Home > Income Statement > SONAM

SONAM
Income Statement

COMMUNITY POLL
for SONAM
Please provide your vote to see the results

SONAM Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹83 Cr₹87 Cr₹80 Cr₹60 Cr₹65 Cr
     Sales ₹82 Cr₹87 Cr₹79 Cr₹59 Cr₹64 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.40 Cr₹0.34 Cr₹0.53 Cr₹0.60 Cr₹0.57 Cr
Less: Excise Duty -----
Net Sales ₹83 Cr₹87 Cr₹80 Cr₹60 Cr₹65 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.16 Cr₹-6.60 Cr₹2.74 Cr₹-0.96 Cr₹-2.70 Cr
Raw Material Consumed ₹61 Cr₹72 Cr₹59 Cr₹42 Cr₹45 Cr
     Opening Raw Materials ₹14 Cr₹14 Cr₹11 Cr₹13 Cr₹9.74 Cr
     Purchases Raw Materials ₹30 Cr₹38 Cr₹26 Cr₹28 Cr₹48 Cr
     Closing Raw Materials ₹10 Cr₹14 Cr₹14 Cr₹11 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹26 Cr₹34 Cr₹37 Cr₹13 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹0.86 Cr₹0.75 Cr₹0.69 Cr₹1.05 Cr₹1.00 Cr
     Electricity & Power ₹0.86 Cr₹0.75 Cr₹0.69 Cr₹1.05 Cr₹1.00 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.51 Cr₹4.35 Cr₹4.94 Cr₹4.69 Cr₹5.03 Cr
     Salaries, Wages & Bonus ₹2.33 Cr₹3.15 Cr₹3.29 Cr₹3.45 Cr₹3.46 Cr
     Contributions to EPF & Pension Funds ₹0.06 Cr₹0.18 Cr₹0.35 Cr₹0.35 Cr₹0.28 Cr
     Workmen and Staff Welfare Expenses ₹1.12 Cr₹1.02 Cr₹1.30 Cr₹0.90 Cr₹1.29 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.99 Cr₹0.84 Cr₹0.62 Cr₹0.56 Cr₹0.77 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.71 Cr₹0.51 Cr₹0.31 Cr₹0.41 Cr₹0.46 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.29 Cr₹0.33 Cr₹0.31 Cr₹0.15 Cr₹0.31 Cr
General and Administration Expenses ₹3.86 Cr₹4.10 Cr₹1.99 Cr₹3.51 Cr₹4.88 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.09 Cr₹0.03 Cr₹0.05 Cr₹0.13 Cr
     Insurance ₹0.49 Cr₹0.47 Cr₹0.36 Cr₹0.23 Cr₹0.12 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.43 Cr₹0.30 Cr₹0.24 Cr₹0.40 Cr₹0.99 Cr
     Traveling and conveyance ₹0.10 Cr₹0.05 Cr₹0.05 Cr₹0.19 Cr₹0.21 Cr
     Other Administration ₹2.80 Cr₹3.20 Cr₹1.32 Cr₹2.65 Cr₹3.43 Cr
Selling and Distribution Expenses ₹2.57 Cr₹3.78 Cr₹1.96 Cr₹2.22 Cr₹3.71 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.03 Cr₹2.94 Cr₹1.57 Cr₹1.37 Cr₹1.11 Cr
Miscellaneous Expenses ₹0.01 Cr--₹0.07 Cr₹0.12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr---₹0.12 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ---₹0.07 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹74 Cr₹79 Cr₹72 Cr₹53 Cr₹57 Cr
Operating Profit (Excl OI) ₹8.86 Cr₹8.23 Cr₹7.74 Cr₹6.53 Cr₹7.41 Cr
Other Income ₹0.64 Cr₹0.52 Cr₹0.10 Cr₹0.41 Cr₹0.52 Cr
     Interest Received ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.43 Cr₹0.50 Cr₹0.04 Cr₹0.39 Cr₹0.47 Cr
     Others ₹0.21 Cr₹0.01 Cr₹0.05 Cr₹0.01 Cr₹0.04 Cr
Operating Profit ₹9.50 Cr₹8.75 Cr₹7.85 Cr₹6.93 Cr₹7.93 Cr
Interest ₹2.48 Cr₹2.28 Cr₹1.96 Cr₹1.72 Cr₹1.55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.02 Cr₹1.11 Cr₹0.69 Cr₹0.37 Cr₹0.48 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.22 Cr₹0.12 Cr₹0.19 Cr₹0.27 Cr₹0.20 Cr
     Other Interest ₹1.24 Cr₹1.06 Cr₹1.08 Cr₹1.07 Cr₹0.87 Cr
PBDT ₹7.02 Cr₹6.47 Cr₹5.89 Cr₹5.22 Cr₹6.38 Cr
Depreciation ₹2.14 Cr₹2.28 Cr₹1.56 Cr₹1.20 Cr₹1.18 Cr
Profit Before Taxation & Exceptional Items ₹4.88 Cr₹4.19 Cr₹4.33 Cr₹4.02 Cr₹5.20 Cr
Exceptional Income / Expenses --₹-0.03 Cr--
Profit Before Tax ₹4.88 Cr₹4.19 Cr₹4.30 Cr₹4.02 Cr₹5.20 Cr
Provision for Tax ₹0.88 Cr₹0.79 Cr₹0.86 Cr₹1.16 Cr₹1.50 Cr
     Current Income Tax ₹1.02 Cr₹0.91 Cr₹0.99 Cr₹1.02 Cr₹1.43 Cr
     Deferred Tax ₹-0.14 Cr₹-0.12 Cr₹-0.11 Cr₹-0.06 Cr₹0.06 Cr
     Other taxes ₹0.00 Cr₹-0.01 Cr₹-0.02 Cr₹0.20 Cr₹0.01 Cr
Profit After Tax ₹4.00 Cr₹3.40 Cr₹3.44 Cr₹2.85 Cr₹3.71 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.00 Cr₹3.40 Cr₹3.44 Cr₹2.85 Cr₹3.71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹17 Cr₹14 Cr₹11 Cr₹7.66 Cr₹5.16 Cr
Appropriations ₹21 Cr₹17 Cr₹14 Cr₹11 Cr₹8.87 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹10 Cr---₹1.21 Cr
Equity Dividend % -----
Earnings Per Share ₹2.00₹3.39₹3.43₹2.85₹3.70
Adjusted EPS ₹2.00₹1.70₹1.72₹1.42₹1.85

Compare Income Statement of peers of SONAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SONAM ₹166.2 Cr -2.2% 4.1% 56% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹25,843.7 Cr 20.6% 35.1% 53.9% Stock Analytics
WHIRLPOOL OF INDIA ₹20,010.9 Cr 8.7% 11.5% 15% Stock Analytics
BAJAJ ELECTRICALS ₹10,955.5 Cr -0.1% 1.1% -18.6% Stock Analytics
TTK PRESTIGE ₹9,940.7 Cr 0.5% 4.6% -0.5% Stock Analytics
EUREKA FORBES ₹8,829.4 Cr 4.1% -6% 17% Stock Analytics


SONAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SONAM

-2.2%

4.1%

56%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses