Home > Income Statement > SMS PHARMACEUTICALS

SMS PHARMACEUTICALS
Income Statement

SMS PHARMACEUTICALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SMS PHARMACEUTICALS
Please provide your vote to see the results

SMS PHARMACEUTICALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹554 Cr₹607 Cr₹451 Cr₹502 Cr₹498 Cr
     Sales ₹541 Cr₹582 Cr₹433 Cr₹448 Cr₹437 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.83 Cr₹23 Cr₹13 Cr₹51 Cr₹59 Cr
     Revenue from property development -----
     Other Operational Income ₹4.86 Cr₹2.36 Cr₹4.60 Cr₹3.09 Cr₹2.16 Cr
Less: Excise Duty ₹34 Cr₹44 Cr₹39 Cr₹37 Cr₹33 Cr
Net Sales ₹520 Cr₹563 Cr₹412 Cr₹465 Cr₹465 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-113 Cr₹27 Cr₹-13 Cr₹-14 Cr₹-4.42 Cr
Raw Material Consumed ₹388 Cr₹313 Cr₹260 Cr₹307 Cr₹294 Cr
     Opening Raw Materials ₹70 Cr₹34 Cr₹55 Cr₹40 Cr₹29 Cr
     Purchases Raw Materials ₹388 Cr₹349 Cr₹239 Cr₹321 Cr₹306 Cr
     Closing Raw Materials ₹70 Cr₹70 Cr₹34 Cr₹55 Cr₹40 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹33 Cr₹23 Cr₹19 Cr₹22 Cr₹23 Cr
     Electricity & Power ₹32 Cr₹23 Cr₹19 Cr₹22 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.14 Cr₹0.13 Cr₹0.14 Cr₹0.12 Cr₹0.13 Cr
Employee Cost ₹51 Cr₹41 Cr₹39 Cr₹36 Cr₹33 Cr
     Salaries, Wages & Bonus ₹45 Cr₹36 Cr₹35 Cr₹31 Cr₹29 Cr
     Contributions to EPF & Pension Funds ₹3.14 Cr₹2.56 Cr₹2.47 Cr₹2.40 Cr₹2.15 Cr
     Workmen and Staff Welfare Expenses ₹3.26 Cr₹2.27 Cr₹2.07 Cr₹1.88 Cr₹1.70 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹26 Cr₹16 Cr₹15 Cr₹13 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹14 Cr₹9.34 Cr₹7.97 Cr₹5.81 Cr₹5.93 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹6.94 Cr₹6.91 Cr₹7.48 Cr₹6.22 Cr
General and Administration Expenses ₹15 Cr₹15 Cr₹8.05 Cr₹8.69 Cr₹8.45 Cr
     Rent , Rates & Taxes ₹0.83 Cr₹0.67 Cr₹0.47 Cr₹1.41 Cr₹0.87 Cr
     Insurance ₹2.49 Cr₹1.81 Cr₹0.95 Cr₹0.76 Cr₹0.73 Cr
     Printing and stationery ₹0.72 Cr₹0.57 Cr₹0.57 Cr₹0.52 Cr₹0.58 Cr
     Professional and legal fees ₹2.22 Cr₹1.80 Cr₹0.93 Cr₹0.86 Cr₹0.78 Cr
     Traveling and conveyance ₹0.17 Cr₹0.06 Cr₹0.43 Cr₹0.38 Cr₹0.43 Cr
     Other Administration ₹9.07 Cr₹10 Cr₹5.13 Cr₹5.13 Cr₹5.50 Cr
Selling and Distribution Expenses ₹3.42 Cr₹5.09 Cr₹3.70 Cr₹2.25 Cr₹4.81 Cr
     Advertisement & Sales Promotion ₹0.40 Cr₹0.22 Cr₹1.56 Cr₹0.63 Cr₹0.93 Cr
     Sales Commissions & Incentives ₹1.18 Cr₹2.34 Cr₹0.95 Cr₹0.97 Cr₹1.09 Cr
     Freight and Forwarding ₹1.84 Cr₹2.53 Cr₹1.19 Cr₹0.64 Cr₹0.52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹2.26 Cr
Miscellaneous Expenses ₹1.67 Cr₹1.25 Cr₹0.58 Cr₹0.49 Cr₹0.91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.08 Cr-₹0.10 Cr₹0.03 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.01 Cr₹0.05 Cr₹0.00 Cr₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.66 Cr₹1.17 Cr₹0.53 Cr₹0.39 Cr₹0.85 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹405 Cr₹442 Cr₹332 Cr₹375 Cr₹372 Cr
Operating Profit (Excl OI) ₹115 Cr₹121 Cr₹80 Cr₹90 Cr₹93 Cr
Other Income ₹5.20 Cr₹3.45 Cr₹5.11 Cr₹3.40 Cr₹2.39 Cr
     Interest Received ₹0.56 Cr₹0.31 Cr₹0.35 Cr₹0.39 Cr₹0.34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹2.58 Cr₹0.57 Cr₹1.80 Cr₹0.93 Cr₹0.77 Cr
     Others ₹2.06 Cr₹2.57 Cr₹2.97 Cr₹2.08 Cr₹1.29 Cr
Operating Profit ₹120 Cr₹125 Cr₹85 Cr₹94 Cr₹96 Cr
Interest ₹19 Cr₹11 Cr₹12 Cr₹12 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹9.71 Cr₹11 Cr₹11 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.01 Cr₹0.94 Cr₹1.12 Cr₹0.50 Cr₹0.71 Cr
     Other Interest ₹0.87 Cr₹0.54 Cr₹0.69 Cr₹0.09 Cr₹15 Cr
PBDT ₹101 Cr₹113 Cr₹73 Cr₹82 Cr₹80 Cr
Depreciation ₹32 Cr₹22 Cr₹22 Cr₹19 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹68 Cr₹91 Cr₹51 Cr₹62 Cr₹60 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹68 Cr₹91 Cr₹51 Cr₹62 Cr₹60 Cr
Provision for Tax ₹0.62 Cr₹30 Cr₹18 Cr₹21 Cr₹20 Cr
     Current Income Tax ₹15 Cr₹16 Cr₹9.00 Cr₹14 Cr₹13 Cr
     Deferred Tax ₹-14 Cr₹14 Cr₹9.13 Cr₹7.57 Cr₹7.13 Cr
     Other taxes ₹-0.08 Cr₹0.05 Cr₹-0.06 Cr₹-0.17 Cr₹-0.24 Cr
Profit After Tax ₹68 Cr₹61 Cr₹33 Cr₹41 Cr₹40 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-5.66 Cr₹1.56 Cr₹-1.12 Cr₹-1.41 Cr₹-8.71 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹62 Cr₹63 Cr₹32 Cr₹40 Cr₹32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹248 Cr₹195 Cr₹179 Cr₹152 Cr₹132 Cr
Appropriations ₹310 Cr₹258 Cr₹211 Cr₹192 Cr₹164 Cr
     General Reserves ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.44 Cr--
     Other Appropriation ₹2.46 Cr₹0.24 Cr₹2.70 Cr₹2.62 Cr₹2.00 Cr
Equity Dividend % ₹30.00₹30.00₹25.00₹25.00₹25.00
Earnings Per Share ₹7.35₹7.39₹3.73₹4.73₹3.75
Adjusted EPS ₹7.35₹7.39₹3.73₹4.73₹3.75

Compare Income Statement of peers of SMS PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMS PHARMACEUTICALS ₹1,746.1 Cr 3.4% 30.5% 181.2% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


SMS PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMS PHARMACEUTICALS

3.4%

30.5%

181.2%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses