SKM EGG PRODUCTS EXPORT (INDIA)
|
SKM EGG PRODUCTS EXPORT (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity Paid Up | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹168 Cr | ₹94 Cr | ₹88 Cr | ₹73 Cr | ₹70 Cr |
Securities Premium | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹168 Cr | ₹93 Cr | ₹88 Cr | ₹73 Cr | ₹70 Cr |
General Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Other Reserves | ₹0.51 Cr | ₹0.45 Cr | ₹-0.15 Cr | ₹-0.17 Cr | ₹0.02 Cr |
Reserve excluding Revaluation Reserve | ₹168 Cr | ₹94 Cr | ₹88 Cr | ₹73 Cr | ₹70 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹195 Cr | ₹120 Cr | ₹115 Cr | ₹100 Cr | ₹97 Cr |
Minority Interest | ₹0.66 Cr | ₹0.58 Cr | ₹0.50 Cr | ₹0.46 Cr | ₹0.47 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹13 Cr | ₹4.34 Cr | ₹1.47 Cr | ₹2.59 Cr | ₹3.56 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹15 Cr | ₹6.52 Cr | ₹2.58 Cr | ₹3.57 Cr | ₹4.46 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-1.05 Cr | ₹-2.18 Cr | ₹-1.10 Cr | ₹-0.99 Cr | ₹-0.90 Cr |
Unsecured Loans | ₹0.58 Cr | - | - | ₹1.68 Cr | ₹1.65 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | ₹1.68 Cr | ₹1.65 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.58 Cr | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹5.42 Cr | ₹5.43 Cr | ₹5.43 Cr | ₹6.57 Cr | ₹6.58 Cr |
Deferred Tax Assets | ₹0.07 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.15 Cr |
Deferred Tax Liability | ₹5.48 Cr | ₹5.49 Cr | ₹5.55 Cr | ₹6.73 Cr | ₹6.73 Cr |
Other Long Term Liabilities | ₹9.39 Cr | ₹5.08 Cr | ₹7.14 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.25 Cr | ₹0.25 Cr | ₹0.43 Cr | ₹0.59 Cr | ₹0.55 Cr |
Total Non-Current Liabilities | ₹29 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹24 Cr | ₹15 Cr | ₹18 Cr | ₹26 Cr | ₹30 Cr |
Sundry Creditors | ₹24 Cr | ₹15 Cr | ₹18 Cr | ₹26 Cr | ₹30 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13 Cr | ₹7.66 Cr | ₹6.98 Cr | ₹3.19 Cr | ₹2.25 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.19 Cr | ₹0.08 Cr | ₹0.39 Cr | ₹0.18 Cr | ₹0.02 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹7.58 Cr | ₹6.59 Cr | ₹3.01 Cr | ₹2.23 Cr |
Short Term Borrowings | ₹72 Cr | ₹73 Cr | ₹53 Cr | ₹63 Cr | ₹39 Cr |
Secured ST Loans repayable on Demands | ₹72 Cr | ₹73 Cr | ₹53 Cr | ₹63 Cr | ₹39 Cr |
Working Capital Loans- Sec | ₹72 Cr | ₹73 Cr | ₹53 Cr | ₹63 Cr | ₹39 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-72 Cr | ₹-73 Cr | ₹-53 Cr | ₹-63 Cr | ₹-39 Cr |
Short Term Provisions | ₹4.44 Cr | ₹1.79 Cr | ₹2.16 Cr | ₹0.93 Cr | ₹1.45 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.44 Cr | ₹1.79 Cr | ₹2.16 Cr | ₹0.93 Cr | ₹1.45 Cr |
Total Current Liabilities | ₹114 Cr | ₹97 Cr | ₹80 Cr | ₹93 Cr | ₹73 Cr |
Total Liabilities | ₹339 Cr | ₹233 Cr | ₹210 Cr | ₹204 Cr | ₹183 Cr |
ASSETS | |||||
Gross Block | ₹197 Cr | ₹181 Cr | ₹171 Cr | ₹158 Cr | ₹149 Cr |
Less: Accumulated Depreciation | ₹121 Cr | ₹111 Cr | ₹101 Cr | ₹93 Cr | ₹86 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹75 Cr | ₹70 Cr | ₹69 Cr | ₹65 Cr | ₹62 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹24 Cr | ₹1.19 Cr | ₹2.27 Cr | ₹2.57 Cr | ₹4.89 Cr |
Non Current Investments | ₹0.30 Cr | ₹0.16 Cr | ₹0.47 Cr | ₹0.09 Cr | ₹0.79 Cr |
