SMC GLOBAL SECURITIES
|
SMC GLOBAL SECURITIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,106 Cr | ₹901 Cr | ₹779 Cr | ₹753 Cr | ₹644 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹198 Cr | ₹153 Cr | ₹150 Cr | ₹176 Cr | ₹132 Cr |
Portfolio management services | - | - | ₹0.20 Cr | ₹0.21 Cr | ₹0.13 Cr |
Dividend income | ₹8.40 Cr | ₹8.38 Cr | ₹0.78 Cr | ₹1.10 Cr | ₹0.89 Cr |
Brokerages & commissions | ₹544 Cr | ₹470 Cr | ₹388 Cr | ₹343 Cr | ₹268 Cr |
Processing fees and other charges | ₹23 Cr | ₹18 Cr | ₹11 Cr | ₹9.84 Cr | ₹3.57 Cr |
Other Operating Income | ₹333 Cr | ₹252 Cr | ₹229 Cr | ₹222 Cr | ₹239 Cr |
Operating Income (Net) | ₹1,106 Cr | ₹901 Cr | ₹779 Cr | ₹753 Cr | ₹644 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹206 Cr | ₹176 Cr | ₹182 Cr | ₹150 Cr | ₹137 Cr |
Salaries, Wages & Bonus | ₹190 Cr | ₹163 Cr | ₹168 Cr | ₹138 Cr | ₹125 Cr |
Contributions to EPF & Pension Funds | ₹8.53 Cr | ₹7.02 Cr | ₹7.55 Cr | ₹6.36 Cr | ₹5.78 Cr |
Workmen and Staff Welfare Expenses | ₹2.25 Cr | ₹1.49 Cr | ₹2.67 Cr | ₹2.38 Cr | ₹2.23 Cr |
Other Employees Cost | ₹4.62 Cr | ₹4.74 Cr | ₹3.43 Cr | ₹3.02 Cr | ₹3.92 Cr |
Operating & Establishment Expenses | ₹556 Cr | ₹467 Cr | ₹405 Cr | ₹370 Cr | ₹255 Cr |
Depository Charges | - | - | ₹0.09 Cr | ₹0.12 Cr | ₹0.16 Cr |
Security Transaction tax | ₹47 Cr | ₹43 Cr | ₹44 Cr | ₹44 Cr | ₹38 Cr |
Software & Technical expenses | - | ₹6.14 Cr | ₹5.10 Cr | ₹3.84 Cr | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Rent , Rates & Taxes | ₹7.15 Cr | ₹7.00 Cr | ₹8.67 Cr | ₹15 Cr | ₹15 Cr |
Repairs and Maintenance | ₹14 Cr | ₹4.68 Cr | ₹5.10 Cr | ₹5.02 Cr | ₹8.97 Cr |
Insurance | ₹0.50 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.30 Cr | ₹0.34 Cr |
Electricity & Power | ₹5.92 Cr | ₹5.16 Cr | ₹5.87 Cr | ₹5.70 Cr | ₹5.62 Cr |
Other Operating Expenses | ₹482 Cr | ₹400 Cr | ₹336 Cr | ₹296 Cr | ₹187 Cr |
Administrations & Other Expenses | ₹40 Cr | ₹33 Cr | ₹55 Cr | ₹62 Cr | ₹71 Cr |
Printing and stationery | ₹1.74 Cr | ₹1.33 Cr | ₹2.07 Cr | ₹2.52 Cr | ₹2.52 Cr |
Professional and legal fees | ₹9.33 Cr | ₹6.96 Cr | ₹5.00 Cr | ₹4.12 Cr | ₹5.05 Cr |
Advertisement & Sales Promotion | ₹17 Cr | ₹15 Cr | ₹35 Cr | ₹43 Cr | ₹38 Cr |
Other General Expenses | ₹12 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹25 Cr |
Provisions and Contingencies | ₹24 Cr | ₹29 Cr | ₹16 Cr | ₹12 Cr | ₹56 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | ₹1.52 Cr |
Provision for doubtful debts | ₹1.66 Cr | ₹4.79 Cr | ₹0.14 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.00 Cr | ₹4.10 Cr |
Losson foreign exchange fluctuations | - | ₹0.04 Cr | - | - | ₹47 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹23 Cr | ₹24 Cr | ₹16 Cr | ₹12 Cr | ₹3.72 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹825 Cr | ₹706 Cr | ₹659 Cr | ₹594 Cr | ₹519 Cr |
Operating Profit (Excl OI) | ₹281 Cr | ₹196 Cr | ₹120 Cr | ₹159 Cr | ₹125 Cr |
