SKM EGG PRODUCTS EXPORT (INDIA)
|
SKM EGG PRODUCTS EXPORT (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹302 Cr | ₹269 Cr | ₹31,301,106 Cr | ₹335 Cr | ₹318 Cr |
Sales | ₹299 Cr | ₹266 Cr | ₹30,659,201 Cr | ₹332 Cr | ₹317 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.44 Cr | ₹3.41 Cr | ₹641,905 Cr | ₹2.73 Cr | ₹0.26 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹302 Cr | ₹269 Cr | ₹31,301,106 Cr | ₹335 Cr | ₹318 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.18 Cr | ₹0.22 Cr | ₹-1,677,565 Cr | ₹1.34 Cr | ₹11 Cr |
Raw Material Consumed | ₹214 Cr | ₹184 Cr | ₹25,754,233 Cr | ₹258 Cr | ₹252 Cr |
Opening Raw Materials | ₹12 Cr | ₹7.23 Cr | ₹678,751 Cr | ₹2.71 Cr | ₹3.92 Cr |
Purchases Raw Materials | ₹207 Cr | ₹167 Cr | ₹21,168,939 Cr | ₹184 Cr | ₹159 Cr |
Closing Raw Materials | ₹16 Cr | ₹12 Cr | ₹722,854 Cr | ₹6.79 Cr | ₹2.71 Cr |
Other Direct Purchases / Brought in cost | ₹11 Cr | ₹22 Cr | ₹4,629,396 Cr | ₹78 Cr | ₹92 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹9.61 Cr | ₹1,188,784 Cr | ₹13 Cr | ₹12 Cr |
Electricity & Power | ₹12 Cr | ₹9.61 Cr | ₹1,188,784 Cr | ₹13 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹17 Cr | ₹16 Cr | ₹1,624,011 Cr | ₹14 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹14 Cr | ₹1,402,861 Cr | ₹13 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹0.73 Cr | ₹0.56 Cr | ₹67,356 Cr | ₹0.69 Cr | ₹0.70 Cr |
Workmen and Staff Welfare Expenses | ₹0.53 Cr | ₹0.56 Cr | ₹123,044 Cr | ₹0.62 Cr | ₹0.68 Cr |
Other Employees Cost | ₹0.23 Cr | ₹0.34 Cr | ₹30,750 Cr | ₹0.35 Cr | ₹0.24 Cr |
Other Manufacturing Expenses | ₹19 Cr | ₹15 Cr | ₹1,861,663 Cr | ₹15 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹7.10 Cr | ₹5.67 Cr | ₹613,918 Cr | ₹1.23 Cr | ₹1.35 Cr |
Repairs and Maintenance | ₹1.91 Cr | ₹1.19 Cr | ₹211,995 Cr | ₹3.44 Cr | ₹2.82 Cr |
Packing Material Consumed | ₹4.09 Cr | ₹2.74 Cr | ₹441,657 Cr | ₹3.53 Cr | ₹2.87 Cr |
Other Mfg Exp | ₹6.00 Cr | ₹5.14 Cr | ₹594,094 Cr | ₹6.92 Cr | ₹5.61 Cr |
General and Administration Expenses | ₹2.96 Cr | ₹1.96 Cr | ₹423,916 Cr | ₹3.60 Cr | ₹3.00 Cr |
Rent , Rates & Taxes | ₹0.91 Cr | ₹0.30 Cr | ₹164,401 Cr | ₹0.87 Cr | ₹0.57 Cr |
Insurance | ₹0.22 Cr | ₹0.23 Cr | ₹11,129 Cr | ₹0.09 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.35 Cr | ₹0.32 Cr | ₹6,100 Cr | ₹0.07 Cr | ₹0.06 Cr |
Professional and legal fees | ₹0.68 Cr | ₹0.57 Cr | ₹94,748 Cr | ₹0.86 Cr | ₹0.93 Cr |
Traveling and conveyance | ₹0.56 Cr | ₹0.31 Cr | ₹88,763 Cr | ₹1.04 Cr | ₹0.98 Cr |
Other Administration | ₹0.78 Cr | ₹0.54 Cr | ₹147,538 Cr | ₹1.70 Cr | ₹1.34 Cr |
Selling and Distribution Expenses | ₹12 Cr | ₹10 Cr | ₹1,311,954 Cr | ₹15 Cr | ₹11 Cr |
Advertisement & Sales Promotion | ₹0.11 Cr | ₹0.03 Cr | ₹56,582 Cr | ₹2.00 Cr | ₹0.31 Cr |
Sales Commissions & Incentives | ₹0.97 Cr | ₹1.52 Cr | ₹352,864 Cr | ₹4.93 Cr | ₹3.65 Cr |
Freight and Forwarding | ₹9.71 Cr | ₹6.79 Cr | ₹721,025 Cr | ₹6.84 Cr | ₹6.29 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.30 Cr | ₹1.99 Cr | ₹181,484 Cr | ₹1.29 Cr | ₹1.24 Cr |
Miscellaneous Expenses | ₹0.69 Cr | ₹1.10 Cr | ₹764,419 Cr | ₹9.80 Cr | ₹7.57 Cr |
Bad debts /advances written off | - | - | - | ₹0.17 Cr | ₹0.06 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.31 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹4.73 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.69 Cr | ₹0.79 Cr | ₹764,419 Cr | ₹4.90 Cr | ₹7.51 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹272 Cr | ₹237 Cr | ₹31,251,415 Cr | ₹330 Cr | ₹322 Cr |
Operating Profit (Excl OI) | ₹31 Cr | ₹32 Cr | ₹49,691 Cr | ₹4.25 Cr | ₹-3.95 Cr |
Other Income | ₹7.84 Cr | ₹13 Cr | ₹2,083,505 Cr | ₹14 Cr | ₹20 Cr |
Interest Received | ₹0.37 Cr | ₹0.84 Cr | ₹136,162 Cr | ₹2.28 Cr | ₹0.48 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹655 Cr | ₹0.02 Cr | ₹0.00 Cr |
Profits on sale of Investments | ₹0.72 Cr | ₹0.30 Cr | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹1.87 Cr | ₹3.90 Cr | ₹517,452 Cr | - | ₹9.90 Cr |
Others | ₹4.88 Cr | ₹8.23 Cr | ₹1,429,235 Cr | ₹11 Cr | ₹9.41 Cr |
Operating Profit | ₹39 Cr | ₹45 Cr | ₹2,133,196 Cr | ₹18 Cr | ₹16 Cr |
Interest | ₹3.84 Cr | ₹3.86 Cr | ₹612,171 Cr | ₹4.37 Cr | ₹5.12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.36 Cr | ₹0.29 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.97 Cr | ₹0.88 Cr | ₹98,836 Cr | ₹1.06 Cr | ₹1.02 Cr |
Other Interest | ₹2.51 Cr | ₹2.70 Cr | ₹513,335 Cr | ₹3.31 Cr | ₹4.09 Cr |
PBDT | ₹35 Cr | ₹41 Cr | ₹1,521,025 Cr | ₹14 Cr | ₹11 Cr |
Depreciation | ₹24 Cr | ₹21 Cr | ₹695,355 Cr | ₹6.49 Cr | ₹6.13 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹20 Cr | ₹825,670 Cr | ₹7.03 Cr | ₹4.60 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹10 Cr | ₹21 Cr | ₹825,670 Cr | ₹7.03 Cr | ₹4.60 Cr |
Provision for Tax | ₹2.93 Cr | ₹4.35 Cr | ₹284,947 Cr | ₹1.18 Cr | ₹3.29 Cr |
Current Income Tax | ₹2.84 Cr | ₹5.49 Cr | ₹244,575 Cr | ₹2.27 Cr | ₹1.74 Cr |
Deferred Tax | ₹0.00 Cr | ₹-1.14 Cr | ₹-7,936 Cr | ₹-1.09 Cr | ₹1.55 Cr |
Other taxes | ₹0.09 Cr | - | ₹48,308 Cr | - | - |
Profit After Tax | ₹7.39 Cr | ₹16 Cr | ₹540,723 Cr | ₹5.85 Cr | ₹1.30 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.02 Cr | ₹-0.04 Cr | ₹-1,573 Cr | ₹0.03 Cr | ₹-0.05 Cr |
Share of Associate | - | - | ₹-69,715 Cr | ₹-1.03 Cr | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹7.42 Cr | ₹16 Cr | ₹469,435 Cr | ₹4.85 Cr | ₹1.25 Cr |
Adjustments to PAT | - | - | - | ₹0.51 Cr | - |
Profit Balance B/F | ₹88 Cr | ₹73 Cr | ₹7,015,015 Cr | ₹66 Cr | ₹65 Cr |
Appropriations | ₹96 Cr | ₹90 Cr | ₹7,484,450 Cr | ₹72 Cr | ₹66 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.63 Cr | ₹1.32 Cr | ₹158,605 Cr | ₹1.59 Cr | - |
Equity Dividend % | ₹5.00 | ₹10.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹2.82 | ₹6.19 | ₹1.78 | ₹1.84 | ₹0.48 |
Adjusted EPS | ₹2.82 | ₹6.19 | ₹1.78 | ₹1.84 | ₹0.48 |
Compare Income Statement of peers of SKM EGG PRODUCTS EXPORT (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SKM EGG PRODUCTS EXPORT (INDIA) | ₹779.1 Cr | 5.2% | 21.6% | 106.4% | Stock Analytics | |
NESTLE INDIA | ₹239,477.0 Cr | 1% | -3.6% | 24% | Stock Analytics | |
VARUN BEVERAGES | ₹189,427.0 Cr | 1.9% | 3.9% | 98.9% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹115,558.0 Cr | 0.9% | -1.4% | 12.4% | Stock Analytics | |
MARICO | ₹66,995.6 Cr | 2.4% | 4% | 7.4% | Stock Analytics | |
JUBILANT FOODWORKS | ₹28,851.7 Cr | -0.4% | -3.5% | -2.5% | Stock Analytics |
SKM EGG PRODUCTS EXPORT (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SKM EGG PRODUCTS EXPORT (INDIA) | 5.2% |
21.6% |
106.4% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses