SKY GOLD
|
SKY GOLD Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹3,548 Cr | ₹1,745 Cr | ₹1,154 Cr | ₹786 Cr |
| Sales | ₹3,538 Cr | ₹1,738 Cr | ₹1,149 Cr | ₹785 Cr |
| Job Work/ Contract Receipts | ₹10 Cr | ₹7.20 Cr | ₹4.51 Cr | ₹0.99 Cr |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | ₹0.12 Cr |
| Net Sales | ₹3,548 Cr | ₹1,745 Cr | ₹1,154 Cr | ₹786 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-96 Cr | ₹-181 Cr | ₹-11 Cr | ₹-17 Cr |
| Raw Material Consumed | ₹3,393 Cr | ₹1,822 Cr | ₹1,115 Cr | ₹774 Cr |
| Opening Raw Materials | - | - | - | ₹11 Cr |
| Purchases Raw Materials | ₹3,393 Cr | ₹1,822 Cr | ₹1,115 Cr | ₹763 Cr |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹1.99 Cr | ₹2.42 Cr | ₹0.57 Cr | ₹0.36 Cr |
| Electricity & Power | ₹1.99 Cr | ₹2.42 Cr | ₹0.57 Cr | ₹0.36 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹26 Cr | ₹11 Cr | ₹4.53 Cr | ₹2.35 Cr |
| Salaries, Wages & Bonus | ₹24 Cr | ₹10 Cr | ₹3.96 Cr | ₹1.98 Cr |
| Contributions to EPF & Pension Funds | ₹1.46 Cr | ₹0.62 Cr | ₹0.26 Cr | ₹0.16 Cr |
| Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.09 Cr |
| Other Employees Cost | ₹0.71 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.12 Cr |
| Other Manufacturing Expenses | ₹5.75 Cr | ₹4.13 Cr | ₹3.33 Cr | ₹3.06 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹1.35 Cr | ₹1.33 Cr | ₹1.29 Cr | ₹1.25 Cr |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | ₹0.23 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.06 Cr |
| Other Mfg Exp | ₹4.17 Cr | ₹2.63 Cr | ₹1.94 Cr | ₹1.75 Cr |
| General and Administration Expenses | ₹13 Cr | ₹6.73 Cr | ₹2.98 Cr | ₹1.60 Cr |
| Rent , Rates & Taxes | ₹0.85 Cr | ₹0.17 Cr | ₹0.04 Cr | - |
| Insurance | ₹0.15 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.33 Cr |
| Printing and stationery | - | - | - | - |
| Professional and legal fees | ₹3.67 Cr | ₹1.67 Cr | ₹0.92 Cr | ₹0.15 Cr |
| Traveling and conveyance | ₹0.40 Cr | ₹0.21 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Other Administration | ₹8.08 Cr | ₹4.63 Cr | ₹1.81 Cr | ₹1.09 Cr |
| Selling and Distribution Expenses | ₹3.47 Cr | ₹2.22 Cr | ₹1.37 Cr | ₹0.47 Cr |
| Advertisement & Sales Promotion | ₹3.01 Cr | ₹1.57 Cr | ₹1.25 Cr | ₹0.37 Cr |
| Sales Commissions & Incentives | ₹0.38 Cr | ₹0.41 Cr | - | ₹0.01 Cr |
| Freight and Forwarding | ₹0.08 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.10 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | ₹0.13 Cr | - | - |
| Miscellaneous Expenses | ₹3.07 Cr | ₹0.30 Cr | ₹0.39 Cr | ₹0.34 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | ₹0.98 Cr | ₹0.02 Cr | - | ₹0.24 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.00 Cr | - |
| Other Miscellaneous Expenses | ₹2.09 Cr | ₹0.27 Cr | ₹0.39 Cr | ₹0.10 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹3,351 Cr | ₹1,668 Cr | ₹1,117 Cr | ₹765 Cr |
| Operating Profit (Excl OI) | ₹197 Cr | ₹78 Cr | ₹37 Cr | ₹20 Cr |
| Other Income | ₹33 Cr | ₹3.74 Cr | ₹0.96 Cr | ₹11 Cr |
| Interest Received | ₹8.71 Cr | ₹0.44 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Dividend Received | ₹1.31 Cr | ₹0.86 Cr | ₹0.62 Cr | ₹0.21 Cr |
| Profit on sale of Fixed Assets | - | ₹0.95 Cr | - | - |
| Profits on sale of Investments | ₹19 Cr | - | - | ₹10 Cr |
| Provision Written Back | - | - | ₹0.01 Cr | - |
| Foreign Exchange Gains | ₹3.08 Cr | ₹0.75 Cr | ₹0.32 Cr | ₹0.18 Cr |
| Others | ₹0.56 Cr | ₹0.75 Cr | - | - |
| Operating Profit | ₹230 Cr | ₹81 Cr | ₹38 Cr | ₹31 Cr |
| Interest | ₹45 Cr | ₹21 Cr | ₹11 Cr | ₹8.02 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹4.92 Cr | ₹1.79 Cr | ₹1.68 Cr | ₹0.97 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹2.79 Cr | ₹1.56 Cr | ₹0.95 Cr | ₹0.79 Cr |
| Other Interest | ₹38 Cr | ₹18 Cr | ₹8.48 Cr | ₹6.26 Cr |
| PBDT | ₹185 Cr | ₹60 Cr | ₹26 Cr | ₹23 Cr |
| Depreciation | ₹11 Cr | ₹6.37 Cr | ₹1.43 Cr | ₹1.12 Cr |
| Profit Before Taxation & Exceptional Items | ₹174 Cr | ₹54 Cr | ₹25 Cr | ₹22 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹174 Cr | ₹54 Cr | ₹25 Cr | ₹22 Cr |
| Provision for Tax | ₹42 Cr | ₹14 Cr | ₹6.42 Cr | ₹4.76 Cr |
| Current Income Tax | ₹43 Cr | ₹14 Cr | ₹6.45 Cr | ₹4.79 Cr |
| Deferred Tax | ₹-1.19 Cr | ₹-0.56 Cr | ₹-0.03 Cr | ₹-0.03 Cr |
| Other taxes | ₹-0.21 Cr | ₹-0.18 Cr | - | - |
| Profit After Tax | ₹133 Cr | ₹40 Cr | ₹19 Cr | ₹17 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹133 Cr | ₹40 Cr | ₹19 Cr | ₹17 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹94 Cr | ₹55 Cr | ₹37 Cr | ₹20 Cr |
| Appropriations | ₹227 Cr | ₹95 Cr | ₹56 Cr | ₹37 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹3.44 Cr | ₹1.07 Cr | - | - |
| Equity Dividend % | - | - | ₹20.00 | - |
| Earnings Per Share | ₹9.04 | ₹30.58 | ₹17.32 | ₹31.56 |
| Adjusted EPS | ₹9.04 | ₹3.06 | ₹1.73 | ₹1.58 |
Compare Income Statement of peers of SKY GOLD
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SKY GOLD | ₹5,529.9 Cr | -0.3% | 35.7% | 1.7% | Stock Analytics | |
| TITAN COMPANY | ₹332,494.0 Cr | 0.2% | 11.2% | 14.1% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹52,649.9 Cr | 0.8% | 12.2% | -23.4% | Stock Analytics | |
| PC JEWELLER | ₹8,513.7 Cr | -0.4% | -6% | -22.9% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹6,743.1 Cr | 7% | 7.9% | -3.7% | Stock Analytics | |
| SENCO GOLD | ₹5,313.5 Cr | 0.7% | -5.5% | -45.9% | Stock Analytics | |
SKY GOLD Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SKY GOLD | -0.3% |
35.7% |
1.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses