SOLARWORLD ENERGY SOLUTIONS
|
SOLARWORLD ENERGY SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,376 Cr | ₹545 Cr | ₹501 Cr | ₹232 Cr | ₹28 Cr |
| Sales | ₹1,357 Cr | ₹539 Cr | ₹496 Cr | ₹230 Cr | ₹25 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹19 Cr | ₹5.70 Cr | ₹4.42 Cr | ₹2.21 Cr | ₹2.37 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.56 Cr | ₹0.09 Cr | ₹0.27 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,376 Cr | ₹545 Cr | ₹501 Cr | ₹232 Cr | ₹28 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-64 Cr | - | - | - | - |
| Raw Material Consumed | ₹1,150 Cr | ₹342 Cr | ₹382 Cr | ₹182 Cr | ₹18 Cr |
| Opening Raw Materials | ₹2.04 Cr | ₹2.25 Cr | ₹1.52 Cr | ₹1.52 Cr | ₹2.03 Cr |
| Purchases Raw Materials | ₹1,158 Cr | ₹282 Cr | ₹382 Cr | ₹182 Cr | ₹17 Cr |
| Closing Raw Materials | ₹42 Cr | ₹2.04 Cr | ₹2.25 Cr | ₹1.52 Cr | ₹1.52 Cr |
| Other Direct Purchases / Brought in cost | ₹32 Cr | ₹60 Cr | ₹0.31 Cr | ₹0.34 Cr | ₹0.53 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.63 Cr | ₹0.10 Cr | - | - | - |
| Electricity & Power | ₹0.23 Cr | ₹0.10 Cr | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹5.40 Cr | - | - | - | - |
| Employee Cost | ₹24 Cr | ₹11 Cr | ₹0.87 Cr | ₹0.50 Cr | ₹0.49 Cr |
| Salaries, Wages & Bonus | ₹20 Cr | ₹9.88 Cr | ₹0.79 Cr | ₹0.43 Cr | ₹0.43 Cr |
| Contributions to EPF & Pension Funds | ₹0.77 Cr | ₹0.35 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Workmen and Staff Welfare Expenses | ₹1.14 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Other Employees Cost | ₹1.64 Cr | ₹0.69 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Manufacturing Expenses | ₹100 Cr | ₹54 Cr | ₹44 Cr | ₹25 Cr | ₹4.61 Cr |
| Sub-contracted / Out sourced services | ₹2.26 Cr | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.60 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹96 Cr | ₹53 Cr | ₹44 Cr | ₹25 Cr | ₹4.55 Cr |
| General and Administration Expenses | ₹9.08 Cr | ₹8.51 Cr | ₹3.17 Cr | ₹1.31 Cr | ₹1.51 Cr |
| Rent , Rates & Taxes | ₹1.79 Cr | ₹1.79 Cr | ₹0.48 Cr | ₹0.28 Cr | ₹0.21 Cr |
| Insurance | ₹0.84 Cr | ₹0.13 Cr | ₹0.15 Cr | - | - |
| Printing and stationery | ₹0.12 Cr | ₹0.05 Cr | - | - | - |
| Professional and legal fees | ₹2.08 Cr | ₹4.43 Cr | ₹1.84 Cr | ₹0.70 Cr | ₹1.05 Cr |
| Traveling and conveyance | ₹2.78 Cr | ₹1.42 Cr | ₹0.38 Cr | ₹0.28 Cr | ₹0.22 Cr |
| Other Administration | ₹1.48 Cr | ₹0.68 Cr | ₹0.32 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Selling and Distribution Expenses | ₹0.95 Cr | ₹1.12 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr |
| Advertisement & Sales Promotion | ₹0.48 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr |
| Sales Commissions & Incentives | - | ₹1.00 Cr | - | - | - |
| Freight and Forwarding | ₹0.46 Cr | ₹0.02 Cr | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3.04 Cr | ₹18 Cr | ₹2.53 Cr | ₹1.66 Cr | ₹0.83 Cr |
| Bad debts /advances written off | ₹2.09 Cr | ₹0.76 Cr | ₹2.06 Cr | - | ₹0.12 Cr |
| Provision for doubtful debts | - | ₹14 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.33 Cr |
| Losson foreign exchange fluctuations | ₹0.59 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.36 Cr | ₹3.22 Cr | ₹0.47 Cr | ₹1.66 Cr | ₹0.38 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,228 Cr | ₹436 Cr | ₹432 Cr | ₹211 Cr | ₹26 Cr |
| Operating Profit (Excl OI) | ₹148 Cr | ₹109 Cr | ₹69 Cr | ₹21 Cr | ₹1.97 Cr |
| Other Income | ₹40 Cr | ₹6.32 Cr | ₹4.49 Cr | ₹2.59 Cr | ₹4.12 Cr |
| Interest Received | ₹24 Cr | ₹5.60 Cr | ₹2.14 Cr | ₹2.55 Cr | ₹2.49 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | ₹0.02 Cr | - | - |
| Profits on sale of Investments | - | ₹0.16 Cr | - | - | ₹0.55 Cr |
| Provision Written Back | ₹14 Cr | ₹0.03 Cr | ₹0.50 Cr | ₹0.01 Cr | ₹1.04 Cr |
| Foreign Exchange Gains | ₹0.45 Cr | ₹0.50 Cr | ₹0.68 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Others | ₹1.51 Cr | ₹0.03 Cr | ₹1.16 Cr | ₹0.00 Cr | - |
| Operating Profit | ₹188 Cr | ₹116 Cr | ₹73 Cr | ₹24 Cr | ₹6.08 Cr |
| Interest | ₹21 Cr | ₹6.23 Cr | ₹6.78 Cr | ₹5.91 Cr | ₹4.43 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹16 Cr | ₹4.78 Cr | ₹6.03 Cr | ₹5.08 Cr | ₹3.87 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.61 Cr | ₹0.87 Cr | ₹0.65 Cr | ₹0.82 Cr | - |
| Other Interest | ₹0.95 Cr | ₹0.59 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.56 Cr |
| PBDT | ₹167 Cr | ₹109 Cr | ₹67 Cr | ₹18 Cr | ₹1.65 Cr |
| Depreciation | ₹5.24 Cr | ₹0.23 Cr | ₹0.43 Cr | ₹0.23 Cr | ₹0.20 Cr |
| Profit Before Taxation & Exceptional Items | ₹162 Cr | ₹109 Cr | ₹66 Cr | ₹18 Cr | ₹1.45 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹161 Cr | ₹107 Cr | ₹68 Cr | ₹19 Cr | ₹2.43 Cr |
| Provision for Tax | ₹41 Cr | ₹30 Cr | ₹17 Cr | ₹4.49 Cr | ₹0.23 Cr |
| Current Income Tax | ₹42 Cr | ₹33 Cr | ₹17 Cr | ₹4.72 Cr | ₹0.50 Cr |
| Deferred Tax | ₹-1.19 Cr | ₹-3.85 Cr | ₹-0.55 Cr | ₹-0.23 Cr | ₹-0.27 Cr |
| Other taxes | ₹-0.06 Cr | ₹0.03 Cr | ₹0.00 Cr | - | - |
| Profit After Tax | ₹120 Cr | ₹77 Cr | ₹52 Cr | ₹15 Cr | ₹2.20 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹120 Cr | ₹77 Cr | ₹52 Cr | ₹15 Cr | ₹2.20 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹149 Cr | ₹72 Cr | ₹20 Cr | ₹5.42 Cr | ₹3.22 Cr |
| Appropriations | ₹269 Cr | ₹149 Cr | ₹72 Cr | ₹20 Cr | ₹5.42 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.15 Cr | ₹0.38 Cr | ₹0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹13.90 | ₹10.39 | ₹1,615.34 | ₹463.63 | ₹68.59 |
| Adjusted EPS | ₹13.90 | ₹10.39 | ₹8.00 | ₹2.30 | ₹0.34 |
Compare Income Statement of peers of SOLARWORLD ENERGY SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SOLARWORLD ENERGY SOLUTIONS | ₹1,108.5 Cr | 2.4% | -9.6% | -57.6% | Stock Analytics | |
| LARSEN & TOUBRO | ₹500,275.0 Cr | 0.4% | -7.1% | -1.4% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹41,022.8 Cr | 5.2% | -4% | -43% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,924.4 Cr | -0.2% | -2.4% | 13.9% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹21,462.6 Cr | 1.2% | -9.5% | -14.4% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹19,854.3 Cr | 1.2% | -7.1% | 40.5% | Stock Analytics | |
SOLARWORLD ENERGY SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SOLARWORLD ENERGY SOLUTIONS | 2.4% |
-9.6% |
-57.6% |
| SENSEX | 0.2% |
-2.8% |
-11.2% |
You may also like the below Video Courses