Other Income | ₹18 Cr | ₹6.93 Cr | ₹5.61 Cr | ₹7.17 Cr | ₹11 Cr |
Other Interest Income | ₹1.35 Cr | ₹0.66 Cr | ₹0.63 Cr | ₹2.26 Cr | ₹2.22 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.29 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹0.02 Cr |
Income from investments | ₹3.69 Cr | ₹0.13 Cr | ₹1.02 Cr | ₹1.78 Cr | ₹0.23 Cr |
Provision Written Back | ₹1.41 Cr | ₹1.89 Cr | ₹2.01 Cr | ₹1.70 Cr | ₹2.52 Cr |
Others | ₹12 Cr | ₹3.97 Cr | ₹1.91 Cr | ₹1.30 Cr | ₹6.44 Cr |
Operating Profit | ₹299 Cr | ₹203 Cr | ₹125 Cr | ₹166 Cr | ₹136 Cr |
Interest | ₹58 Cr | ₹43 Cr | ₹61 Cr | ₹64 Cr | ₹47 Cr |
Loans | ₹20 Cr | ₹13 Cr | ₹32 Cr | ₹29 Cr | ₹20 Cr |
Deposits | - | - | ₹0.81 Cr | ₹0.73 Cr | - |
Bonds / Debentures | ₹8.05 Cr | ₹3.71 Cr | ₹0.05 Cr | - | - |
Other Interest | ₹30 Cr | ₹26 Cr | ₹28 Cr | ₹34 Cr | ₹27 Cr |
Depreciation | ₹20 Cr | ₹18 Cr | ₹19 Cr | ₹11 Cr | ₹8.59 Cr |
Profit Before Taxation & Exceptional Items | ₹221 Cr | ₹142 Cr | ₹45 Cr | ₹91 Cr | ₹80 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹221 Cr | ₹142 Cr | ₹45 Cr | ₹91 Cr | ₹80 Cr |
Provision for Tax | ₹47 Cr | ₹38 Cr | ₹21 Cr | ₹16 Cr | ₹28 Cr |
Current Income Tax | ₹38 Cr | ₹31 Cr | ₹19 Cr | ₹25 Cr | ₹32 Cr |
Deferred Tax | ₹9.85 Cr | ₹3.43 Cr | ₹2.48 Cr | ₹-2.44 Cr | ₹-2.77 Cr |
Other taxes | ₹-0.54 Cr | ₹3.47 Cr | ₹-0.38 Cr | ₹-6.92 Cr | ₹-1.84 Cr |
Profit After Tax | ₹175 Cr | ₹104 Cr | ₹24 Cr | ₹75 Cr | ₹53 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.19 Cr | ₹-0.13 Cr | ₹-0.26 Cr | ₹0.01 Cr | ₹1.62 Cr |
Share of Associate | - | ₹0.73 Cr | ₹-0.01 Cr | - | ₹-1.07 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹174 Cr | ₹105 Cr | ₹24 Cr | ₹75 Cr | ₹53 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹276 Cr | ₹206 Cr | ₹203 Cr | ₹140 Cr | ₹106 Cr |
Appropriations | ₹450 Cr | ₹311 Cr | ₹227 Cr | ₹215 Cr | ₹159 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹1.15 Cr | ₹1.14 Cr |
Other Appropriation | ₹450 Cr | ₹311 Cr | ₹227 Cr | ₹214 Cr | ₹158 Cr |
Equity Dividend % | ₹120.00 | ₹100.00 | ₹48.00 | ₹48.00 | ₹48.00 |
Earnings Per Share | ₹15.41 | ₹9.27 | ₹2.09 | ₹6.61 | ₹4.71 |
Adjusted EPS | ₹15.41 | ₹9.27 | ₹2.09 | ₹6.61 | ₹4.71 |
Compare Income Statement of peers of SMC GLOBAL SECURITIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SMC GLOBAL SECURITIES | ₹1,468.4 Cr | 1.9% | -15.6% | 64.1% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹33,315.1 Cr | 11.4% | -0.5% | 192.1% | Stock Analytics | |
ANGEL ONE | ₹24,174.2 Cr | 10.2% | -10.3% | 144.1% | Stock Analytics | |
ICICI SECURITIES | ₹22,977.7 Cr | 3.6% | -12.2% | 73% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹19,335.0 Cr | 5.8% | -8.5% | 122.3% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹6,427.0 Cr | 0.3% | -18.7% | 56% | Stock Analytics |
SMC GLOBAL SECURITIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SMC GLOBAL SECURITIES | 1.9% |
-15.6% |
64.1% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses