SNL BEARINGS
|
SNL BEARINGS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹51 Cr | ₹48 Cr | ₹48 Cr | ₹44 Cr | ₹36 Cr |
| Sales | ₹48 Cr | ₹46 Cr | ₹46 Cr | ₹43 Cr | ₹36 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.48 Cr | ₹1.49 Cr | ₹2.03 Cr | ₹1.01 Cr | ₹0.95 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹51 Cr | ₹48 Cr | ₹48 Cr | ₹44 Cr | ₹36 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.39 Cr | ₹-0.68 Cr | ₹-0.18 Cr | ₹-1.91 Cr | ₹-0.11 Cr |
| Raw Material Consumed | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr |
| Opening Raw Materials | ₹3.23 Cr | ₹4.80 Cr | ₹4.50 Cr | ₹1.50 Cr | ₹2.93 Cr |
| Purchases Raw Materials | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹10 Cr |
| Closing Raw Materials | ₹4.66 Cr | ₹3.23 Cr | ₹4.80 Cr | ₹4.50 Cr | ₹1.50 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.53 Cr | ₹3.14 Cr | ₹3.13 Cr | ₹2.72 Cr | ₹2.03 Cr |
| Electricity & Power | ₹2.53 Cr | ₹3.14 Cr | ₹3.13 Cr | ₹2.72 Cr | ₹2.03 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹9.14 Cr | ₹9.11 Cr | ₹8.93 Cr | ₹8.49 Cr | ₹7.79 Cr |
| Salaries, Wages & Bonus | ₹8.32 Cr | ₹8.25 Cr | ₹8.11 Cr | ₹7.53 Cr | ₹7.15 Cr |
| Contributions to EPF & Pension Funds | ₹0.42 Cr | ₹0.49 Cr | ₹0.46 Cr | ₹0.59 Cr | ₹0.45 Cr |
| Workmen and Staff Welfare Expenses | ₹0.40 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.37 Cr | ₹0.19 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹4.54 Cr | ₹5.56 Cr | ₹5.89 Cr | ₹5.52 Cr | ₹3.77 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.79 Cr | ₹0.86 Cr | ₹0.82 Cr | ₹0.85 Cr | ₹0.66 Cr |
| Repairs and Maintenance | ₹0.78 Cr | ₹0.92 Cr | ₹1.11 Cr | ₹1.14 Cr | ₹0.75 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.97 Cr | ₹3.78 Cr | ₹3.96 Cr | ₹3.53 Cr | ₹2.36 Cr |
| General and Administration Expenses | ₹2.63 Cr | ₹1.63 Cr | ₹1.61 Cr | ₹1.47 Cr | ₹1.58 Cr |
| Rent , Rates & Taxes | ₹0.20 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.11 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.66 Cr | ₹0.56 Cr | ₹0.51 Cr | ₹0.12 Cr | ₹0.10 Cr |
| Professional and legal fees | ₹1.38 Cr | ₹0.69 Cr | ₹0.70 Cr | ₹0.61 Cr | ₹0.81 Cr |
| Traveling and conveyance | - | - | - | ₹0.05 Cr | ₹0.03 Cr |
| Other Administration | ₹0.39 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.61 Cr | ₹0.53 Cr |
| Selling and Distribution Expenses | ₹0.66 Cr | ₹0.59 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.50 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | ₹0.13 Cr | ₹0.13 Cr |
| Freight and Forwarding | - | - | - | ₹0.45 Cr | ₹0.37 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.66 Cr | ₹0.59 Cr | ₹0.58 Cr | - | - |
| Miscellaneous Expenses | ₹0.60 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.48 Cr | ₹0.49 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.01 Cr | ₹0.01 Cr | - | - | ₹0.05 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.04 Cr | ₹0.07 Cr | ₹0.11 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.54 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.48 Cr | ₹0.44 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹38 Cr | ₹37 Cr | ₹36 Cr | ₹31 Cr | ₹28 Cr |
| Operating Profit (Excl OI) | ₹13 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹8.70 Cr |
| Other Income | ₹2.60 Cr | ₹1.96 Cr | ₹1.17 Cr | ₹1.10 Cr | ₹0.74 Cr |
| Interest Received | ₹0.68 Cr | ₹0.61 Cr | ₹0.39 Cr | ₹0.34 Cr | ₹0.15 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.29 Cr |
| Profits on sale of Investments | ₹0.75 Cr | ₹0.11 Cr | - | - | - |
| Provision Written Back | - | - | ₹0.01 Cr | ₹0.04 Cr | - |
| Foreign Exchange Gains | - | - | - | ₹0.20 Cr | ₹0.01 Cr |
| Others | ₹1.17 Cr | ₹1.24 Cr | ₹0.77 Cr | ₹0.52 Cr | ₹0.29 Cr |
| Operating Profit | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹9.44 Cr |
| Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.08 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.08 Cr |
| PBDT | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹9.36 Cr |
| Depreciation | ₹1.54 Cr | ₹1.57 Cr | ₹1.52 Cr | ₹1.42 Cr | ₹1.00 Cr |
| Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹8.36 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹8.36 Cr |
| Provision for Tax | ₹3.28 Cr | ₹2.91 Cr | ₹2.95 Cr | ₹2.93 Cr | ₹2.17 Cr |
| Current Income Tax | ₹3.60 Cr | ₹2.48 Cr | ₹2.66 Cr | ₹2.75 Cr | ₹2.09 Cr |
| Deferred Tax | ₹-0.32 Cr | ₹0.29 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.02 Cr |
| Other taxes | - | ₹0.14 Cr | ₹0.11 Cr | - | ₹0.06 Cr |
| Profit After Tax | ₹11 Cr | ₹7.82 Cr | ₹8.18 Cr | ₹8.83 Cr | ₹6.19 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹46 Cr | ₹40 Cr | ₹35 Cr | ₹27 Cr | ₹21 Cr |
| Appropriations | ₹57 Cr | ₹48 Cr | ₹43 Cr | ₹36 Cr | ₹27 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.54 Cr | ₹2.34 Cr | ₹2.46 Cr | ₹1.52 Cr | ₹-0.08 Cr |
| Equity Dividend % | ₹80.00 | ₹70.00 | ₹65.00 | ₹65.00 | ₹45.00 |
| Earnings Per Share | ₹30.08 | ₹21.66 | ₹22.66 | ₹24.46 | ₹17.15 |
| Adjusted EPS | ₹30.08 | ₹21.66 | ₹22.66 | ₹24.46 | ₹17.15 |
Compare Income Statement of peers of SNL BEARINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SNL BEARINGS | ₹135.3 Cr | 0.1% | 2% | -4.2% | Stock Analytics | |
| SCHAEFFLER INDIA | ₹59,337.6 Cr | 0.4% | -4.5% | 16.9% | Stock Analytics | |
| TIMKEN INDIA | ₹22,894.7 Cr | -0.2% | 0.4% | -4% | Stock Analytics | |
| SKF INDIA | ₹8,741.6 Cr | -1.9% | -9.8% | -62.2% | Stock Analytics | |
| ROLEX RINGS | ₹3,552.6 Cr | 1.2% | 29.8% | -35.8% | Stock Analytics | |
| NRB BEARINGS | ₹2,756.5 Cr | 0.1% | -0.7% | -2.3% | Stock Analytics | |
SNL BEARINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SNL BEARINGS | 0.1% |
2% |
-4.2% |
| SENSEX | 1% |
0.3% |
6.7% |
You may also like the below Video Courses