Home > Income Statement > SMS PHARMACEUTICALS

SMS PHARMACEUTICALS
Income Statement

SMS PHARMACEUTICALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SMS PHARMACEUTICALS
Please provide your vote to see the results

SMS PHARMACEUTICALS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,002 Cr₹847 Cr₹765 Cr₹553 Cr₹554 Cr
     Sales ₹982 Cr₹836 Cr₹748 Cr₹531 Cr₹541 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹17 Cr₹7.36 Cr₹14 Cr₹19 Cr₹7.83 Cr
     Revenue from property development -----
     Other Operational Income ₹3.64 Cr₹3.47 Cr₹2.81 Cr₹2.31 Cr₹4.86 Cr
Less: Excise Duty ₹83 Cr₹52 Cr₹42 Cr₹31 Cr₹34 Cr
Net Sales ₹887 Cr₹783 Cr₹709 Cr₹522 Cr₹520 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-23 Cr₹-65 Cr₹-1.00 Cr₹36 Cr₹-113 Cr
Raw Material Consumed ₹516 Cr₹497 Cr₹425 Cr₹300 Cr₹388 Cr
     Opening Raw Materials ₹73 Cr₹87 Cr₹79 Cr₹70 Cr₹70 Cr
     Purchases Raw Materials ₹554 Cr₹482 Cr₹434 Cr₹308 Cr₹388 Cr
     Closing Raw Materials ₹111 Cr₹73 Cr₹88 Cr₹79 Cr₹70 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹63 Cr₹57 Cr₹47 Cr₹36 Cr₹33 Cr
     Electricity & Power ₹63 Cr₹57 Cr₹47 Cr₹36 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.19 Cr₹0.21 Cr₹0.20 Cr₹0.16 Cr₹0.14 Cr
Employee Cost ₹75 Cr₹70 Cr₹57 Cr₹50 Cr₹51 Cr
     Salaries, Wages & Bonus ₹67 Cr₹62 Cr₹50 Cr₹44 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹5.00 Cr₹4.48 Cr₹3.65 Cr₹3.26 Cr₹3.14 Cr
     Workmen and Staff Welfare Expenses ₹3.16 Cr₹3.10 Cr₹2.81 Cr₹2.51 Cr₹3.26 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹48 Cr₹48 Cr₹38 Cr₹28 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.65 Cr₹0.90 Cr₹0.56 Cr₹0.58 Cr-
     Repairs and Maintenance ₹18 Cr₹19 Cr₹17 Cr₹12 Cr₹14 Cr
     Packing Material Consumed ₹6.31 Cr₹5.36 Cr---
     Other Mfg Exp ₹24 Cr₹23 Cr₹20 Cr₹15 Cr₹11 Cr
General and Administration Expenses ₹28 Cr₹22 Cr₹21 Cr₹12 Cr₹15 Cr
     Rent , Rates & Taxes ₹2.16 Cr₹1.17 Cr₹0.76 Cr₹0.56 Cr₹0.83 Cr
     Insurance ₹5.32 Cr₹4.15 Cr₹6.17 Cr₹2.58 Cr₹2.49 Cr
     Printing and stationery ₹0.84 Cr₹0.95 Cr₹0.98 Cr₹0.70 Cr₹0.72 Cr
     Professional and legal fees ₹2.76 Cr₹2.49 Cr₹2.79 Cr₹2.19 Cr₹2.22 Cr
     Traveling and conveyance ₹1.25 Cr₹1.22 Cr₹0.98 Cr₹0.99 Cr₹0.17 Cr
     Other Administration ₹15 Cr₹12 Cr₹9.00 Cr₹5.46 Cr₹8.90 Cr
Selling and Distribution Expenses ₹6.88 Cr₹14 Cr₹4.73 Cr₹3.82 Cr₹3.42 Cr
     Advertisement & Sales Promotion ₹2.70 Cr₹2.35 Cr₹1.59 Cr₹0.86 Cr₹0.40 Cr
     Sales Commissions & Incentives ₹0.37 Cr₹7.23 Cr₹0.77 Cr₹0.98 Cr₹1.18 Cr
     Freight and Forwarding ₹3.81 Cr₹4.17 Cr₹2.38 Cr₹1.99 Cr₹1.84 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.96 Cr₹1.17 Cr₹1.07 Cr₹1.27 Cr₹1.67 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.06 Cr----
     Losson disposal of fixed assets(net) -₹0.01 Cr₹0.01 Cr₹0.07 Cr₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.90 Cr₹1.15 Cr₹1.06 Cr₹1.19 Cr₹1.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹715 Cr₹644 Cr₹593 Cr₹468 Cr₹405 Cr
Operating Profit (Excl OI) ₹172 Cr₹139 Cr₹117 Cr₹55 Cr₹115 Cr
Other Income ₹8.35 Cr₹6.22 Cr₹4.46 Cr₹4.91 Cr₹5.20 Cr
     Interest Received ₹0.62 Cr₹0.69 Cr₹0.76 Cr₹0.78 Cr₹0.56 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr₹0.04 Cr₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹5.60 Cr₹5.08 Cr₹2.90 Cr₹3.91 Cr₹2.58 Cr
     Others ₹2.14 Cr₹0.43 Cr₹0.76 Cr₹0.22 Cr₹2.06 Cr
Operating Profit ₹180 Cr₹145 Cr₹121 Cr₹59 Cr₹120 Cr
Interest ₹23 Cr₹19 Cr₹24 Cr₹22 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹22 Cr₹17 Cr₹22 Cr₹21 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.23 Cr₹1.11 Cr₹0.98 Cr₹0.98 Cr₹1.01 Cr
     Other Interest ₹0.27 Cr₹0.11 Cr₹0.26 Cr₹0.29 Cr₹0.87 Cr
PBDT ₹157 Cr₹127 Cr₹98 Cr₹37 Cr₹101 Cr
Depreciation ₹40 Cr₹34 Cr₹32 Cr₹32 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹117 Cr₹92 Cr₹66 Cr₹5.35 Cr₹68 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹117 Cr₹92 Cr₹66 Cr₹5.35 Cr₹68 Cr
Provision for Tax ₹29 Cr₹25 Cr₹17 Cr₹1.47 Cr₹0.62 Cr
     Current Income Tax ₹26 Cr₹20 Cr₹15 Cr₹0.06 Cr₹15 Cr
     Deferred Tax ₹2.71 Cr₹5.30 Cr₹1.78 Cr₹1.47 Cr₹-14 Cr
     Other taxes ₹-0.05 Cr₹-0.26 Cr₹0.13 Cr₹-0.06 Cr₹-0.08 Cr
Profit After Tax ₹88 Cr₹67 Cr₹49 Cr₹3.88 Cr₹68 Cr
Extra items -----
Minority Interest -₹0.00 Cr---
Share of Associate ₹14 Cr₹1.74 Cr₹0.63 Cr₹-11 Cr₹-5.66 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹102 Cr₹69 Cr₹50 Cr₹-7.06 Cr₹62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹380 Cr₹325 Cr₹288 Cr₹297 Cr₹248 Cr
Appropriations ₹482 Cr₹394 Cr₹337 Cr₹290 Cr₹310 Cr
     General Reserves ₹10.00 Cr₹10.00 Cr₹10.00 Cr-₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.45 Cr₹3.92 Cr₹2.60 Cr₹2.70 Cr₹2.46 Cr
Equity Dividend % ₹40.00₹40.00₹40.00₹30.00₹30.00
Earnings Per Share ₹10.89₹7.80₹5.89₹-0.83₹7.35
Adjusted EPS ₹10.89₹7.80₹5.89₹-0.83₹7.35

Compare Income Statement of peers of SMS PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMS PHARMACEUTICALS ₹4,484.5 Cr -0.9% 34.7% 60.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹446,276.0 Cr -0.3% -3.1% 12.8% Stock Analytics
DIVIS LABORATORIES ₹251,531.0 Cr -1.3% 2.2% 57.5% Stock Analytics
TORRENT PHARMACEUTICALS ₹186,957.0 Cr -1.3% -2.4% 33.3% Stock Analytics
CIPLA ₹111,729.0 Cr 0.2% -2.5% -9.1% Stock Analytics
DR REDDYS LABORATORIES ₹104,335.0 Cr 3.3% 6.1% -6.5% Stock Analytics


SMS PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMS PHARMACEUTICALS

-0.9%

34.7%

60.8%

SENSEX

-2.7%

-5.7%

-11.7%


You may also like the below Video Courses