Home > Income Statement > SOLARWORLD ENERGY SOLUTIONS

SOLARWORLD ENERGY SOLUTIONS
Income Statement

COMMUNITY POLL
for SOLARWORLD ENERGY SOLUTIONS
Please provide your vote to see the results

SOLARWORLD ENERGY SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹545 Cr₹501 Cr₹232 Cr₹28 Cr
     Sales ₹539 Cr₹496 Cr₹230 Cr₹25 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹5.70 Cr₹4.42 Cr₹2.21 Cr₹2.37 Cr
     Revenue from property development ----
     Other Operational Income ₹0.09 Cr₹0.27 Cr--
Less: Excise Duty ----
Net Sales ₹545 Cr₹501 Cr₹232 Cr₹28 Cr
EXPENDITURE :
Increase/Decrease in Stock ----
Raw Material Consumed ₹342 Cr₹382 Cr₹182 Cr₹18 Cr
     Opening Raw Materials ₹2.25 Cr₹1.52 Cr₹1.52 Cr₹2.03 Cr
     Purchases Raw Materials ₹282 Cr₹382 Cr₹182 Cr₹17 Cr
     Closing Raw Materials ₹2.04 Cr₹2.25 Cr₹1.52 Cr₹1.52 Cr
     Other Direct Purchases / Brought in cost ₹60 Cr₹0.31 Cr₹0.34 Cr₹0.53 Cr
     Other raw material cost ----
Power & Fuel Cost ₹0.10 Cr---
     Electricity & Power ₹0.10 Cr---
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹11 Cr₹0.87 Cr₹0.50 Cr₹0.49 Cr
     Salaries, Wages & Bonus ₹9.88 Cr₹0.79 Cr₹0.43 Cr₹0.43 Cr
     Contributions to EPF & Pension Funds ₹0.35 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr
     Other Employees Cost ₹0.69 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Other Manufacturing Expenses ₹54 Cr₹44 Cr₹25 Cr₹4.61 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹0.38 Cr₹0.23 Cr₹0.09 Cr₹0.06 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹53 Cr₹44 Cr₹25 Cr₹4.55 Cr
General and Administration Expenses ₹8.51 Cr₹3.17 Cr₹1.31 Cr₹1.51 Cr
     Rent , Rates & Taxes ₹1.79 Cr₹0.48 Cr₹0.28 Cr₹0.21 Cr
     Insurance ₹0.13 Cr₹0.15 Cr--
     Printing and stationery ₹0.05 Cr---
     Professional and legal fees ₹4.43 Cr₹1.84 Cr₹0.70 Cr₹1.05 Cr
     Traveling and conveyance ₹1.42 Cr₹0.38 Cr₹0.28 Cr₹0.22 Cr
     Other Administration ₹0.68 Cr₹0.32 Cr₹0.05 Cr₹0.03 Cr
Selling and Distribution Expenses ₹1.12 Cr₹0.10 Cr₹0.09 Cr₹0.07 Cr
     Advertisement & Sales Promotion ₹0.11 Cr₹0.10 Cr₹0.09 Cr₹0.07 Cr
     Sales Commissions & Incentives ₹1.00 Cr---
     Freight and Forwarding ₹0.02 Cr---
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹18 Cr₹2.53 Cr₹1.66 Cr₹0.83 Cr
     Bad debts /advances written off ₹0.76 Cr₹2.06 Cr-₹0.12 Cr
     Provision for doubtful debts ₹14 Cr---
     Losson disposal of fixed assets(net) ---₹0.33 Cr
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹3.22 Cr₹0.47 Cr₹1.66 Cr₹0.38 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹436 Cr₹432 Cr₹211 Cr₹26 Cr
Operating Profit (Excl OI) ₹109 Cr₹69 Cr₹21 Cr₹1.97 Cr
Other Income ₹6.32 Cr₹4.49 Cr₹2.59 Cr₹4.12 Cr
     Interest Received ₹5.60 Cr₹2.14 Cr₹2.55 Cr₹2.49 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets -₹0.02 Cr--
     Profits on sale of Investments ₹0.16 Cr--₹0.55 Cr
     Provision Written Back ₹0.03 Cr₹0.50 Cr₹0.01 Cr₹1.04 Cr
     Foreign Exchange Gains ₹0.50 Cr₹0.68 Cr₹0.03 Cr₹0.03 Cr
     Others ₹0.03 Cr₹1.16 Cr₹0.00 Cr-
Operating Profit ₹116 Cr₹73 Cr₹24 Cr₹6.08 Cr
Interest ₹6.23 Cr₹6.78 Cr₹5.91 Cr₹4.43 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹4.78 Cr₹6.03 Cr₹5.08 Cr₹3.87 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.87 Cr₹0.65 Cr₹0.82 Cr-
     Other Interest ₹0.59 Cr₹0.11 Cr₹0.01 Cr₹0.56 Cr
PBDT ₹109 Cr₹67 Cr₹18 Cr₹1.65 Cr
Depreciation ₹0.23 Cr₹0.43 Cr₹0.23 Cr₹0.20 Cr
Profit Before Taxation & Exceptional Items ₹109 Cr₹66 Cr₹18 Cr₹1.45 Cr
Exceptional Income / Expenses ₹-2.12 Cr---
Profit Before Tax ₹107 Cr₹68 Cr₹19 Cr₹2.43 Cr
Provision for Tax ₹30 Cr₹17 Cr₹4.49 Cr₹0.23 Cr
     Current Income Tax ₹33 Cr₹17 Cr₹4.72 Cr₹0.50 Cr
     Deferred Tax ₹-3.85 Cr₹-0.55 Cr₹-0.23 Cr₹-0.27 Cr
     Other taxes ₹0.03 Cr₹0.00 Cr--
Profit After Tax ₹77 Cr₹52 Cr₹15 Cr₹2.20 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹77 Cr₹52 Cr₹15 Cr₹2.20 Cr
Adjustments to PAT ----
Profit Balance B/F ₹72 Cr₹20 Cr₹5.42 Cr₹3.22 Cr
Appropriations ₹149 Cr₹72 Cr₹20 Cr₹5.42 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹0.38 Cr₹0.01 Cr₹-0.01 Cr₹-0.01 Cr
Equity Dividend % ----
Earnings Per Share ₹10.39₹1,615.34₹463.63₹68.59
Adjusted EPS ₹10.39₹8.00₹2.30₹0.34

Compare Income Statement of peers of SOLARWORLD ENERGY SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOLARWORLD ENERGY SOLUTIONS ₹1,624.8 Cr 0.6% -5.9% NA Stock Analytics
LARSEN & TOUBRO ₹579,127.0 Cr 0.9% 7.6% 16.8% Stock Analytics
RAIL VIKAS NIGAM ₹50,895.3 Cr 1.8% -9.5% -39.1% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,907.3 Cr 1.6% 1.5% -14.4% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,874.0 Cr 7.3% 12.5% 17.9% Stock Analytics
CEMINDIA PROJECTS ₹21,528.4 Cr 6.3% 47.3% 54.8% Stock Analytics


SOLARWORLD ENERGY SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOLARWORLD ENERGY SOLUTIONS

0.6%

-5.9%

NA
SENSEX

1.7%

2.1%

-6%


You may also like the below Video Courses