Long Term Investment | ₹0.30 Cr | ₹0.16 Cr | ₹0.47 Cr | ₹0.09 Cr | ₹0.79 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.30 Cr | ₹0.16 Cr | ₹0.47 Cr | ₹1.28 Cr | ₹1.79 Cr |
Long Term Loans & Advances | ₹2.45 Cr | ₹2.29 Cr | ₹2.59 Cr | ₹2.14 Cr | ₹2.16 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹102 Cr | ₹74 Cr | ₹75 Cr | ₹69 Cr | ₹70 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹4.04 Cr | ₹15 Cr | ₹15 Cr | - | - |
Quoted | ₹4.04 Cr | ₹15 Cr | ₹15 Cr | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹119 Cr | ₹93 Cr | ₹80 Cr | ₹75 Cr | ₹48 Cr |
Raw Materials | ₹23 Cr | ₹16 Cr | ₹12 Cr | ₹7.23 Cr | ₹6.79 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹52 Cr | ₹54 Cr | ₹47 Cr | ₹50 Cr | ₹33 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹6.18 Cr | ₹4.01 Cr | ₹3.54 Cr | ₹3.28 Cr | ₹3.25 Cr |
Other Inventory | ₹38 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹4.40 Cr |
Sundry Debtors | ₹38 Cr | ₹25 Cr | ₹16 Cr | ₹24 Cr | ₹25 Cr |
Debtors more than Six months | ₹1.30 Cr | ₹0.06 Cr | - | - | - |
Debtors Others | ₹37 Cr | ₹25 Cr | ₹16 Cr | ₹24 Cr | ₹25 Cr |
Cash and Bank | ₹59 Cr | ₹20 Cr | ₹11 Cr | ₹22 Cr | ₹24 Cr |
Cash in hand | ₹0.29 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.21 Cr | ₹0.10 Cr |
Balances at Bank | ₹59 Cr | ₹20 Cr | ₹11 Cr | ₹22 Cr | ₹24 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.40 Cr | ₹0.45 Cr | ₹0.76 Cr | ₹4.90 Cr | ₹4.11 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.37 Cr | ₹0.41 Cr | ₹0.61 Cr | ₹1.24 Cr | ₹1.02 Cr |
Other current_assets | ₹0.04 Cr | ₹0.04 Cr | ₹0.15 Cr | ₹3.66 Cr | ₹3.09 Cr |
Short Term Loans and Advances | ₹17 Cr | ₹4.47 Cr | ₹12 Cr | ₹8.30 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹14 Cr | ₹2.38 Cr | ₹7.94 Cr | ₹3.04 Cr | ₹2.20 Cr |
Advance income tax and TDS | - | - | ₹3.77 Cr | ₹5.26 Cr | ₹4.73 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.32 Cr | ₹2.09 Cr | - | - | ₹3.70 Cr |
Total Current Assets | ₹237 Cr | ₹159 Cr | ₹135 Cr | ₹135 Cr | ₹112 Cr |
Net Current Assets (Including Current Investments) | ₹123 Cr | ₹62 Cr | ₹55 Cr | ₹42 Cr | ₹39 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹339 Cr | ₹233 Cr | ₹210 Cr | ₹204 Cr | ₹183 Cr |
Contingent Liabilities | ₹26 Cr | ₹11 Cr | ₹7.38 Cr | ₹10 Cr | ₹10 Cr |
Total Debt | ₹88 Cr | ₹79 Cr | ₹56 Cr | ₹68 Cr | ₹45 Cr |
Book Value | 73.93 | 45.57 | 43.53 | 37.83 | 36.72 |
Adjusted Book Value | 73.93 | 45.57 | 43.53 | 37.83 | 36.72 |
Compare Balance Sheet of peers of SKM EGG PRODUCTS EXPORT (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SKM EGG PRODUCTS EXPORT (INDIA) | ₹705.8 Cr | -1% | -15.1% | 95.9% | Stock Analytics | |
NESTLE INDIA | ₹242,543.0 Cr | 0.3% | 0.5% | 15.3% | Stock Analytics | |
VARUN BEVERAGES | ₹192,026.0 Cr | 2.5% | 3% | 94.5% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹123,703.0 Cr | -0.7% | 7.1% | 10.3% | Stock Analytics | |
MARICO | ₹76,824.4 Cr | 1.8% | 16.5% | 9.4% | Stock Analytics | |
JUBILANT FOODWORKS | ₹31,164.5 Cr | -1.6% | 5.4% | -0.2% | Stock Analytics |
SKM EGG PRODUCTS EXPORT (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SKM EGG PRODUCTS EXPORT (INDIA) | -1% |
-15.1% |
95.9% |
SENSEX | -1.5% |
-2.6% |
17.8% |
You may also like the below Video Courses