Home > Income Statement > SMS PHARMACEUTICALS

SMS PHARMACEUTICALS
Income Statement

SMS PHARMACEUTICALS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SMS PHARMACEUTICALS
Please provide your vote to see the results

SMS PHARMACEUTICALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹847 Cr₹765 Cr₹553 Cr₹554 Cr₹607 Cr
     Sales ₹836 Cr₹748 Cr₹531 Cr₹541 Cr₹582 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.36 Cr₹14 Cr₹19 Cr₹7.83 Cr₹23 Cr
     Revenue from property development -----
     Other Operational Income ₹3.47 Cr₹2.81 Cr₹2.31 Cr₹4.86 Cr₹2.36 Cr
Less: Excise Duty ₹52 Cr₹42 Cr₹31 Cr₹34 Cr₹44 Cr
Net Sales ₹783 Cr₹709 Cr₹522 Cr₹520 Cr₹563 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-65 Cr₹-1.00 Cr₹36 Cr₹-113 Cr₹27 Cr
Raw Material Consumed ₹502 Cr₹425 Cr₹300 Cr₹388 Cr₹313 Cr
     Opening Raw Materials ₹88 Cr₹79 Cr₹70 Cr₹70 Cr₹34 Cr
     Purchases Raw Materials ₹488 Cr₹434 Cr₹308 Cr₹388 Cr₹349 Cr
     Closing Raw Materials ₹74 Cr₹88 Cr₹79 Cr₹70 Cr₹70 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹57 Cr₹47 Cr₹36 Cr₹33 Cr₹23 Cr
     Electricity & Power ₹57 Cr₹47 Cr₹36 Cr₹32 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.21 Cr₹0.20 Cr₹0.16 Cr₹0.14 Cr₹0.13 Cr
Employee Cost ₹70 Cr₹57 Cr₹50 Cr₹51 Cr₹41 Cr
     Salaries, Wages & Bonus ₹62 Cr₹50 Cr₹44 Cr₹45 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹4.48 Cr₹3.65 Cr₹3.26 Cr₹3.14 Cr₹2.56 Cr
     Workmen and Staff Welfare Expenses ₹3.10 Cr₹2.81 Cr₹2.51 Cr₹3.26 Cr₹2.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹43 Cr₹38 Cr₹28 Cr₹26 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.90 Cr₹0.56 Cr₹0.58 Cr--
     Repairs and Maintenance ₹19 Cr₹17 Cr₹12 Cr₹14 Cr₹9.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹23 Cr₹20 Cr₹15 Cr₹11 Cr₹6.94 Cr
General and Administration Expenses ₹22 Cr₹21 Cr₹12 Cr₹15 Cr₹15 Cr
     Rent , Rates & Taxes ₹1.17 Cr₹0.76 Cr₹0.56 Cr₹0.83 Cr₹0.67 Cr
     Insurance ₹4.15 Cr₹6.17 Cr₹2.58 Cr₹2.49 Cr₹1.81 Cr
     Printing and stationery ₹0.95 Cr₹0.98 Cr₹0.70 Cr₹0.72 Cr₹0.57 Cr
     Professional and legal fees ₹2.49 Cr₹2.79 Cr₹2.19 Cr₹2.22 Cr₹1.80 Cr
     Traveling and conveyance ₹1.22 Cr₹0.98 Cr₹0.99 Cr₹0.17 Cr₹0.06 Cr
     Other Administration ₹12 Cr₹9.00 Cr₹5.46 Cr₹8.90 Cr₹10 Cr
Selling and Distribution Expenses ₹14 Cr₹4.73 Cr₹3.82 Cr₹3.42 Cr₹5.09 Cr
     Advertisement & Sales Promotion ₹2.35 Cr₹1.59 Cr₹0.86 Cr₹0.40 Cr₹0.22 Cr
     Sales Commissions & Incentives ₹7.23 Cr₹0.77 Cr₹0.98 Cr₹1.18 Cr₹2.34 Cr
     Freight and Forwarding ₹4.17 Cr₹2.38 Cr₹1.99 Cr₹1.84 Cr₹2.53 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.17 Cr₹1.07 Cr₹1.27 Cr₹1.67 Cr₹1.25 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.08 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr₹0.07 Cr₹0.00 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.15 Cr₹1.06 Cr₹1.19 Cr₹1.66 Cr₹1.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹644 Cr₹593 Cr₹468 Cr₹405 Cr₹442 Cr
Operating Profit (Excl OI) ₹139 Cr₹117 Cr₹55 Cr₹115 Cr₹121 Cr
Other Income ₹6.22 Cr₹4.46 Cr₹4.91 Cr₹5.20 Cr₹3.45 Cr
     Interest Received ₹0.69 Cr₹0.76 Cr₹0.78 Cr₹0.56 Cr₹0.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.04 Cr₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹5.08 Cr₹2.90 Cr₹3.91 Cr₹2.58 Cr₹0.57 Cr
     Others ₹0.43 Cr₹0.76 Cr₹0.22 Cr₹2.06 Cr₹2.57 Cr
Operating Profit ₹145 Cr₹121 Cr₹59 Cr₹120 Cr₹125 Cr
Interest ₹19 Cr₹24 Cr₹22 Cr₹19 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹22 Cr₹21 Cr₹17 Cr₹9.71 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.11 Cr₹0.98 Cr₹0.98 Cr₹1.01 Cr₹0.94 Cr
     Other Interest ₹0.11 Cr₹0.26 Cr₹0.29 Cr₹0.87 Cr₹0.54 Cr
PBDT ₹127 Cr₹98 Cr₹37 Cr₹101 Cr₹113 Cr
Depreciation ₹34 Cr₹32 Cr₹32 Cr₹32 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹92 Cr₹66 Cr₹5.35 Cr₹68 Cr₹91 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹92 Cr₹66 Cr₹5.35 Cr₹68 Cr₹91 Cr
Provision for Tax ₹25 Cr₹17 Cr₹1.47 Cr₹0.62 Cr₹30 Cr
     Current Income Tax ₹20 Cr₹15 Cr₹0.06 Cr₹15 Cr₹16 Cr
     Deferred Tax ₹5.30 Cr₹1.78 Cr₹1.47 Cr₹-14 Cr₹14 Cr
     Other taxes ₹-0.26 Cr₹0.13 Cr₹-0.06 Cr₹-0.08 Cr₹0.05 Cr
Profit After Tax ₹67 Cr₹49 Cr₹3.88 Cr₹68 Cr₹61 Cr
Extra items -----
Minority Interest ₹0.00 Cr----
Share of Associate ₹1.74 Cr₹0.63 Cr₹-11 Cr₹-5.66 Cr₹1.56 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹69 Cr₹50 Cr₹-7.06 Cr₹62 Cr₹63 Cr
Adjustments to PAT -----
Profit Balance B/F ₹325 Cr₹288 Cr₹297 Cr₹248 Cr₹195 Cr
Appropriations ₹394 Cr₹337 Cr₹290 Cr₹310 Cr₹258 Cr
     General Reserves ₹10.00 Cr₹10.00 Cr-₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.92 Cr₹2.60 Cr₹2.70 Cr₹2.46 Cr₹0.24 Cr
Equity Dividend % ₹40.00₹40.00₹30.00₹30.00₹30.00
Earnings Per Share ₹7.80₹5.89₹-0.83₹7.35₹7.39
Adjusted EPS ₹7.80₹5.89₹-0.83₹7.35₹7.39

Compare Income Statement of peers of SMS PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMS PHARMACEUTICALS ₹2,681.7 Cr -4.5% 16.4% 0.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹405,452.0 Cr -0.3% 6% -10.5% Stock Analytics
DIVIS LABORATORIES ₹179,089.0 Cr 3.9% 18.6% 14.5% Stock Analytics
CIPLA ₹121,299.0 Cr -5.2% NA 2.5% Stock Analytics
TORRENT PHARMACEUTICALS ₹120,456.0 Cr -1% -1.2% 8.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,965.9 Cr -6.8% -2.1% -8.4% Stock Analytics


SMS PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMS PHARMACEUTICALS

-4.5%

16.4%

0.4%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses