 Cr | ₹29 Cr | ₹17 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.25 Cr | ₹55 Cr | ₹4.65 Cr | ₹49 Cr | - |
| Foreign Exchange Gains | ₹22 Cr | ₹5.22 Cr | ₹18 Cr | ₹15 Cr | ₹3.11 Cr |
| Others | ₹24 Cr | ₹32 Cr | ₹26 Cr | ₹19 Cr | ₹7.92 Cr |
| Operating Profit | ₹760 Cr | ₹853 Cr | ₹675 Cr | ₹566 Cr | ₹407 Cr |
| Interest | ₹65 Cr | ₹85 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹37 Cr | ₹30 Cr | ₹2.00 Cr | ₹0.81 Cr | ₹1.49 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.36 Cr | ₹1.04 Cr | ₹1.17 Cr | ₹1.85 Cr | ₹2.01 Cr |
| Other Interest | ₹27 Cr | ₹54 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
| PBDT | ₹695 Cr | ₹768 Cr | ₹656 Cr | ₹548 Cr | ₹392 Cr |
| Depreciation | ₹121 Cr | ₹132 Cr | ₹59 Cr | ₹47 Cr | ₹40 Cr |
| Profit Before Taxation & Exceptional Items | ₹574 Cr | ₹636 Cr | ₹597 Cr | ₹500 Cr | ₹352 Cr |
| Exceptional Income / Expenses | - | ₹-175 Cr | - | - | - |
| Profit Before Tax | ₹574 Cr | ₹461 Cr | ₹597 Cr | ₹500 Cr | ₹352 Cr |
| Provision for Tax | ₹149 Cr | ₹153 Cr | ₹145 Cr | ₹124 Cr | ₹108 Cr |
| Current Income Tax | ₹173 Cr | ₹192 Cr | ₹167 Cr | ₹145 Cr | ₹102 Cr |
| Deferred Tax | ₹-24 Cr | ₹-39 Cr | ₹-22 Cr | ₹-22 Cr | ₹-15 Cr |
| Other taxes | - | - | - | - | ₹21 Cr |
| Profit After Tax | ₹425 Cr | ₹309 Cr | ₹452 Cr | ₹376 Cr | ₹244 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹425 Cr | ₹309 Cr | ₹452 Cr | ₹376 Cr | ₹244 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,222 Cr | ₹1,132 Cr | ₹912 Cr | ₹723 Cr | ₹521 Cr |
| Appropriations | ₹1,647 Cr | ₹1,441 Cr | ₹1,364 Cr | ₹1,099 Cr | ₹765 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,647 Cr | ₹1,441 Cr | ₹1,364 Cr | ₹1,099 Cr | ₹765 Cr |
| Equity Dividend % | ₹440.00 | ₹790.00 | ₹1,575.00 | ₹2,100.00 | ₹1,400.00 |
| Earnings Per Share | ₹15.30 | ₹11.12 | ₹32.58 | ₹36.23 | ₹23.48 |
| Adjusted EPS | ₹15.30 | ₹11.12 | ₹16.29 | ₹13.59 | ₹8.81 |
Compare Income Statement of peers of SONATA SOFTWARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SONATA SOFTWARE | ₹10,419.7 Cr | 1.2% | -3.9% | -38.8% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,108,020.0 Cr | 3.4% | NA | -24.6% | Stock Analytics | |
| INFOSYS | ₹633,712.0 Cr | 5.8% | 1.9% | -17.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹413,468.0 Cr | 2.4% | 6.6% | -17.3% | Stock Analytics | |
| WIPRO | ₹254,706.0 Cr | 0.9% | -2.7% | -10.8% | Stock Analytics | |
| TECH MAHINDRA | ₹142,353.0 Cr | 0.4% | -1.3% | -14% | Stock Analytics | |
SONATA SOFTWARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SONATA SOFTWARE | 1.2% |
-3.9% |
-38.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses