Home > Balance Sheet > SOLARWORLD ENERGY SOLUTIONS

SOLARWORLD ENERGY SOLUTIONS
Balance Sheet

COMMUNITY POLL
for SOLARWORLD ENERGY SOLUTIONS
Please provide your vote to see the results

SOLARWORLD ENERGY SOLUTIONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹37 Cr₹0.32 Cr₹0.32 Cr₹0.32 Cr
    Equity - Authorised ₹45 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Equity - Issued ₹37 Cr₹0.32 Cr₹0.32 Cr₹0.32 Cr
    Equity Paid Up ₹37 Cr₹0.32 Cr₹0.32 Cr₹0.32 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹5.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.33 Cr---
Total Reserves ₹272 Cr₹73 Cr₹22 Cr₹6.74 Cr
    Securities Premium ₹123 Cr₹1.32 Cr₹1.32 Cr₹1.32 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹149 Cr₹72 Cr₹20 Cr₹5.42 Cr
    General Reserves ----
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹272 Cr₹73 Cr₹22 Cr₹6.74 Cr
Revaluation reserve ----
Shareholder's Funds ₹309 Cr₹74 Cr₹22 Cr₹7.06 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹64 Cr₹16 Cr₹17 Cr₹10 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹66 Cr₹17 Cr₹18 Cr₹11 Cr
    Term Loans - Institutions ----
    Other Secured ₹-2.06 Cr₹-0.75 Cr₹-0.57 Cr₹-0.47 Cr
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹-4.85 Cr₹-1.02 Cr₹-0.47 Cr₹-0.25 Cr
    Deferred Tax Assets ₹4.85 Cr₹1.02 Cr₹0.55 Cr₹0.25 Cr
    Deferred Tax Liability --₹0.08 Cr-
Other Long Term Liabilities ----
Long Term Trade Payables ----
Long Term Provisions ₹0.82 Cr₹0.09 Cr₹0.06 Cr₹0.07 Cr
Total Non-Current Liabilities ₹60 Cr₹15 Cr₹17 Cr₹9.96 Cr
Current Liabilities ----
Trade Payables ₹63 Cr₹12 Cr₹11 Cr₹3.28 Cr
    Sundry Creditors ₹63 Cr₹12 Cr₹11 Cr₹3.28 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹107 Cr₹4.14 Cr₹21 Cr₹4.60 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹94 Cr₹2.42 Cr₹21 Cr₹3.98 Cr
    Interest Accrued But Not Due ----
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹13 Cr₹1.72 Cr₹0.52 Cr₹0.62 Cr
Short Term Borrowings ₹50 Cr₹45 Cr₹48 Cr₹42 Cr
    Secured ST Loans repayable on Demands ₹39 Cr₹37 Cr₹26 Cr₹15 Cr
    Working Capital Loans- Sec ₹37 Cr₹35 Cr₹25 Cr₹14 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-26 Cr₹-27 Cr₹-3.57 Cr₹14 Cr
Short Term Provisions ₹4.05 Cr₹3.89 Cr₹1.35 Cr₹0.00 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹1.81 Cr₹3.89 Cr--
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹2.23 Cr₹0.00 Cr₹1.35 Cr₹0.00 Cr
Total Current Liabilities ₹224 Cr₹65 Cr₹81 Cr₹50 Cr
Total Liabilities ₹593 Cr₹154 Cr₹120 Cr₹67 Cr
ASSETS
Gross Block ₹39 Cr₹2.81 Cr₹2.09 Cr₹1.12 Cr
Less: Accumulated Depreciation ₹1.51 Cr₹1.28 Cr₹0.92 Cr₹0.69 Cr
Less: Impairment of Assets ----
Net Block ₹37 Cr₹1.53 Cr₹1.18 Cr₹0.43 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹88 Cr---
Non Current Investments ₹7.31 Cr₹8.81 Cr₹6.83 Cr₹5.67 Cr
Long Term Investment ₹7.31 Cr₹8.81 Cr₹6.83 Cr₹5.67 Cr
    Quoted ----
    Unquoted ₹8.10 Cr₹9.61 Cr₹7.38 Cr₹5.97 Cr
Long Term Loans & Advances ₹16 Cr-₹0.37 Cr₹0.67 Cr
Other Non Current Assets ₹9.23 Cr₹0.01 Cr₹0.21 Cr₹1.16 Cr
Total Non-Current Assets ₹158 Cr₹10 Cr₹8.59 Cr₹7.93 Cr
Current Assets Loans & Advances ----
Currents Investments -₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Quoted -₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Unquoted ----
Inventories ₹2.04 Cr₹2.25 Cr₹1.52 Cr₹1.52 Cr
    Raw Materials ₹2.04 Cr₹2.25 Cr₹1.52 Cr₹1.52 Cr
    Work-in Progress ----
    Finished Goods ----
    Packing Materials ----
    Stores  and Spare ----
    Other Inventory ----
Sundry Debtors ₹144 Cr₹30 Cr₹21 Cr₹11 Cr
    Debtors more than Six months ₹23 Cr₹0.04 Cr₹8.04 Cr-
    Debtors Others ₹136 Cr₹30 Cr₹12 Cr₹11 Cr
Cash and Bank ₹127 Cr₹41 Cr₹18 Cr₹12 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹127 Cr₹40 Cr₹18 Cr₹12 Cr
    Other cash and bank balances ----
Other Current Assets ₹14 Cr₹2.35 Cr₹0.80 Cr₹0.15 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹14 Cr₹0.99 Cr₹0.79 Cr₹0.14 Cr
    Other current_assets ₹0.01 Cr₹1.36 Cr₹0.02 Cr₹0.02 Cr
Short Term Loans and Advances ₹148 Cr₹68 Cr₹71 Cr₹35 Cr
    Advances recoverable in cash or in kind ₹103 Cr₹60 Cr₹36 Cr₹4.16 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹45 Cr₹8.69 Cr₹35 Cr₹31 Cr
Total Current Assets ₹435 Cr₹144 Cr₹111 Cr₹59 Cr
Net Current Assets (Including Current Investments) ₹211 Cr₹78 Cr₹30 Cr₹9.09 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹593 Cr₹154 Cr₹120 Cr₹67 Cr
Contingent Liabilities ₹74 Cr₹8.75 Cr₹1.55 Cr₹8.27 Cr
Total Debt ₹115 Cr₹61 Cr₹65 Cr₹52 Cr
Book Value 41.642,299.84684.75220.75
Adjusted Book Value 41.6411.393.391.09

Compare Balance Sheet of peers of SOLARWORLD ENERGY SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOLARWORLD ENERGY SOLUTIONS ₹1,812.5 Cr 11.7% 8.8% NA Stock Analytics
LARSEN & TOUBRO ₹549,136.0 Cr -2.5% 1% 10.1% Stock Analytics
RAIL VIKAS NIGAM ₹48,528.8 Cr -2.1% -1.2% -41.2% Stock Analytics
CEMINDIA PROJECTS ₹25,696.8 Cr 9.8% 34.2% 62.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹24,759.9 Cr -3.9% -3.3% -16.5% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,085.9 Cr -0.4% 4.8% 12.4% Stock Analytics


SOLARWORLD ENERGY SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOLARWORLD ENERGY SOLUTIONS

11.7%

8.8%

NA
SENSEX

2.2%

5.1%

-7%


You may also like the below Video Courses