SOFTSOL INDIA
|
SOFTSOL INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹75 Cr | ₹83 Cr | ₹74 Cr | ₹40 Cr | ₹45 Cr |
| Software Services & Operating Revenues | ₹61 Cr | ₹71 Cr | ₹65 Cr | ₹28 Cr | ₹32 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | ₹14 Cr | ₹12 Cr | ₹9.44 Cr | ₹11 Cr | ₹13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹75 Cr | ₹83 Cr | ₹74 Cr | ₹40 Cr | ₹45 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.53 Cr | ₹0.51 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.56 Cr |
| Electricity & Power | ₹0.50 Cr | ₹0.47 Cr | ₹0.35 Cr | ₹0.38 Cr | ₹0.53 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.03 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.03 Cr |
| Employee Cost | ₹38 Cr | ₹44 Cr | ₹40 Cr | ₹23 Cr | ₹27 Cr |
| Salaries, Wages & Bonus | ₹38 Cr | ₹43 Cr | ₹39 Cr | ₹23 Cr | ₹27 Cr |
| Contributions to EPF & Pension Funds | ₹0.50 Cr | ₹0.66 Cr | ₹0.64 Cr | ₹0.41 Cr | ₹0.52 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.13 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.16 Cr |
| Other Employees Cost | - | - | - | - | - |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹18 Cr | ₹22 Cr | ₹19 Cr | ₹2.94 Cr | ₹4.59 Cr |
| Repairs and Maintenance | ₹1.07 Cr | ₹1.91 Cr | ₹0.96 Cr | ₹1.01 Cr | ₹1.35 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹17 Cr | ₹20 Cr | ₹18 Cr | ₹1.92 Cr | ₹3.24 Cr |
| General and Administration Expenses | ₹6.73 Cr | ₹6.11 Cr | ₹5.91 Cr | ₹3.59 Cr | ₹5.01 Cr |
| Rates & Taxes | ₹2.62 Cr | ₹2.30 Cr | ₹0.57 Cr | ₹0.41 Cr | ₹0.41 Cr |
| Insurance | ₹0.62 Cr | ₹0.76 Cr | ₹0.56 Cr | ₹0.38 Cr | ₹0.71 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹1.61 Cr | ₹1.74 Cr | ₹3.59 Cr | ₹2.01 Cr | ₹2.70 Cr |
| Other Administration | ₹1.87 Cr | ₹1.28 Cr | ₹1.16 Cr | ₹0.78 Cr | ₹1.15 Cr |
| Selling and Marketing Expenses | ₹0.05 Cr | ₹0.05 Cr | ₹1.15 Cr | ₹0.11 Cr | ₹0.23 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Commission, Brokerage & Discounts | ₹0.04 Cr | ₹0.04 Cr | ₹1.14 Cr | ₹0.10 Cr | ₹0.21 Cr |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.44 Cr | ₹9.56 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.29 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.01 Cr | - | ₹0.01 Cr | - | - |
| Losson sale of non-trade current investments | - | ₹7.96 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹1.43 Cr | ₹1.60 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.29 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹65 Cr | ₹82 Cr | ₹66 Cr | ₹31 Cr | ₹38 Cr |
| Operating Profit (Excl OI) | ₹9.56 Cr | ₹0.35 Cr | ₹8.03 Cr | ₹8.98 Cr | ₹6.53 Cr |
| Other Income | ₹8.90 Cr | ₹5.85 Cr | ₹7.78 Cr | ₹9.98 Cr | ₹5.59 Cr |
| Interest Received | ₹0.79 Cr | ₹2.15 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹6.73 Cr | - | ₹0.56 Cr | ₹6.41 Cr | ₹3.18 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹2.91 Cr | - | - | ₹1.83 Cr |
| Others | ₹1.38 Cr | ₹0.80 Cr | ₹7.19 Cr | ₹3.46 Cr | ₹0.53 Cr |
| Operating Profit | ₹18 Cr | ₹6.20 Cr | ₹16 Cr | ₹19 Cr | ₹12 Cr |
| Interest | ₹1.72 Cr | ₹1.67 Cr | ₹1.03 Cr | ₹0.34 Cr | ₹0.27 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.80 Cr | ₹0.95 Cr | ₹0.92 Cr | ₹0.20 Cr | - |
| Other Interest | ₹0.92 Cr | ₹0.72 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.27 Cr |
| PBDT | ₹17 Cr | ₹4.53 Cr | ₹15 Cr | ₹19 Cr | ₹12 Cr |
| Depreciation | ₹2.25 Cr | ₹1.82 Cr | ₹2.59 Cr | ₹2.49 Cr | ₹2.72 Cr |
| Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹2.71 Cr | ₹12 Cr | ₹16 Cr | ₹9.13 Cr |
| Exceptional Income / Expenses | - | - | ₹7.42 Cr | - | - |
| Profit Before Tax | ₹14 Cr | ₹2.71 Cr | ₹20 Cr | ₹16 Cr | ₹9.13 Cr |
| Provision for Tax | ₹3.60 Cr | ₹2.63 Cr | ₹2.89 Cr | ₹2.31 Cr | ₹2.38 Cr |
| Current Income Tax | ₹3.73 Cr | ₹3.15 Cr | ₹2.89 Cr | ₹4.15 Cr | ₹4.84 Cr |
| Deferred Tax | ₹-0.12 Cr | ₹-0.52 Cr | - | ₹0.05 Cr | ₹-0.40 Cr |
| Other taxes | - | - | - | ₹-1.90 Cr | ₹-2.07 Cr |
| Profit After Tax | ₹11 Cr | ₹0.08 Cr | ₹17 Cr | ₹14 Cr | ₹6.75 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹11 Cr | ₹0.08 Cr | ₹17 Cr | ₹14 Cr | ₹6.75 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹78 Cr | ₹80 Cr | ₹58 Cr | ₹44 Cr | ₹37 Cr |
| Appropriations | ₹89 Cr | ₹80 Cr | ₹75 Cr | ₹58 Cr | ₹44 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹89 Cr | ₹80 Cr | ₹75 Cr | ₹58 Cr | ₹44 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹7.38 | ₹0.05 | ₹9.93 | ₹8.21 | ₹4.01 |
| Adjusted EPS | ₹7.38 | ₹0.05 | ₹9.93 | ₹8.21 | ₹4.01 |
Compare Income Statement of peers of SOFTSOL INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SOFTSOL INDIA | ₹344.8 Cr | -2.5% | -2.9% | -37.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,134,960.0 Cr | -0.4% | 2.6% | -26.7% | Stock Analytics | |
| INFOSYS | ₹650,676.0 Cr | 1.4% | 4.4% | -17.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹441,988.0 Cr | 1.3% | 7.1% | -14.5% | Stock Analytics | |
| WIPRO | ₹261,482.0 Cr | 2% | 2.9% | -14.2% | Stock Analytics | |
| TECH MAHINDRA | ₹147,924.0 Cr | 3.4% | 4.3% | -12.3% | Stock Analytics | |
SOFTSOL INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SOFTSOL INDIA | -2.5% |
-2.9% |
-37.2% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses