Home > Income Statement > SOLARWORLD ENERGY SOLUTIONS

SOLARWORLD ENERGY SOLUTIONS
Income Statement

COMMUNITY POLL
for SOLARWORLD ENERGY SOLUTIONS
Please provide your vote to see the results

SOLARWORLD ENERGY SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,376 Cr₹545 Cr₹501 Cr₹232 Cr₹28 Cr
     Sales ₹1,357 Cr₹539 Cr₹496 Cr₹230 Cr₹25 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹19 Cr₹5.70 Cr₹4.42 Cr₹2.21 Cr₹2.37 Cr
     Revenue from property development -----
     Other Operational Income ₹0.56 Cr₹0.09 Cr₹0.27 Cr--
Less: Excise Duty -----
Net Sales ₹1,376 Cr₹545 Cr₹501 Cr₹232 Cr₹28 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-64 Cr----
Raw Material Consumed ₹1,150 Cr₹342 Cr₹382 Cr₹182 Cr₹18 Cr
     Opening Raw Materials ₹2.04 Cr₹2.25 Cr₹1.52 Cr₹1.52 Cr₹2.03 Cr
     Purchases Raw Materials ₹1,158 Cr₹282 Cr₹382 Cr₹182 Cr₹17 Cr
     Closing Raw Materials ₹42 Cr₹2.04 Cr₹2.25 Cr₹1.52 Cr₹1.52 Cr
     Other Direct Purchases / Brought in cost ₹32 Cr₹60 Cr₹0.31 Cr₹0.34 Cr₹0.53 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.63 Cr₹0.10 Cr---
     Electricity & Power ₹0.23 Cr₹0.10 Cr---
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹5.40 Cr----
Employee Cost ₹24 Cr₹11 Cr₹0.87 Cr₹0.50 Cr₹0.49 Cr
     Salaries, Wages & Bonus ₹20 Cr₹9.88 Cr₹0.79 Cr₹0.43 Cr₹0.43 Cr
     Contributions to EPF & Pension Funds ₹0.77 Cr₹0.35 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹1.14 Cr₹0.13 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr
     Other Employees Cost ₹1.64 Cr₹0.69 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Other Manufacturing Expenses ₹100 Cr₹54 Cr₹44 Cr₹25 Cr₹4.61 Cr
     Sub-contracted / Out sourced services ₹2.26 Cr----
     Processing Charges -----
     Repairs and Maintenance ₹1.60 Cr₹0.38 Cr₹0.23 Cr₹0.09 Cr₹0.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹96 Cr₹53 Cr₹44 Cr₹25 Cr₹4.55 Cr
General and Administration Expenses ₹9.08 Cr₹8.51 Cr₹3.17 Cr₹1.31 Cr₹1.51 Cr
     Rent , Rates & Taxes ₹1.79 Cr₹1.79 Cr₹0.48 Cr₹0.28 Cr₹0.21 Cr
     Insurance ₹0.84 Cr₹0.13 Cr₹0.15 Cr--
     Printing and stationery ₹0.12 Cr₹0.05 Cr---
     Professional and legal fees ₹2.08 Cr₹4.43 Cr₹1.84 Cr₹0.70 Cr₹1.05 Cr
     Traveling and conveyance ₹2.78 Cr₹1.42 Cr₹0.38 Cr₹0.28 Cr₹0.22 Cr
     Other Administration ₹1.48 Cr₹0.68 Cr₹0.32 Cr₹0.05 Cr₹0.03 Cr
Selling and Distribution Expenses ₹0.95 Cr₹1.12 Cr₹0.10 Cr₹0.09 Cr₹0.07 Cr
     Advertisement & Sales Promotion ₹0.48 Cr₹0.11 Cr₹0.10 Cr₹0.09 Cr₹0.07 Cr
     Sales Commissions & Incentives -₹1.00 Cr---
     Freight and Forwarding ₹0.46 Cr₹0.02 Cr---
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.04 Cr₹18 Cr₹2.53 Cr₹1.66 Cr₹0.83 Cr
     Bad debts /advances written off ₹2.09 Cr₹0.76 Cr₹2.06 Cr-₹0.12 Cr
     Provision for doubtful debts -₹14 Cr---
     Losson disposal of fixed assets(net) ----₹0.33 Cr
     Losson foreign exchange fluctuations ₹0.59 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.36 Cr₹3.22 Cr₹0.47 Cr₹1.66 Cr₹0.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,228 Cr₹436 Cr₹432 Cr₹211 Cr₹26 Cr
Operating Profit (Excl OI) ₹148 Cr₹109 Cr₹69 Cr₹21 Cr₹1.97 Cr
Other Income ₹40 Cr₹6.32 Cr₹4.49 Cr₹2.59 Cr₹4.12 Cr
     Interest Received ₹24 Cr₹5.60 Cr₹2.14 Cr₹2.55 Cr₹2.49 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.02 Cr--
     Profits on sale of Investments -₹0.16 Cr--₹0.55 Cr
     Provision Written Back ₹14 Cr₹0.03 Cr₹0.50 Cr₹0.01 Cr₹1.04 Cr
     Foreign Exchange Gains ₹0.45 Cr₹0.50 Cr₹0.68 Cr₹0.03 Cr₹0.03 Cr
     Others ₹1.51 Cr₹0.03 Cr₹1.16 Cr₹0.00 Cr-
Operating Profit ₹188 Cr₹116 Cr₹73 Cr₹24 Cr₹6.08 Cr
Interest ₹21 Cr₹6.23 Cr₹6.78 Cr₹5.91 Cr₹4.43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹4.78 Cr₹6.03 Cr₹5.08 Cr₹3.87 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.61 Cr₹0.87 Cr₹0.65 Cr₹0.82 Cr-
     Other Interest ₹0.95 Cr₹0.59 Cr₹0.11 Cr₹0.01 Cr₹0.56 Cr
PBDT ₹167 Cr₹109 Cr₹67 Cr₹18 Cr₹1.65 Cr
Depreciation ₹5.24 Cr₹0.23 Cr₹0.43 Cr₹0.23 Cr₹0.20 Cr
Profit Before Taxation & Exceptional Items ₹162 Cr₹109 Cr₹66 Cr₹18 Cr₹1.45 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹161 Cr₹107 Cr₹68 Cr₹19 Cr₹2.43 Cr
Provision for Tax ₹41 Cr₹30 Cr₹17 Cr₹4.49 Cr₹0.23 Cr
     Current Income Tax ₹42 Cr₹33 Cr₹17 Cr₹4.72 Cr₹0.50 Cr
     Deferred Tax ₹-1.19 Cr₹-3.85 Cr₹-0.55 Cr₹-0.23 Cr₹-0.27 Cr
     Other taxes ₹-0.06 Cr₹0.03 Cr₹0.00 Cr--
Profit After Tax ₹120 Cr₹77 Cr₹52 Cr₹15 Cr₹2.20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹120 Cr₹77 Cr₹52 Cr₹15 Cr₹2.20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹149 Cr₹72 Cr₹20 Cr₹5.42 Cr₹3.22 Cr
Appropriations ₹269 Cr₹149 Cr₹72 Cr₹20 Cr₹5.42 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.15 Cr₹0.38 Cr₹0.01 Cr₹-0.01 Cr₹-0.01 Cr
Equity Dividend % -----
Earnings Per Share ₹13.90₹10.39₹1,615.34₹463.63₹68.59
Adjusted EPS ₹13.90₹10.39₹8.00₹2.30₹0.34

Compare Income Statement of peers of SOLARWORLD ENERGY SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOLARWORLD ENERGY SOLUTIONS ₹1,108.5 Cr 2.4% -9.6% -57.6% Stock Analytics
LARSEN & TOUBRO ₹500,275.0 Cr 0.4% -7.1% -1.4% Stock Analytics
RAIL VIKAS NIGAM ₹41,022.8 Cr 5.2% -4% -43% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,924.4 Cr -0.2% -2.4% 13.9% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹21,462.6 Cr 1.2% -9.5% -14.4% Stock Analytics
CEMINDIA PROJECTS ₹19,854.3 Cr 1.2% -7.1% 40.5% Stock Analytics


SOLARWORLD ENERGY SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOLARWORLD ENERGY SOLUTIONS

2.4%

-9.6%

-57.6%

SENSEX

0.2%

-2.8%

-11.2%


You may also like the below Video Courses